M

Watchlist Manager

Watchlist

Price: 28 300 VND -0.18% Market Closed

Market Cap: ₫228T

Income Statement

Net Interest Income

Non Interest Income

Currency: VND

		Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		5 222 398	5 660 832	5 941 613	6 334 521	6 602 559	6 562 890	6 595 255	6 283 390	6 124 371	6 106 763	6 586 357	6 756 828	6 540 075	7 245 473	7 092 346	7 126 790	7 318 530	7 085 338	7 057 965	7 538 083	7 978 944	8 617 455	9 492 204	10 256 176	11 218 952	12 105 675	12 877 569	13 675 297	14 583 497	15 425 020	16 316 028	17 264 864	17 999 997	18 560 350	18 789 491	19 372 633	20 277 795	21 534 620	23 473 159	24 823 676	26 199 554	28 633 003	31 039 873	33 563 308	36 023 122	37 864 830	38 376 794	39 149 958	38 683 848	37 518 948	38 568 691	39 173 533	41 152 219	43 782 110	45 623 114	48 197 003	51 610 117
Interest Income		13 820 889	14 681 428	14 996 832	14 762 768	15 438 142	15 014 116	14 791 148	14 490 577	13 456 303	13 025 354	13 120 113	13 224 293	13 148 604	13 746 002	13 531 248	13 473 315	13 537 628	13 419 902	13 763 723	14 724 987	15 552 477	16 536 198	17 599 249	18 604 853	19 876 026	21 037 554	22 407 753	23 674 613	24 824 365	26 386 878	27 928 851	29 613 240	31 196 604	32 097 412	32 172 925	32 284 068	32 767 393	33 700 187	35 543 672	36 972 919	38 464 932	41 115 715	43 960 517	47 409 963	52 485 812	58 205 010	63 165 800	67 450 052	69 143 043	68 020 242	67 532 264	67 606 478	69 061 893	72 391 938	76 538 134	81 407 411	89 088 116
Interest Expense		8 598 491	9 020 595	9 055 218	8 428 246	8 835 583	8 451 226	8 195 893	8 207 187	7 331 932	7 635 912	6 533 756	6 467 466	6 608 529	6 500 531	6 638 746	6 346 526	6 219 098	6 334 564	6 705 758	7 186 904	7 573 533	7 918 743	8 107 045	8 348 677	8 657 074	8 931 879	9 530 184	9 999 316	10 240 868	10 961 858	11 612 823	12 348 376	13 196 607	13 537 062	13 383 434	12 911 435	12 489 598	12 165 567	12 070 513	12 149 243	12 265 378	12 482 712	12 920 644	13 846 655	16 462 690	20 340 180	24 789 006	28 300 094	30 459 195	30 501 294	28 963 573	28 432 945	27 909 674	28 609 828	30 915 020	33 210 408	37 477 999
Non Interest Income		1 980 322	1 771 338	1 979 595	1 710 447	1 858 238	1 893 902	2 145 003	2 637 334	1 771 317	2 271 829	1 977 973	1 701 753	2 224 610	2 223 469	2 147 906	2 057 127	2 808 320	2 755 370	2 944 532	3 154 385	3 161 138	3 753 632	4 535 047	5 292 805	5 735 761	6 487 330	7 040 694	7 491 442	9 650 331	9 971 918	10 753 731	11 826 296	11 214 748	12 611 471	13 674 748	13 662 695	14 073 091	16 111 041	17 179 950	18 283 375	20 657 816	23 160 281	24 528 243	25 774 804	22 584 351	23 491 792	22 560 051	23 100 199	22 623 312	24 690 321	27 352 983	27 508 699	29 552 442	30 021 834	30 371 231	31 234 323	27 566 453
