C

CFS Investment and Import Export Trading JSC
VN:KLF

Watchlist Manager
CFS Investment and Import Export Trading JSC
VN:KLF
Watchlist
Price: 800 VND -11.11% Market Closed
Market Cap: ₫132.3B

Balance Sheet

Balance Sheet Decomposition
CFS Investment and Import Export Trading JSC

Balance Sheet
CFS Investment and Import Export Trading JSC

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
3 531
10 268
12 939
14 525
5 592
3 150
1 981
5 169
2 281
2 857
2 378
Cash
1 681
10 268
12 939
14 525
5 592
3 150
1 981
5 169
2 281
2 857
2 378
Cash Equivalents
1 850
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
203 630
66 050
0
0
0
0
0
195 000
243 500
243 500
243 500
Total Receivables
187 325
117 819
380 362
598 576
605 740
425 710
622 892
932 589
1 012 545
633 243
1 677 791
Accounts Receivables
177 005
95 759
254 142
457 750
164 808
139 546
180 561
361 107
558 019
533 938
375 708
Other Receivables
10 320
22 060
126 220
140 826
440 932
286 164
442 330
571 483
454 526
99 305
1 302 083
Inventory
1 357
58 451
1 350
62 558
7 923
6 853
4 759
3 199
11 805
39 298
28 087
Other Current Assets
2 369
9 484
45 665
11 302
21 717
225 209
67 816
37 069
205 825
11 954
73 743
Total Current Assets
398 211
262 073
440 316
686 962
640 972
660 922
697 447
1 173 027
1 475 955
930 853
2 025 500
PP&E Net
14 429
13 452
15 482
26 005
18 604
3 721
3 050
1 140
1 054
854
665
PP&E Gross
14 429
13 452
15 482
26 005
18 604
3 721
3 050
1 140
1 054
854
665
Accumulated Depreciation
2 292
3 773
5 299
4 060
4 930
2 303
2 974
1 089
1 285
1 469
1 657
Goodwill
27 672
28 683
83 751
21 688
0
0
0
0
0
0
0
Note Receivable
0
0
894 500
1 071 563
603 686
734 081
767 313
487 855
529 132
1 173 372
0
Long-Term Investments
7 154
183 220
637 616
376 893
579 483
399 331
396 609
385 389
281 365
278 644
275 922
Other Long-Term Assets
1 089
1 519
4 394
7 733
3 446
392
247
204
199
195
252
Other Assets
27 672
28 683
83 751
21 688
0
0
0
0
0
0
0
Total Assets
448 556
N/A
488 947
+9%
2 076 059
+325%
2 190 845
+6%
1 846 191
-16%
1 798 448
-3%
1 864 667
+4%
2 047 614
+10%
2 287 707
+12%
2 383 917
+4%
2 302 339
-3%
Liabilities
Accounts Payable
173 447
138 953
253 369
356 909
61 379
33 166
101 044
193 596
92 762
90 736
40 037
Accrued Liabilities
631
1 286
4 095
12 761
7 935
3 410
5 306
2 331
3 563
2 697
30 254
Short-Term Debt
0
0
0
0
0
0
5 482
82 031
444 999
529 283
475 393
Current Portion of Long-Term Debt
0
4 038
0
13 553
55 581
39 785
1 015
195
49
0
0
Other Current Liabilities
7 624
43 615
116 015
50 426
10 850
6 092
25 123
41 749
16 065
24 371
109 685
Total Current Liabilities
181 702
187 893
373 479
433 649
135 745
82 453
137 970
319 902
557 438
647 086
655 369
Long-Term Debt
0
0
0
7 923
4 515
1 015
0
49
0
0
0
Minority Interest
775
868
45 071
44 676
0
0
0
0
0
0
0
Other Liabilities
20
20
0
0
618
618
995
557
552
435
460
Total Liabilities
182 498
N/A
188 781
+3%
418 550
+122%
486 248
+16%
140 878
-71%
84 086
-40%
138 964
+65%
320 508
+131%
557 990
+74%
647 520
+16%
655 830
+1%
Equity
Common Stock
260 000
260 000
1 517 000
1 653 526
1 653 526
1 653 526
1 653 526
1 653 526
1 653 526
1 653 526
1 653 526
Retained Earnings
6 058
38 081
76 468
48 987
49 704
58 752
70 093
71 496
74 107
80 787
9 100
Additional Paid In Capital
0
0
61 957
0
0
0
0
0
0
0
0
Other Equity
0
2 084
2 084
2 084
2 084
2 084
2 084
2 084
2 084
2 084
2 084
Total Equity
266 058
N/A
300 165
+13%
1 657 508
+452%
1 704 597
+3%
1 705 313
+0%
1 714 361
+1%
1 725 702
+1%
1 727 106
+0%
1 729 717
+0%
1 736 397
+0%
1 646 510
-5%
Total Liabilities & Equity
448 556
N/A
488 947
+9%
2 076 059
+325%
2 190 845
+6%
1 846 191
-16%
1 798 448
-3%
1 864 667
+4%
2 047 614
+10%
2 287 707
+12%
2 383 917
+4%
2 302 339
-3%
Shares Outstanding
Common Shares Outstanding
37
37
165
165
165
165
165
165
165
165
165
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett