Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
V

Vinacomin NuiBeo Coal JSC
VN:NBC

Watchlist Manager
Vinacomin NuiBeo Coal JSC
VN:NBC
Watchlist
Price: 8 700 VND
Market Cap: ₫321.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-17%
5Y
+1%
10Y
+116%
Operating Income
+
3Y
-4%
5Y
-21%
10Y
+60%
Net Income
+
3Y
+237%
5Y
+739%
10Y
+30%

Earnings Waterfall
Vinacomin NuiBeo Coal JSC

Income Statement
Vinacomin NuiBeo Coal JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47 563
18 679
25 004
29 717
24 720
19 729
0
10 784
11 005
2 788
4 993
4 071
5 136
6 670
6 909
8 296
15 137
37 596
55 014
70 145
84 466
77 545
0
65 371
123 474
59 078
92 955
101 455
158 775
147 804
162 714
176 023
184 809
190 697
191 561
194 026
173 607
181 575
176 292
159 010
159 196
159 539
152 362
140 118
127 811
102 074
85 443
78 658
68 786
61 832
0
0
Revenue
905 928
N/A
1 188 400
+31%
1 171 392
-1%
1 153 650
-2%
1 187 276
+3%
1 229 638
+4%
1 313 216
+7%
1 434 798
+9%
1 479 571
+3%
1 496 846
+1%
1 548 574
+3%
1 692 809
+9%
1 797 578
+6%
2 011 154
+12%
2 120 270
+5%
1 996 948
-6%
2 184 418
+9%
2 126 265
-3%
2 274 713
+7%
2 307 291
+1%
2 292 058
-1%
2 253 422
-2%
1 958 846
-13%
2 014 695
+3%
2 118 000
+5%
2 312 938
+9%
2 506 413
+8%
2 287 383
-9%
2 217 815
-3%
2 117 730
-5%
2 014 541
-5%
2 260 670
+12%
1 821 088
-19%
1 565 630
-14%
1 477 101
-6%
1 269 503
-14%
1 366 316
+8%
1 388 468
+2%
1 322 946
-5%
1 245 720
-6%
1 216 125
-2%
1 194 455
-2%
1 344 563
+13%
1 408 214
+5%
1 490 970
+6%
1 712 617
+15%
1 821 620
+6%
1 967 116
+8%
2 164 068
+10%
2 772 625
+28%
3 458 925
+25%
3 625 691
+5%
2 434 695
-33%
2 903 431
+19%
2 533 845
-13%
2 712 291
+7%
2 193 684
-19%
2 421 075
+10%
2 373 996
-2%
2 307 621
-3%
2 666 962
+16%
3 280 072
+23%
3 389 353
+3%
3 307 218
-2%
3 610 990
+9%
3 606 163
0%
3 612 889
+0%
3 872 414
+7%
3 251 793
-16%
2 997 131
-8%
2 782 244
-7%
2 227 745
-20%
2 804 842
+26%
2 947 271
+5%
2 756 134
-6%
2 745 782
0%
Gross Profit
Cost of Revenue
(781 854)
(1 032 327)
(1 010 711)
(998 807)
(1 015 333)
(1 047 105)
(1 113 217)
(1 236 267)
(1 242 225)
(1 277 268)
(1 338 966)
(1 469 619)
(1 602 377)
(1 790 304)
(1 886 279)
(1 695 099)
(1 772 867)
(1 682 781)
(1 768 512)
(1 841 587)
(1 879 565)
(1 833 086)
(1 555 556)
(1 608 267)
(1 756 190)
(1 955 087)
(2 180 603)
(1 992 338)
(1 800 339)
(1 729 958)
(1 618 517)
(1 869 683)
(1 488 729)
(1 250 594)
(1 179 373)
(972 717)
(1 109 198)
(1 132 309)
(1 067 897)
(988 741)
(984 287)
(943 580)
(1 064 616)
(1 113 017)
(1 115 936)
(1 330 111)
(1 450 857)
(1 583 457)
(1 759 306)
(2 270 408)
(2 817 455)
(2 947 205)
(2 051 314)
(2 450 944)
(2 288 873)
(2 342 898)
(1 834 731)
(2 000 074)
(1 861 346)
(1 945 955)
(2 322 180)
(2 915 613)
(3 009 381)
(2 938 222)
(3 193 614)
(3 176 342)
(3 173 215)
