Lien Viet Post Joint Stock Commercial Bank
VN:LPB
Income Statement
Income Statement
Lien Viet Post Joint Stock Commercial Bank
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Net Interest Income |
4 941 806
|
5 198 755
|
5 226 843
|
5 162 259
|
5 006 971
|
4 911 161
|
5 015 786
|
5 221 656
|
5 485 130
|
5 396 808
|
6 060 876
|
5 567 625
|
5 641 971
|
6 279 172
|
6 720 171
|
7 333 467
|
7 841 932
|
8 316 119
|
9 017 159
|
9 841 688
|
10 724 606
|
11 259 999
|
11 899 969
|
11 225 777
|
10 820 654
|
10 628 860
|
11 203 129
|
11 893 421
|
13 087 961
|
14 233 079
|
15 393 743
|
15 211 156
|
15 302 378
|
15 759 528
|
16 034 237
|
|
| Interest Income |
10 428 952
|
11 022 284
|
11 509 779
|
12 025 686
|
12 602 220
|
13 231 168
|
13 856 320
|
14 417 680
|
15 056 246
|
15 676 654
|
16 259 848
|
16 805 928
|
16 985 041
|
17 316 950
|
17 869 155
|
18 525 217
|
19 459 286
|
20 120 003
|
20 925 551
|
21 775 359
|
22 655 908
|
24 135 834
|
25 225 644
|
27 018 075
|
28 925 209
|
30 362 747
|
32 353 651
|
32 853 812
|
32 999 766
|
33 371 331
|
34 137 034
|
34 539 096
|
35 674 875
|
37 554 826
|
39 291 632
|
|
| Interest Expense |
5 487 146
|
5 823 529
|
6 282 936
|
6 863 427
|
7 595 249
|
8 619 673
|
8 840 534
|
7 963 909
|
8 039 335
|
8 748 065
|
10 198 972
|
11 238 303
|
12 110 010
|
11 804 718
|
11 148 984
|
11 191 750
|
11 617 354
|
11 803 884
|
11 908 392
|
9 060 029
|
11 931 302
|
12 875 835
|
13 325 675
|
15 792 298
|
18 104 555
|
19 733 887
|
21 150 522
|
20 960 391
|
19 911 805
|
19 138 252
|
18 743 292
|
19 327 940
|
20 372 497
|
21 795 298
|
23 257 395
|
|
| Non Interest Income |
632 109
|
628 803
|
613 074
|
688 619
|
407 676
|
509 655
|
396 272
|
353 875
|
710 778
|
1 065 187
|
751 721
|
1 318 552
|
1 184 144
|
836 771
|
1 350 613
|
1 401 932
|
1 686 637
|
1 444 863
|
1 456 259
|
1 369 341
|
1 844 376
|
2 640 191
|
2 840 941
|
3 384 231
|
2 910 559
|
2 756 922
|
4 911 163
|
5 560 806
|
6 364 692
|
7 234 637
|
5 231 750
|
5 626 746
|
5 572 045
|
5 366 065
|
6 246 293
|
|
| Revenue |
5 573 915
N/A
|
5 827 558
+5%
|
5 839 917
+0%
|
5 850 878
+0%
|
5 414 647
-7%
|
5 420 816
+0%
|
5 412 058
0%
|
5 575 531
+3%
|
6 195 908
+11%
|
6 461 995
+4%
|
6 812 597
+5%
|
6 886 177
+1%
|
6 826 115
-1%
|
7 115 943
+4%
|
8 070 784
+13%
|
8 735 399
+8%
|
9 528 569
+9%
|
9 760 982
+2%
|
10 473 418
+7%
|
11 211 029
+7%
|
12 568 982
+12%
|
13 900 190
+11%
|
14 740 910
+6%
|
14 610 008
-1%
|
13 731 213
-6%
|
13 385 782
-3%
|
16 114 292
+20%
|
17 454 227
+8%
|
19 452 653
+11%
|
21 467 716
+10%
|
20 625 493
-4%
|
20 837 902
+1%
|
20 874 423
+0%
|
21 125 593
+1%
|
22 280 530
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(631 381)
|
(586 087)
|
(521 728)
|
(350 218)
|
(303 899)
|
(399 614)
|
(618 436)
|
(690 759)
|
(659 684)
|
(580 346)
|
(435 591)
|
(264 403)
|
(462 148)
|
(443 421)
|
(699 386)
|
(946 704)
|
(1 099 275)
|
(1 265 139)
|
(1 322 250)
|
(1 423 913)
|
(1 655 399)
|
(2 302 098)
|
(3 173 737)
|
(3 085 981)
|
(2 974 424)
|
(2 588 940)
|
(2 826 040)
|
(2 816 929)
|
(2 845 478)
|
(2 944 652)
|
(1 953 819)
|
(1 937 435)
|
(1 845 253)
|
(1 639 293)
|
(1 422 280)
|
|
| Non Interest Expense |
(3 153 901)
|
(3 325 223)
|
