V

Vinacomin Viet Bac Mining Industry Holding Corp
VN:MVB

Watchlist Manager
Vinacomin Viet Bac Mining Industry Holding Corp
VN:MVB
Watchlist
Price: 16 300 VND -1.81% Market Closed
Market Cap: ₫1.7T

Income Statement

Earnings Waterfall
Vinacomin Viet Bac Mining Industry Holding Corp

Income Statement
Vinacomin Viet Bac Mining Industry Holding Corp

Rotate your device to view
Income Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
88 255
85 450
80 461
74 341
71 178
62 788
54 518
45 460
35 713
26 252
21 413
17 936
17 967
0
0
0
Revenue
4 967 153
N/A
4 962 311
0%
5 257 619
+6%
5 475 649
+4%
5 530 796
+1%
5 465 537
-1%
5 226 172
-4%
4 883 305
-7%
4 814 714
-1%
4 816 992
+0%
4 896 637
+2%
5 267 968
+8%
5 481 821
+4%
5 727 110
+4%
5 800 702
+1%
5 504 496
-5%
Gross Profit
Cost of Revenue
(4 130 257)
(4 193 323)
(4 519 178)
(4 668 549)
(4 679 944)
(4 610 719)
(4 345 028)
(4 046 001)
(4 044 119)
(4 091 276)
(4 137 778)
(4 510 763)
(4 655 651)
(4 830 226)
(4 945 521)
(4 659 692)
Gross Profit
836 896
N/A
768 988
-8%
738 442
-4%
807 100
+9%
850 853
+5%
854 818
+0%
881 144
+3%
837 304
-5%
770 595
-8%
725 716
-6%
758 860
+5%
757 205
0%
826 170
+9%
896 885
+9%
855 181
-5%
844 804
-1%
Operating Income
Operating Expenses
(392 037)
(401 967)
(429 391)
(458 021)
(480 817)
(459 369)
(456 807)
(451 936)
(432 523)
(428 846)
(461 784)
(456 541)
(490 063)
(530 111)
(515 304)
(485 587)
Selling, General & Administrative
(379 283)
(388 943)
(415 151)
(443 023)
(465 742)
(444 341)
(442 511)
(436 549)
(416 966)
(414 476)
(442 643)
(443 001)
(472 145)
(510 801)
(498 557)
(477 675)
Depreciation & Amortization
(8 132)
(8 247)
(9 427)
(9 783)
(9 665)
(9 403)
(10 264)
(9 705)
(9 799)
(9 152)
(11 120)
(7 810)
(8 847)
(9 077)
(6 570)
(7 912)
Other Operating Expenses
(4 622)
(4 777)
(4 813)
(5 215)
(5 411)
(5 625)
(4 032)
(5 681)
(5 758)
(5 218)
(8 021)
(5 730)
(9 071)
(10 233)
(10 177)
0
Operating Income
444 860
N/A
367 020
-17%
309 051
-16%
349 079
+13%
370 035
+6%
395 448
+7%
424 336
+7%
385 368
-9%
338 071
-12%
296 870
-12%
297 076
+0%
300 664
+1%
336 106
+12%
366 774
+9%
339 876
-7%
359 217
+6%
Pre-Tax Income
Interest Income Expense
(71 816)
(68 359)
(69 750)
(63 441)
(59 606)
(46 904)
(40 657)
(22 760)
(12 929)
(9 345)
(1 006)
(8 894)
(7 426)
(4 664)
(4 749)
(14 432)
Non-Reccuring Items
0
0
13
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
714
663
641
305
0
1
0
8
5 371
5 371
0
5 363
5 474
5 579
5 579
226
Total Other Income
(347)
(1 249)
(524)
(5 992)
(2 034)
(1 505)
10
1 495
764
193
4 250
39 743
33 713
36 851
36 819
6 077
Pre-Tax Income
373 411
N/A
298 076
-20%
239 431
-20%
279 951
+17%
308 395
+10%
347 039
+13%
383 690
+11%
364 111
-5%
331 277
-9%
293 089
-12%
300 320
+2%
336 876
+12%
367 867
+9%
404 539
+10%
377 525
-7%
351 088
-7%
Net Income
Tax Provision
(65 794)
(53 239)
(39 690)
(49 182)
(55 389)
(62 102)
(72 258)
(70 564)
(66 570)
(59 728)
(61 334)
(69 851)
(75 647)
(84 844)
(78 925)
(73 853)
Income from Continuing Operations
307 618
244 837
199 740
230 770
253 007
284 938
311 432
293 547
264 707
233 362
238 986
267 026
292 220
319 696
298 600
277 235
Income to Minority Interest
(53 131)
(60 003)
(64 724)
(56 729)
(58 242)
(50 399)
(45 193)
(49 947)
(41 163)
(39 920)
(38 381)
(41 950)
(49 053)
(52 638)
(55 446)
(49 456)
Net Income (Common)
254 487
N/A
184 834
-27%
135 017
-27%
174 040
+29%
194 765
+12%
234 539
+20%
266 240
+14%
243 600
-9%
223 544
-8%
193 441
-13%
200 605
+4%
225 076
+12%
243 167
+8%
267 057
+10%
243 154
-9%
227 779
-6%
EPS (Diluted)
2 423.68
N/A
1 760.32
-27%
1 285.87
-27%
1 657.53
+29%
1 854.9
+12%
2 233.7
+20%
2 535.61
+14%
2 320
-9%
2 128.99
-8%
1 842.3
-13%
1 910.52
+4%
2 143.58
+12%
2 315.88
+8%
2 543.4
+10%
2 315.75
-9%
2 169.33
-6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett