Nghe Tinh Port JSC
VN:NAP
Balance Sheet
Balance Sheet Decomposition
Nghe Tinh Port JSC
Nghe Tinh Port JSC
Balance Sheet
Nghe Tinh Port JSC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
45 082
|
44 638
|
13 888
|
29 464
|
33 548
|
23 158
|
22 762
|
3 968
|
18 648
|
12 413
|
18 461
|
|
| Cash |
0
|
2 162
|
1 738
|
5 888
|
28 464
|
11 548
|
9 158
|
5 762
|
3 968
|
6 648
|
7 413
|
18 461
|
|
| Cash Equivalents |
0
|
42 920
|
42 900
|
8 000
|
1 000
|
22 000
|
14 000
|
17 000
|
0
|
12 000
|
5 000
|
0
|
|
| Short-Term Investments |
0
|
17 850
|
29 716
|
0
|
0
|
20 000
|
47 000
|
31 000
|
18 000
|
4 000
|
4 000
|
4 000
|
|
| Total Receivables |
0
|
18 789
|
24 051
|
21 472
|
22 476
|
22 979
|
31 665
|
22 579
|
22 078
|
31 679
|
27 295
|
22 675
|
|
| Accounts Receivables |
0
|
17 453
|
23 326
|
20 924
|
21 690
|
21 109
|
25 813
|
21 894
|
19 005
|
25 444
|
22 336
|
21 225
|
|
| Other Receivables |
0
|
1 336
|
725
|
548
|
786
|
1 870
|
5 852
|
685
|
3 073
|
6 235
|
4 959
|
1 449
|
|
| Inventory |
0
|
3 014
|
2 124
|
2 130
|
2 864
|
2 463
|
1 206
|
2 426
|
1 898
|
1 952
|
2 937
|
2 301
|
|
| Other Current Assets |
0
|
1 020
|
209
|
744
|
1 508
|
973
|
10 700
|
8 986
|
11 770
|
1 523
|
2 983
|
3 061
|
|
| Total Current Assets |
0
|
85 755
|
100 738
|
38 233
|
56 312
|
79 963
|
113 728
|
87 752
|
57 713
|
57 803
|
49 628
|
50 497
|
|
| PP&E Net |
0
|
174 612
|
145 114
|
202 946
|
181 519
|
163 359
|
148 558
|
177 235
|
189 584
|
238 621
|
246 445
|
241 311
|
|
| PP&E Gross |
0
|
174 612
|
145 114
|
202 946
|
181 519
|
163 359
|
148 558
|
177 235
|
189 584
|
238 621
|
246 445
|
241 311
|
|
| Accumulated Depreciation |
0
|
237 844
|
261 564
|
292 995
|
322 402
|
350 271
|
375 036
|
392 699
|
413 822
|
430 923
|
460 812
|
489 450
|
|
| Intangible Assets |
0
|
0
|
363
|
284
|
205
|
125
|
46
|
0
|
0
|
472
|
376
|
280
|
|
| Long-Term Investments |
0
|
2 500
|
4 860
|
4 860
|
4 860
|
4 860
|
4 860
|
4 860
|
4 860
|
4 860
|
4 860
|
4 860
|
|
| Other Long-Term Assets |
0
|
2 090
|
9 876
|
9 777
|
13 775
|
9 601
|
8 719
|
4 135
|
9 961
|
7 764
|
13 719
|
13 478
|
|
| Total Assets |
0
N/A
|
264 957
N/A
|
260 952
-2%
|
256 100
-2%
|
256 671
+0%
|
257 909
+0%
|
275 912
+7%
|
273 983
-1%
|
262 117
-4%
|
309 520
+18%
|
315 028
+2%
|
310 426
-1%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
9 507
|
2 956
|
3 376
|
6 784
|
4 566
|
7 109
|
10 774
|
4 481
|
14 654
|
38 352
|
12 718
|
|
| Accrued Liabilities |
0
|
21 867
|
16 091
|
14 321
|
14 891
|
24 669
|
26 453
|
29 180
|
17 465
|
28 129
|
25 073
|
16 329
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 374
|
1 720
|
6 324
|
|
| Other Current Liabilities |
0
|
5 687
|
6 811
|
2 130
|
3 187
|
4 298
|
7 873
|
2 812
|
3 402
|
2 256
|
2 474
|
3 900
|
|
| Total Current Liabilities |
0
|
37 061
|
25 858
|
19 827
|
24 861
|
33 534
|
41 435
|
42 766
|
25 348
|
50 413
|
67 618
|
39 271
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 695
|
4 700
|
18 212
|
|
| Total Liabilities |
0
N/A
|
37 061
N/A
|
25 858
-30%
|
19 827
-23%
|
24 861
+25%
|
33 534
+35%
|
41 435
+24%
|
42 766
+3%
|
25 348
-41%
|
68 108
+169%
|
72 318
+6%
|
57 483
-21%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
215 172
|
215 172
|
215 172
|
215 172
|
215 172
|
215 172
|
215 172
|
215 172
|
215 172
|
215 172
|
215 172
|
|
| Retained Earnings |
0
|
12 724
|
19 922
|
21 101
|
16 638
|
9 204
|
19 305
|
16 045
|
19 223
|
21 394
|
17 748
|
25 565
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 374
|
4 846
|
9 789
|
12 206
|
|
| Total Equity |
0
N/A
|
227 896
N/A
|
235 094
+3%
|
236 273
+1%
|
231 810
-2%
|
224 376
-3%
|
234 477
+5%
|
231 217
-1%
|
236 769
+2%
|
241 411
+2%
|
242 710
+1%
|
252 944
+4%
|
|
| Total Liabilities & Equity |
0
N/A
|
264 957
N/A
|
260 952
-2%
|
256 100
-2%
|
256 671
+0%
|
257 909
+0%
|
275 912
+7%
|
273 983
-1%
|
262 117
-4%
|
309 520
+18%
|
315 028
+2%
|
310 426
-1%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
0
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|