(3 550 103)
|
(3 694 707)
|
(3 586 660)
|
(3 672 403)
|
(3 580 681)
|
(3 667 777)
|
(3 872 743)
|
(4 046 824)
|
(4 338 182)
|
(4 490 726)
|
(4 437 725)
|
(4 528 515)
|
(4 944 845)
|
(4 853 922)
|
(4 969 661)
|
(5 008 290)
|
(5 513 150)
|
(5 465 564)
|
(5 724 339)
|
(5 940 232)
|
(5 877 492)
|
(6 064 116)
|
(6 209 633)
|
(6 242 656)
|
(6 248 859)
|
(6 277 167)
|
(6 095 015)
|
(6 352 119)
|
(6 503 506)
|
(6 443 318)
|
(6 616 074)
|
(6 524 689)
|
(6 589 362)
|
|
| Pre-Tax Income |
1 788 633
N/A
|
1 916 248
+7%
|
1 768 086
-8%
|
1 805 953
+2%
|
1 524 088
-16%
|
1 348 799
-12%
|
1 212 941
-10%
|
1 216 995
+0%
|
1 663 481
+37%
|
1 834 825
+10%
|
2 038 824
+11%
|
2 131 048
+5%
|
1 926 242
-10%
|
2 144 007
+11%
|
2 426 553
+13%
|
2 934 773
+21%
|
3 459 633
+18%
|
3 487 553
+1%
|
3 638 018
+4%
|
4 321 552
+19%
|
5 189 244
+20%
|
5 657 860
+9%
|
5 689 681
+1%
|
5 459 911
-4%
|
4 547 156
-17%
|
4 554 186
+0%
|
7 039 393
+55%
|
8 360 131
+19%
|
10 512 160
+26%
|
12 170 945
+16%
|
12 168 168
0%
|
12 457 149
+2%
|
12 413 096
0%
|
12 961 611
+4%
|
14 268 888
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(391 001)
|
(427 001)
|
(400 000)
|
(371 198)
|
(316 198)
|
(280 198)
|
(252 988)
|
(264 165)
|
(352 165)
|
(390 165)
|
(438 547)
|
(455 383)
|
(417 383)
|
(459 383)
|
(564 645)
|
(681 547)
|
(786 547)
|
(792 547)
|
(764 770)
|
(904 495)
|
(1 077 995)
|
(1 170 795)
|
(1 179 428)
|
(1 127 125)
|
(940 825)
|
(941 892)
|
(1 467 147)
|
(1 732 540)
|
(2 171 157)
|
(2 492 011)
|
(2 447 268)
|
(2 501 004)
|
(2 482 722)
|
(2 600 004)
|
(2 846 509)
|
|
| Income from Continuing Operations |
1 397 632
|
1 489 247
|
1 368 086
|
1 434 755
|
1 207 890
|
1 068 601
|
959 953
|
952 830
|
1 311 316
|
1 444 660
|
1 600 277
|
1 675 665
|
1 508 859
|
1 684 624
|
1 861 908
|
2 253 226
|
2 673 086
|
2 695 006
|
2 873 248
|
3 417 057
|
4 111 249
|
4 487 065
|
4 510 253
|
4 332 786
|
3 606 331
|
3 612 294
|
5 572 246
|
6 627 591
|
8 341 003
|
9 678 934
|
9 720 900
|
9 956 145
|
9 930 374
|
10 361 607
|
11 422 379
|
|
| Net Income (Common) |
1 356 911
N/A
|
1 448 526
+7%
|
1 219 372
-16%
|
1 286 040
+5%
|
1 059 176
-18%
|
919 887
-13%
|
811 239
-12%
|
804 116
-1%
|
934 761
+16%
|
1 068 105
+14%
|
1 372 436
+28%
|
1 447 824
+5%
|
1 508 859
+4%
|
1 684 624
+12%
|
1 651 926
-2%
|
2 043 244
+24%
|
2 463 104
+21%
|
2 485 024
+1%
|
2 570 151
+3%
|
3 113 960
+21%
|
3 808 152
+22%
|
4 183 968
+10%
|
4 253 322
+2%
|
4 075 855
-4%
|
3 349 400
-18%
|
3 355 363
+0%
|
5 072 246
+51%
|
6 627 591
+31%
|
8 341 003
+26%
|
9 678 934
+16%
|
9 720 900
+0%
|
9 956 145
+2%
|
9 930 374
0%
|
10 361 607
+4%
|
11 422 379
+10%
|
|
| EPS (Diluted) |
1 363.72
N/A
|
1 333.81
-2%
|
1 177
-12%
|
1 089.86
-7%
|
887.82
-19%
|
779.56
-12%
|
696.94
-11%
|
604.14
-13%
|
786.83
+30%
|
802.48
+2%
|
1 058.97
+32%
|
1 087.77
+3%
|
1 120.99
+3%
|
1 265.68
+13%
|
1 241.11
-2%
|
1 535.11
+24%
|
1 850.56
+21%
|
2 497.51
+35%
|
1 930.99
-23%
|
2 033.53
+5%
|
3 078.69
+51%
|
2 086.48
-32%
|
1 776.32
-15%
|
1 831.01
+3%
|
1 505.82
-18%
|
1 632.31
+8%
|
1 974.04
+21%
|
2 592.03
+31%
|
3 260.33
+26%
|
3 194.96
-2%
|
3 254.1
+2%
|
3 332.84
+2%
|
3 324.21
0%
|
3 468.57
+4%
|
3 823.67
+10%
|
|