(3 386 208)
(2 799 235)
(2 560 456)
(2 379 206)
(2 005 090)
(2 523 233)
(2 681 794)
(2 521 905)
(2 400 194)
Gross Profit
124 074
N/A
156 073
+26%
160 681
+3%
154 843
-4%
171 943
+11%
182 533
+6%
199 999
+10%
198 531
-1%
237 346
+20%
219 577
-7%
209 606
-5%
223 188
+6%
195 202
-13%
220 849
+13%
233 991
+6%
301 849
+29%
411 552
+36%
443 485
+8%
506 202
+14%
465 706
-8%
412 493
-11%
420 336
+2%
403 291
-4%
406 429
+1%
361 810
-11%
357 852
-1%
325 810
-9%
295 044
-9%
417 476
+41%
387 772
-7%
396 024
+2%
390 987
-1%
332 359
-15%
315 037
-5%
297 729
-5%
296 787
0%
257 118
-13%
256 160
0%
255 050
0%
256 980
+1%
231 838
-10%
250 875
+8%
279 947
+12%
295 197
+5%
375 033
+27%
382 506
+2%
370 763
-3%
383 660
+3%
404 762
+6%
502 218
+24%
641 471
+28%
678 486
+6%
383 380
-43%
452 487
+18%
244 972
-46%
369 393
+51%
358 953
-3%
421 001
+17%
512 650
+22%
361 666
-29%
344 782
-5%
364 459
+6%
379 972
+4%
368 996
-3%
417 377
+13%
429 821
+3%
439 674
+2%
486 205
+11%
452 558
-7%
436 675
-4%
403 038
-8%
222 655
-45%
281 609
+26%
265 477
-6%
234 229
-12%
345 587
+48%
Operating Income
Operating Expenses
(76 763)
(90 449)
(86 152)
(83 898)
(96 230)
(101 342)
(108 175)
(110 051)
(161 181)
(114 196)
(108 799)
(113 864)
(83 230)
(89 152)
(94 377)
(168 420)
(273 005)
(304 659)
(351 084)
(310 470)
(281 769)
(279 309)
(266 205)
(260 694)
(254 299)
(265 766)
(261 629)
(244 557)
(270 535)
(249 587)
(236 798)
(238 845)
(195 555)
(179 249)
(177 529)
(177 836)
(193 660)
(194 883)
(196 885)
(193 173)
(178 695)
(171 817)
(181 560)
(181 023)
(188 602)
(201 657)
(177 907)
(178 277)
(179 093)
(226 810)
(305 822)
(328 067)
(167 978)
(200 033)
(157 949)
(128 081)
(126 736)
(145 808)
(113 313)
(116 969)
(130 921)
(148 941)
(168 418)
(171 424)
(193 223)
(203 307)
(203 847)
(221 359)
(198 195)
(207 230)
(198 455)
(183 078)
(169 275)
(166 577)
(157 816)
(155 092)
Selling, General & Administrative
(74 372)
(91 723)
(87 527)
(85 355)
(93 991)
(102 645)
(109 777)
(111 931)
(127 143)
(116 778)
(111 292)
(116 443)
(83 230)
(91 042)
(95 633)
(169 860)
(273 005)
(308 084)
(354 509)
(314 991)
(281 769)
(281 287)
(268 183)
(260 695)
(235 799)
(265 764)
(261 626)
(244 554)
(253 362)
(250 766)
(238 066)
(240 112)
(180 888)
(179 982)
(178 174)
(174 595)
(177 387)
(184 774)
(182 193)
(179 969)
(167 417)
(161 265)
(171 942)
(172 822)
(181 576)
(195 092)
(173 977)
(175 090)
(176 640)
(223 725)
(303 557)
(326 527)
(166 791)
(199 566)
(157 482)
(127 614)
(125 593)
(145 522)
(112 677)
(115 913)
(128 442)
(145 607)
(165 000)
(166 690)
(189 966)
(187 452)
(186 051)
(203 073)
(195 837)
(203 967)
(197 098)
(183 469)
(167 520)
(165 243)
(156 804)
(154 412)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18 500)
0
0
0
(17 444)
0
0
0
(14 667)
0
0
(4 081)
(16 273)
(10 304)
