MB Securities JSC
VN:MBS
Intrinsic Value
The intrinsic value of one MBS stock under the Base Case scenario is 35 430.49 VND. Compared to the current market price of 26 900 VND, MB Securities JSC is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
MB Securities JSC
Fundamental Analysis


Revenue & Expenses Breakdown
MB Securities JSC
Balance Sheet Decomposition
MB Securities JSC
Current Assets | 22.2T |
Cash & Short-Term Investments | 10.5T |
Receivables | 11.6T |
Other Current Assets | 67.8B |
Non-Current Assets | 252.5B |
PP&E | 128.5B |
Intangibles | 26.2B |
Other Non-Current Assets | 97.8B |
Free Cash Flow Analysis
MB Securities JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
MB Securities JSC
Revenue
|
3.1T
VND
|
Cost of Revenue
|
-554.2B
VND
|
Gross Profit
|
2.6T
VND
|
Operating Expenses
|
-267B
VND
|
Operating Income
|
2.3T
VND
|
Other Expenses
|
-1.5T
VND
|
Net Income
|
767.9B
VND
|
MBS Profitability Score
Profitability Due Diligence
MB Securities JSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
MB Securities JSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
MBS Solvency Score
Solvency Due Diligence
MB Securities JSC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
MB Securities JSC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MBS Price Targets Summary
MB Securities JSC
Dividends
Current shareholder yield for MBS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MBS stock under the Base Case scenario is 35 430.49 VND.
Compared to the current market price of 26 900 VND, MB Securities JSC is Undervalued by 24%.