L
Long Hau Corp
VN:LHG
Long Hau Corp
VN:LHG
Price:
28 450
VND
0.18%
Market Closed
Market Cap:
₫1.4T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
L
|
Long Hau Corp
VN:LHG
|
VN |
|
CONSOL Energy Inc
NYSE:CNR
|
US |
|
R
|
Rajratan Global Wire Ltd
NSE:RAJRATAN
|
IN |
|
S
|
Shandong Denghai Seeds Co Ltd
SZSE:002041
|
CN |
|
Joy Kie Corp Ltd
SZSE:300994
|
CN |
|
Chongqing Fuling Zhacai Group Co Ltd
SZSE:002507
|
CN |
|
G
|
Gujarat Lease Financing Ltd
NSE:GLFL
|
IN |
|
Tsunagu Group Holdings Inc
TSE:6551
|
JP |
|
S
|
Siemens Gamesa Renewable Energy SA
XETRA:GTQ1
|
ES |
|
S
|
Shanthi Gears Ltd
NSE:SHANTIGEAR
|
IN |
Income Statement
Earnings Waterfall
Long Hau Corp
Long Hau Corp
Income Statement
Long Hau Corp
Long Hau Corp
Currency: VND
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
15 789
|
15 213
|
0
|
10 549
|
13 521
|
9 829
|
13 331
|
14 239
|
15 103
|
15 461
|
15 522
|
14 456
|
13 849
|
13 352
|
0
|
0
|
0
|
|
| Revenue |
781 650
N/A
|
785 747
+1%
|
463 559
-41%
|
589 420
+27%
|
628 858
+7%
|
630 222
+0%
|
463 601
-26%
|
353 150
-24%
|
394 859
+12%
|
355 410
-10%
|
450 623
+27%
|
473 843
+5%
|
423 470
-11%
|
580 988
+37%
|
642 280
+11%
|
663 803
+3%
|
690 686
+4%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(369 948)
|
(371 106)
|
(291 697)
|
(348 865)
|
(372 414)
|
(375 470)
|
(232 692)
|
(184 224)
|
(194 045)
|
(172 379)
|
(208 016)
|
(219 046)
|
(201 385)
|
(259 412)
|
(287 143)
|
(300 857)
|
(322 374)
|
|
| Gross Profit |
411 702
N/A
|
414 640
+1%
|
171 862
-59%
|
240 555
+40%
|
256 443
+7%
|
254 752
-1%
|
230 909
-9%
|
168 925
-27%
|
200 814
+19%
|
183 030
-9%
|
242 607
+33%
|
254 797
+5%
|
222 085
-13%
|
321 576
+45%
|
355 137
+10%
|
362 946
+2%
|
368 312
+1%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(60 119)
|
(57 058)
|
(36 850)
|
(40 209)
|
(59 710)
|
(61 183)
|
(63 802)
|
(64 222)
|
(63 566)
|
(64 844)
|
(65 108)
|
(65 109)
|
(63 596)
|
(63 753)
|
(65 339)
|
(63 356)
|
(61 999)
|
|
| Selling, General & Administrative |
(60 119)
|
(55 238)
|
(35 082)
|
(38 489)
|
(57 451)
|
(57 823)
|
(60 500)
|
(60 968)
|
(61 483)
|
(62 772)
|
(63 069)
|
(63 059)
|
(61 466)
|
(61 481)
|
(62 947)
|
(60 839)
|
(59 479)
|
|
| Depreciation & Amortization |
0
|
(1 818)
|
(1 766)
|
(1 718)
|
(2 259)
|
(3 360)
|
(3 302)
|
(3 254)
|
(2 083)
|
(2 072)
|
(2 039)
|
(2 049)
|
(2 130)
|
(2 272)
|
(2 392)
|
(2 517)
|
(2 520)
|
|
| Other Operating Expenses |
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
351 583
N/A
|
357 583
+2%
|
135 012
-62%
|
200 346
+48%
|
196 734
-2%
|
193 569
-2%
|
167 107
-14%
|
104 703
-37%
|
137 248
+31%
|
118 187
-14%
|
177 499
+50%
|
189 689
+7%
|
158 489
-16%
|
257 823
+63%
|
289 799
+12%
|
299 590
+3%
|
306 313
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
21 231
|
30 128
|
34 681
|
35 652
|
39 627
|
46 974
|
51 655
|
62 557
|
70 286
|
66 239
|
58 528
|
50 021
|
33 676
|
31 080
|
29 178
|
31 381
|
45 980
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2 062
|
1 458
|
2 735
|
11 959
|
16 581
|
16 933
|
16 920
|
8 139
|
4 409
|
4 915
|
3 272
|
10 910
|
44 179
|
44 681
|
44 585
|
36 697
|
10 939
|
|
| Pre-Tax Income |
374 876
N/A
|
389 168
+4%
|
172 429
-56%
|
247 957
+44%
|
253 196
+2%
|
257 476
+2%
|
235 682
-8%
|
175 399
-26%
|
211 965
+21%
|
189 341
-11%
|
239 299
+26%
|
250 620
+5%
|
236 345
-6%
|
333 585
+41%
|
363 562
+9%
|
367 668
+1%
|
363 231
-1%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(78 565)
|
(76 861)
|
(37 757)
|
(50 742)
|
(51 010)
|
(51 485)
|
(46 193)
|
(36 350)
|
(45 778)
|
(42 446)
|
(51 327)
|
(52 523)
|
(48 898)
|
(67 507)
|
(73 098)
|
(73 235)
|
(70 774)
|
|
| Income from Continuing Operations |
296 311
|
312 307
|
134 672
|
197 215
|
202 186
|
205 991
|
189 489
|
139 049
|
166 187
|
146 894
|
187 972
|
198 097
|
187 447
|
266 078
|
290 464
|
294 433
|
292 457
|
|
| Income to Minority Interest |
(16)
|
(18)
|
(21)
|
(24)
|
(19)
|
(14)
|
(29)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
250 369
N/A
|
266 363
+6%
|
103 794
-61%
|
166 334
+60%
|
163 905
-1%
|
186 689
+14%
|
161 850
-13%
|
111 418
-31%
|
134 584
+21%
|
106 971
-21%
|
145 733
+36%
|
155 858
+7%
|
163 718
+5%
|
238 898
+46%
|
248 634
+4%
|
252 603
+2%
|
255 432
+1%
|
|
| EPS (Diluted) |
5 007.38
N/A
|
5 325.98
+6%
|
2 075.37
-61%
|
3 325.89
+60%
|
3 277.31
-1%
|
3 732.88
+14%
|
3 236.23
-13%
|
2 227.82
-31%
|
2 691.02
+21%
|
2 138.9
-21%
|
2 913.96
+36%
|
3 116.41
+7%
|
3 273.57
+5%
|
4 776.82
+46%
|
4 971.49
+4%
|
5 050.84
+2%
|
5 107.42
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