(14 694)
(13 206)
(11 278)
(10 257)
(9 323)
(8 202)
(7 025)
(6 578)
(3 942)
(3 196)
(2 453)
(1 951)
0
0
(1 187)
(530)
0
0
(1 143)
(641)
(991)
(1 411)
(2 479)
(3 334)
(3 550)
(4 866)
(3 257)
(4 081)
(4 645)
(5 135)
(2 359)
(6 300)
(5 640)
(3 891)
(1 756)
(1 334)
(1 012)
(680)
Other Operating Expenses
(2 391)
1 273
1 374
1 458
(2 239)
1 304
1 604
1 880
(34 039)
2 581
2 491
2 578
0
1 890
1 256
1 441
0
3 425
3 425
4 521
0
1 978
1 978
0
(2)
0
(3)
(2)
271
1 179
1 268
1 267
0
733
645
840
0
195
0
0
0
(295)
(295)
0
0
13
12
9
0
(1 135)
(2 265)
(1 540)
0
63
(467)
(467)
0
355
355
355
0
0
132
132
0
(11 775)
(13 152)
(13 152)
0
3 037
4 283
4 283
0
0
0
0
Operating Income
47 311
N/A
65 624
+39%
74 529
+14%
70 945
-5%
75 713
+7%
81 191
+7%
91 825
+13%
88 480
-4%
76 165
-14%
105 380
+38%
100 805
-4%
109 323
+8%
111 972
+2%
131 698
+18%
139 615
+6%
133 430
-4%
138 547
+4%
138 825
+0%
155 117
+12%
155 234
+0%
130 724
-16%
141 027
+8%
137 085
-3%
145 734
+6%
107 511
-26%
92 084
-14%
64 180
-30%
50 487
-21%
146 941
+191%
138 185
-6%
159 226
+15%
152 143
-4%
136 804
-10%
135 787
-1%
120 200
-11%
118 950
-1%
63 458
-47%
61 277
-3%
58 164
-5%
63 806
+10%
53 142
-17%
79 057
+49%
98 385
+24%
114 172
+16%
186 431
+63%
180 847
-3%
192 855
+7%
205 382
+6%
225 669
+10%
275 408
+22%
335 648
+22%
350 418
+4%
215 402
-39%
252 455
+17%
87 023
-66%
241 312
+177%
232 217
-4%
275 193
+19%
399 338
+45%
244 697
-39%
213 861
-13%
215 518
+1%
211 554
-2%
197 572
-7%
224 154
+13%
226 514
+1%
235 827
+4%
264 846
+12%
254 363
-4%
229 445
-10%
204 583
-11%
39 577
-81%
112 334
+184%
98 900
-12%
76 413
-23%
190 496
+149%
Pre-Tax Income
Interest Income Expense
(21 256)
(31 427)
(30 735)
(30 063)
(24 280)
(27 056)
(25 888)
(26 014)
0
(39 091)
(40 692)
(43 089)
(34 089)
(33 413)
(32 050)
(28 498)
(25 350)
(30 322)
(34 298)
(35 231)
(40 738)
(48 798)
(51 204)
(54 948)
(46 823)
(42 358)
(35 646)
(29 279)
(24 278)
(19 412)
(16 474)
(13 764)
(10 491)
(7 318)
(5 758)
(5 195)
(4 262)
(5 873)
(5 185)
(6 240)
(13 514)
(35 970)
(53 444)
(68 921)
(85 476)
(78 409)
(82 635)
(89 481)
(118 416)
(158 960)
(214 833)
(224 174)
(155 298)
(190 599)
(193 227)
(208 140)
(187 334)
(228 528)
(193 402)
(182 988)
(165 355)
(161 425)
(158 323)
(152 320)
(162 608)
(157 645)
(151 474)
(143 965)
(132 451)
(105 491)
(89 804)
(79 046)
(71 441)
(65 054)
(56 742)
(54 669)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 214)
0
0
0
750
0
0
0
0
0
194
0
361
0
0
(296)
65
0
0
4
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(496)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 799
0
0
0
1 682
0
0
0
11 260
3 262
3 121
4 743
2 895
4 069
8 167
6 496
8 722
5 261
1 251
3 389
4 634
0
0
0
0
0
0
0
0
0
1 912
0
1 912
0
0
0
0
0
0
0
33
0
0
0
308
0
0
0
0
(98)
(82)
(194)
Total Other Income
