M
MHC JSC
VN:MHC
MHC JSC
VN:MHC
Price:
9 700
VND
-0.61%
Market Closed
Market Cap:
₫421.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
MHC JSC
VN:MHC
|
VN |
|
O
|
Obio Technology Shanghai Corp Ltd
SSE:688238
|
CN |
|
Milestone Builder Holdings Ltd
HKEX:1667
|
HK |
|
I
|
Inission AB
STO:INISS B
|
SE |
|
Bisichi PLC
LSE:BISI
|
UK |
|
Nanya Technology Corp
TWSE:2408
|
TW |
|
Horizon Bancorp Inc
NASDAQ:HBNC
|
US |
|
Solutiance AG
XETRA:ZSOL
|
DE |
|
Hanwha General Insurance Co Ltd
KRX:000370
|
KR |
|
I
|
Intuitive Machines Inc
NASDAQ:LUNR
|
US |
|
Arihant Foundations & Housing Ltd
BSE:531381
|
IN |
Income Statement
Earnings Waterfall
MHC JSC
MHC JSC
Income Statement
MHC JSC
MHC JSC
Currency: VND
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
41 743
|
54 880
|
54 296
|
52 707
|
53 323
|
50 740
|
49 698
|
46 061
|
35 992
|
30 329
|
23 206
|
20 208
|
0
|
0
|
0
|
0
|
|
| Revenue |
33 243
N/A
|
32 127
-3%
|
48 244
+50%
|
50 745
+5%
|
54 776
+8%
|
49 979
-9%
|
147 601
+195%
|
131 567
-11%
|
131 643
+0%
|
130 541
-1%
|
15 825
-88%
|
14 289
-10%
|
12 943
-9%
|
50 128
+287%
|
47 525
-5%
|
44 187
-7%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(28 949)
|
(30 161)
|
(47 005)
|
(52 434)
|
(57 414)
|
(53 094)
|
(141 326)
|
(124 228)
|
(123 625)
|
(122 351)
|
(16 265)
|
(14 532)
|
(12 967)
|
(52 673)
|
(50 012)
|
(46 946)
|
|
| Gross Profit |
4 294
N/A
|
1 965
-54%
|
1 239
-37%
|
(1 688)
N/A
|
(2 638)
-56%
|
(3 115)
-18%
|
6 276
N/A
|
7 340
+17%
|
8 018
+9%
|
8 191
+2%
|
(440)
N/A
|
(243)
+45%
|
(24)
+90%
|
(2 545)
-10 723%
|
(2 487)
+2%
|
(2 759)
-11%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
203 183
|
201 460
|
(28 004)
|
(18 790)
|
(22 298)
|
(19 204)
|
(13 873)
|
(14 738)
|
(14 366)
|
(14 676)
|
(15 347)
|
(15 911)
|
(16 646)
|
(16 675)
|
(16 048)
|
(13 997)
|
|
| Selling, General & Administrative |
(22 457)
|
(20 385)
|
(24 870)
|
(11 199)
|
(15 914)
|
(14 053)
|
(8 802)
|
(12 733)
|
(14 118)
|
(14 402)
|
(15 045)
|
(14 677)
|
(16 591)
|
(16 609)
|
(16 048)
|
(13 997)
|
|
| Depreciation & Amortization |
0
|
(2 437)
|
0
|
(2 435)
|
0
|
0
|
0
|
(1 783)
|
0
|
0
|
0
|
(1 234)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
225 640
|
224 281
|
(3 134)
|
(5 157)
|
(6 384)
|
(5 150)
|
(5 071)
|
(222)
|
(248)
|
(274)
|
(301)
|
0
|
(55)
|
(66)
|
0
|
0
|
|
| Operating Income |
207 477
N/A
|
203 425
-2%
|
(26 765)
N/A
|
(20 478)
+23%
|
(24 935)
-22%
|
(22 318)
+10%
|
(7 597)
+66%
|
(7 398)
+3%
|
(6 349)
+14%
|
(6 485)
-2%
|
(15 786)
-143%
|
(16 154)
-2%
|
(16 669)
-3%
|
(19 220)
-15%
|
(18 535)
+4%
|
(16 757)
+10%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(196 941)
|
(403 234)
|
(108 729)
|
(11 834)
|
(43 418)
|
58 225
|
76 177
|
35 559
|
77 708
|
30 322
|
(16 221)
|
30 595
|
8 752
|
54 676
|
203 441
|
221 571
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(1 094)
|
0
|
(1 103)
|
(2 178)
|
(1 075)
|
(775)
|
(666)
|
(693)
|
(424)
|
(724)
|
270
|
0
|
71
|
71
|
70
|
|
| Total Other Income |
(309)
|
(1 351)
|
(1 216)
|
2 277
|
2 865
|
2 704
|
2 571
|
453
|
969
|
968
|
348
|
(789)
|
(520)
|
(790)
|
(24)
|
(0)
|
|
| Pre-Tax Income |
10 226
N/A
|
(202 254)
N/A
|
(136 710)
+32%
|
(31 138)
+77%
|
(67 667)
-117%
|
37 535
N/A
|
70 375
+87%
|
27 947
-60%
|
71 635
+156%
|
24 382
-66%
|
(32 384)
N/A
|
13 922
N/A
|
(8 437)
N/A
|
34 738
N/A
|
184 952
+432%
|
204 884
+11%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(2 312)
|
26 322
|
17 385
|
345
|
118
|
781
|
(6 829)
|
(2 264)
|
(2 931)
|
(2 723)
|
4 132
|
(2 106)
|
(1 342)
|
(6 846)
|
(34 898)
|
(32 758)
|
|
| Income from Continuing Operations |
7 914
|
(175 933)
|
(119 324)
|
(30 793)
|
(67 549)
|
38 316
|
63 546
|
25 683
|
68 704
|
21 659
|
(28 252)
|
11 816
|
(9 779)
|
27 892
|
150 055
|
172 126
|
|
| Income to Minority Interest |
(306)
|
765
|
519
|
204
|
492
|
(187)
|
(159)
|
(76)
|
(393)
|
(38)
|
76
|
(48)
|
116
|
(112)
|
(905)
|
(7)
|
|
| Net Income (Common) |
7 608
N/A
|
(175 168)
N/A
|
(118 805)
+32%
|
(30 589)
+74%
|
(67 057)
-119%
|
38 130
N/A
|
63 387
+66%
|
25 606
-60%
|
68 311
+167%
|
21 621
-68%
|
(28 175)
N/A
|
11 769
N/A
|
(9 663)
N/A
|
27 779
N/A
|
149 150
+437%
|
172 119
+15%
|
|
| EPS (Diluted) |
183.74
N/A
|
-4 230.41
N/A
|
-2 869.21
+32%
|
-703.55
+75%
|
-1 619.46
-130%
|
920.85
N/A
|
1 530.84
+66%
|
588.96
-62%
|
1 649.75
+180%
|
497.28
-70%
|
-648.04
N/A
|
270.69
N/A
|
-222.25
N/A
|
638.95
N/A
|
3 430.61
+437%
|
3 958.92
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