Revenue		7 202 720 N/A	7 432 170 +3%	7 921 208 +7%	8 044 968 +2%	8 460 797 +5%	8 456 792 0%	8 740 258 +3%	8 920 724 +2%	7 895 688 -11%	8 378 592 +6%	8 564 330 +2%	8 458 581 -1%	8 764 685 +4%	9 468 942 +8%	9 240 252 -2%	9 183 917 -1%	10 126 850 +10%	9 840 708 -3%	10 002 497 +2%	10 692 468 +7%	11 140 082 +4%	12 371 087 +11%	14 027 251 +13%	15 548 981 +11%	16 954 713 +9%	18 593 005 +10%	19 918 263 +7%	21 166 739 +6%	24 233 828 +14%	25 396 938 +5%	27 069 759 +7%	29 091 160 +7%	29 214 745 +0%	31 171 821 +7%	32 464 239 +4%	33 035 328 +2%	34 350 886 +4%	37 645 661 +10%	40 653 109 +8%	43 107 051 +6%	46 857 370 +9%	51 793 284 +11%	55 568 116 +7%	59 338 112 +7%	58 607 473 -1%	61 356 622 +5%	60 936 845 -1%	62 250 157 +2%	61 307 160 -2%	62 209 269 +1%	65 921 674 +6%	66 682 232 +1%	70 704 661 +6%	73 803 944 +4%	75 994 345 +3%	79 431 326 +5%	79 176 570 0%
Pre-Tax Income
Loan Loss Provision		(641 146)	(822 473)	(873 878)	(713 244)	(2 027 161)	(2 054 306)	(2 221 797)	(2 654 998)	(1 892 379)	(1 861 637)	(2 032 398)	(1 801 798)	(2 018 690)	(2 415 559)	(2 266 662)	(2 230 500)	(2 102 068)	(1 578 679)	(1 496 733)	(1 530 190)	(2 030 104)	(2 369 842)	(2 769 741)	(2 838 293)	(3 252 111)	(3 365 171)	(3 575 338)	(3 606 638)	(3 035 388)	(3 307 659)	(3 754 527)	(4 421 052)	(4 890 623)	(6 018 753)	(5 835 981)	(5 407 516)	(6 118 440)	(5 834 872)	(7 049 380)	(7 943 861)	(8 030 051)	(8 346 506)	(7 289 908)	(6 473 717)	(8 047 677)	(7 771 813)	(7 599 804)	(8 085 241)	(6 087 032)	(6 944 479)	(7 747 419)	(7 939 985)	(9 576 644)	(9 855 963)	(12 636 437)	(14 797 975)	(13 743 504)
Non Interest Expense		(3 936 250)	(3 741 831)	(3 649 310)	(3 756 880)	(3 344 085)	(3 384 999)	(3 490 538)	(3 442 208)	(2 981 676)	(3 517 063)	(3 607 301)	(3 669 800)	(3 571 992)	(3 891 763)	(3 674 016)	(3 651 182)	(4 804 111)	(4 956 396)	(5 250 901)	(5 706 128)	(5 459 393)	(6 121 047)	(6 944 800)	(7 846 463)	(9 086 876)	(9 805 573)	(10 422 070)	(10 931 548)	(13 431 067)	(13 816 242)	(14 501 954)	(15 301 250)	(14 288 003)	(15 345 433)	(16 348 899)	(17 074 048)	(17 544 170)	(18 738 312)	(20 047 796)	(20 724 394)	(22 300 060)	(25 589 704)	(27 841 029)	(30 030 014)	(27 830 476)	(30 252 996)	(29 768 877)	(29 608 470)	(28 914 039)	(29 675 556)	(31 174 884)	(31 718 767)	(32 298 689)	(32 527 639)	(32 067 576)	(33 400 995)	(31 164 708)
Pre-Tax Income		2 625 324 N/A	2 867 867 +9%	3 398 021 +18%	3 574 844 +5%	3 089 551 -14%	3 017 488 -2%	3 027 923 +0%	2 823 517 -7%	3 021 633 +7%	2 999 891 -1%	2 924 631 -3%	2 986 983 +2%	3 174 003 +6%	3 161 620 0%	3 299 574 +4%	3 302 236 +0%	3 220 671 -2%	3 305 633 +3%	3 254 863 -2%	3 456 150 +6%	3 650 585 +6%	3 880 198 +6%	4 312 710 +11%	4 864 225 +13%	4 615 726 -5%	5 422 261 +17%	5 920 855 +9%	6 628 553 +12%	7 767 373 +17%	8 273 037 +7%	8 813 278 +7%	9 368 858 +6%	10 036 119 +7%	9 807 635 -2%	10 279 359 +5%	10 553 764 +3%	10 688 276 +1%	13 072 477 +22%	13 555 933 +4%	14 438 796 +7%	16 527 259 +14%	17 857 074 +8%	20 437 179 +14%	22 834 381 +12%	22 729 320 0%	23 331 813 +3%	23 568 164 +1%	24 556 446 +4%	26 306 089 +7%	25 589 234 -3%	26 999 371 +6%	27 023 480 +0%	28 829 328 +7%	31 420 342 +9%	31 290 332 0%	31 232 356 0%	34 268 358 +10%
Net Income
Tax Provision		(709 988)	(752 015)	(801 322)	(842 463)	(769 515)	(753 140)	(753 118)	(753 939)	(735 916)	(705 352)	(657 476)	(587 979)	(671 015)	(674 499)	(696 465)	(706 463)	(708 537)	(707 106)	(672 826)	(710 677)	(767 034)	(813 763)	(940 018)	(1 031 567)	(1 125 311)	(1 272 629)	(1 387 709)	(1 529 020)	(1 577 472)	(1 699 424)	(1 732 736)	(1 838 213)	(1 967 515)	(1 888 759)	(1 969 181)	(2 031 423)	(2 082 237)	(2 582 966)	(2 725 588)	(2 909 547)	(3 305 822)	(3 575 527)	(4 092 310)	(4 576 823)	(4 574 135)	(4 697 514)	(4 745 244)	(4 947 720)	(5 252 297)	(5 116 782)	(5 407 376)	(5 408 750)	(5 878 064)	(6 418 415)	(6 385 682)	(6 370 708)	(6 885 380)
