Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
V

Vinacomin Viet Bac Mining Industry Holding Corp
VN:MVB

Watchlist Manager
Vinacomin Viet Bac Mining Industry Holding Corp
VN:MVB
Watchlist
Price: 16 800 VND Market Closed
Market Cap: ₫1.8T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+15%
5Y
-
10Y
-
Operating Income
+
3Y
+1%
5Y
-
10Y
-
Net Income
+
3Y
+45%
5Y
-
10Y
-

Earnings Waterfall
Vinacomin Viet Bac Mining Industry Holding Corp

Income Statement
Vinacomin Viet Bac Mining Industry Holding Corp

Rotate your device to view
Income Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
88 255
85 450
80 461
74 341
71 178
62 788
54 518
45 460
35 713
26 252
21 413
17 936
17 967
0
Revenue
4 967 153
N/A
4 962 311
0%
5 257 619
+6%
5 475 649
+4%
5 530 796
+1%
5 465 537
-1%
5 226 172
-4%
4 883 305
-7%
4 814 714
-1%
4 816 992
+0%
4 896 637
+2%
5 267 968
+8%
5 481 821
+4%
5 727 130
+4%
Gross Profit
Cost of Revenue
(4 130 257)
(4 193 323)
(4 519 178)
(4 668 549)
(4 679 944)
(4 610 719)
(4 345 028)
(4 046 001)
(4 044 119)
(4 091 276)
(4 137 778)
(4 510 763)
(4 655 651)
(4 828 051)
Gross Profit
836 896
N/A
768 988
-8%
738 442
-4%
807 100
+9%
850 853
+5%
854 818
+0%
881 144
+3%
837 304
-5%
770 595
-8%
725 716
-6%
758 860
+5%
757 205
0%
826 170
+9%
899 080
+9%
Operating Income
Operating Expenses
(392 037)
(401 967)
(429 391)
(458 021)
(480 817)
(459 369)
(456 807)
(451 936)
(432 523)
(428 846)
(461 784)
(456 541)
(490 063)
(528 653)
Selling, General & Administrative
(379 283)
(388 943)
(415 151)
(443 023)
(465 742)
(444 341)
(442 511)
(436 549)
(416 966)
(414 476)
(442 643)
(443 001)
(472 145)
(511 378)
Depreciation & Amortization
(8 132)
(8 247)
(9 427)
(9 783)
(9 665)
(9 403)
(10 264)
(9 705)
(9 799)
(9 152)
(11 120)
(7 810)
(8 847)
(9 077)
Other Operating Expenses
(4 622)
(4 777)
(4 813)
(5 215)
(5 411)
(5 625)
(4 032)
(5 681)
(5 758)
(5 218)
(8 021)
(5 730)
(9 071)
(8 198)
Operating Income
444 860
N/A
367 020
-17%
309 051
-16%
349 079
+13%
370 035
+6%
395 448
+7%
424 336
+7%
385 368
-9%
338 071
-12%
296 870
-12%
297 076
+0%
300 664
+1%
336 106
+12%
370 427
+10%
Pre-Tax Income
Interest Income Expense
(71 816)
(68 359)
(69 750)
(63 441)
(59 606)
(46 904)
(40 657)
(22 760)
(12 929)
(9 345)
(1 006)
(8 894)
(7 426)
(6 699)
Non-Reccuring Items
0
0
13
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
714
663
641
305
0
1
0
8
5 371
5 371
0
5 363
5 474
5 579
Total Other Income
(347)
(1 249)
(524)
(5 992)
(2 034)
(1 505)
10
1 495
764
193
4 250
39 743
33 713
35 947
Pre-Tax Income
373 411
N/A
298 076
-20%
239 431
-20%
279 951
+17%
308 395
+10%
347 039
+13%
383 690
+11%
364 111
-5%
331 277
-9%
293 089
-12%
300 320
+2%
336 876
+12%
367 867
+9%
405 253
+10%
Net Income
Tax Provision
(65 794)
(53 239)
(39 690)
(49 182)
(55 389)
(62 102)
(72 258)
(70 564)
(66 570)
(59 728)
(61 334)
(69 851)
(75 647)
(84 966)
Income from Continuing Operations
307 618
244 837
199 740
230 770
253 007
284 938
311 432
293 547
264 707
233 362
238 986
267 026
292 220
320 287
Income to Minority Interest
(53 131)
(60 003)
(64 724)
(56 729)
(58 242)
(50 399)
(45 193)
(49 947)
(41 163)
(39 920)
(38 381)
(41 950)
(49 053)
(52 916)
Net Income (Common)
254 487
N/A
184 834
-27%
135 017
-27%
174 040
+29%
194 765
+12%
234 539
+20%
266 240
+14%
243 600
-9%
223 544
-8%
193 441
-13%
200 605
+4%
225 076
+12%
243 167
+8%
267 371
+10%
EPS (Diluted)
2 423.68
N/A
1 760.32
-27%
1 285.87
-27%
1 657.53
+29%
1 854.9
+12%
2 233.7
+20%
2 535.61
+14%
2 320
-9%
2 128.99
-8%
1 842.3
-13%
1 910.52
+4%
2 143.58
+12%
2 315.88
+8%
2 546.39
+10%

See Also

Summary
MVB intrinsic value, competitors valuation, and company profile.
DCF Valuation
MVB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MVB stock valuation using valuation multiples.
Wall Street Estimates
MVB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MVB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.