Income from Continuing Operations		1 915 336	2 115 853	2 596 701	2 732 382	2 320 036	2 264 348	2 274 805	2 069 578	2 285 716	2 294 539	2 267 155	2 399 004	2 502 988	2 487 121	2 603 109	2 595 773	2 512 134	2 598 527	2 582 037	2 745 473	2 883 551	3 066 435	3 372 692	3 832 658	3 490 415	4 149 632	4 533 146	5 099 533	6 189 901	6 573 613	7 080 542	7 530 645	8 068 604	7 918 876	8 310 178	8 522 341	8 606 039	10 489 511	10 830 345	11 529 249	13 221 437	14 281 547	16 344 869	18 257 558	18 155 185	18 634 299	18 822 920	19 608 726	21 053 792	20 472 452	21 591 995	21 614 730	22 951 264	25 001 927	24 904 650	24 861 648	27 382 978
Income to Minority Interest		211 374	208 966	66 347	42 609	(14 157)	(16 095)	(22 130)	64 069	(9 750)	(13 469)	(11 723)	(53 618)	(27 018)	(19 457)	(20 701)	(30 115)	(16 141)	(17 283)	(10 713)	(64 926)	28 252	29 870	(875)	7 836	29 212	(2 836)	(11 792)	(20 277)	(77 187)	(117 098)	(156 877)	(170 189)	(245 831)	(244 481)	(289 681)	(320 407)	(343 380)	(386 294)	(393 686)	(427 533)	(524 362)	(591 072)	(627 218)	(682 890)	(672 450)	(674 111)	(592 439)	(484 173)	(377 004)	(286 628)	(272 917)	(278 761)	(317 507)	(333 128)	(384 995)	(561 125)	(604 039)
Net Income (Common)		2 126 709 N/A	2 324 820 +9%	2 663 048 +15%	2 774 992 +4%	2 305 879 -17%	2 248 253 -2%	2 252 675 +0%	2 133 647 -5%	2 275 966 +7%	2 281 070 +0%	2 255 432 -1%	2 345 386 +4%	2 475 970 +6%	2 467 663 0%	2 582 407 +5%	2 565 657 -1%	2 495 993 -3%	2 581 244 +3%	2 571 324 0%	2 680 547 +4%	2 911 803 +9%	3 087 656 +6%	3 371 817 +9%	3 840 494 +14%	3 519 627 -8%	4 155 445 +18%	4 521 354 +9%	5 079 256 +12%	5 733 082 +13%	6 076 883 +6%	6 544 033 +8%	6 980 824 +7%	7 338 070 +5%	7 189 692 -2%	7 535 794 +5%	7 717 231 +2%	7 662 394 -1%	9 502 952 +24%	9 836 394 +4%	10 501 451 +7%	12 697 075 +21%	13 690 475 +8%	15 717 651 +15%	17 574 668 +12%	17 482 735 -1%	17 960 188 +3%	18 230 481 +2%	19 124 553 +5%	20 676 788 +8%	20 185 824 -2%	21 319 078 +6%	21 335 969 +0%	22 633 757 +6%	24 668 799 +9%	24 519 655 -1%	24 300 523 -1%	26 778 939 +10%
EPS (Diluted)		907.29 N/A	991.81 +9%	1 136.11 +15%	1 183.87 +4%	983.73 -17%	931.33 -5%	895.69 -4%	850.39 -5%	908.21 +7%	929.91 +2%	832.87 -10%	882.38 +6%	931.86 +6%	938.98 +1%	875.98 -7%	720.48 -18%	854.79 +19%	2 890.53 +238%	407.3 -86%	743.97 +83%	806.81 +8%	855.54 +6%	927.85 +8%	1 060.61 +14%	970.12 -9%	1 136.6 +17%	1 236.69 +9%	1 389.29 +12%	1 541.98 +11%	1 673.15 +9%	1 832.03 +9%	1 952.13 +7%	2 024.29 +4%	1 943.16 -4%	1 994.65 +3%	2 042.67 +2%	2 055.91 +1%	2 519.34 +23%	2 603.59 +3%	2 781.84 +7%	3 361.68 +21%	3 623.73 +8%	3 466.61 -4%	3 370.63 -3%	2 208.85 -34%	3 444.57 +56%	3 496.42 +2%	3 667.86 +5%	2 612.39 -29%	3 871.41 +48%	3 523.46 -9%	3 509.15 0%	2 453.22 -30%	3 062.56 +25%	3 044.04 -1%	3 016.79 -1%	3 324.51 +10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.