8 577
13 059
11 369
6 051
5 349
1 201
2 262
1 107
2 267
3 519
4 996
5 623
5 276
4 076
3 254
4 101
(5 667)
(4 739)
(615)
(1 022)
11 420
10 123
8 288
9 597
11 110
10 565
1 642
(3 432)
(21 738)
(15 026)
(9 024)
(800)
5 463
10 458
11 712
5 656
4 385
4 763
5 273
4 296
802
1 432
1 379
3 291
3 492
7 141
7 006
5 602
3 824
6 787
11 618
11 046
(555)
(255)
(7 436)
(6 602)
(189)
1 899
1 891
2 495
738
1 177
(373)
1 174
(761)
(1 073)
(85)
(1 068)
5 537
6 213
7 450
8 831
5 833
5 781
4 517
2 944
Pre-Tax Income
34 632
N/A
47 256
+36%
55 163
+17%
46 933
-15%
56 782
+21%
55 337
-3%
68 200
+23%
63 575
-7%
78 432
+23%
69 810
-11%
65 111
-7%
71 857
+10%
83 158
+16%
102 360
+23%
110 818
+8%
109 033
-2%
107 530
-1%
103 764
-4%
120 204
+16%
118 981
-1%
101 406
-15%
102 353
+1%
94 171
-8%
100 385
+7%
70 383
-30%
60 291
-14%
30 178
-50%
17 778
-41%
103 358
+481%
103 747
+0%
133 728
+29%
137 579
+3%
143 037
+4%
142 189
-1%
129 469
-9%
124 154
-4%
66 837
-46%
64 236
-4%
66 420
+3%
68 063
+2%
49 217
-28%
49 782
+1%
47 573
-4%
51 935
+9%
109 093
+110%
109 579
+0%
117 226
+7%
121 503
+4%
111 077
-9%
123 235
+11%
132 433
+7%
137 290
+4%
59 549
-57%
61 600
+3%
(111 728)
N/A
26 570
N/A
46 605
+75%
48 564
+4%
207 827
+328%
64 205
-69%
49 240
-23%
55 270
+12%
52 858
-4%
46 426
-12%
60 322
+30%
67 797
+12%
84 268
+24%
119 813
+42%
127 758
+7%
130 167
+2%
122 228
-6%
(30 638)
N/A
46 726
N/A
39 529
-15%
24 107
-39%
138 577
+475%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
(4 627)
(4 627)
(17 169)
(17 169)
(27 898)
(32 669)
(28 502)
(30 760)
(26 243)
(26 480)
(24 369)
(25 988)
(18 741)
(16 218)
(9 863)
(5 590)
(27 090)
(26 877)
(32 452)
(34 379)
(32 075)
(31 889)
(29 090)
(27 921)
(15 539)
(14 829)
(15 022)
(15 317)
(10 525)
(10 637)
(10 195)
(11 068)
(21 876)
(21 974)
(23 503)
(24 358)
(24 081)
(26 512)
(35 602)
(36 521)
(25 485)
(25 895)
(12 840)
(11 692)
0
0
0
2 156
(4 254)
0
(8 579)
(9 367)
(13 118)
(16 210)
(17 690)
(25 016)
(22 151)
(22 633)
(21 045)
(4 765)
(9 633)
(8 194)
(5 125)
(13 710)
Income from Continuing Operations
34 632
47 256
55 163
46 933
56 782
55 337
68 200
63 575
78 432
69 810
65 111
71 857
78 531
97 733
93 649
91 864
79 632
71 094
91 702
88 220
75 163
75 873
69 800
74 396
51 641
44 071
20 315
12 187
76 268
76 870
101 276
103 201
110 962
110 301
100 379
96 234
51 298
49 407
51 398
52 744
38 692
39 142
37 375
40 865
87 217
87 605
93 722
97 144
86 996
96 722
96 831
100 769
34 065
35 705
(124 568)
14 878
46 605
48 564
207 827
66 360
44 986
51 016
44 279
37 059
47 204
51 586
66 579
94 797
105 607
107 535
101 183
(35 403)
37 093
31 336
18 981
124 867
Net Income (Common)
34 632
N/A
47 256
+36%
55 163
+17%
46 933
-15%
56 782
+21%
55 337
-3%
68 200
+23%
63 575
-7%
78 432
+23%
69 810
-11%
65 111
-7%
71 857
+10%
78 531
+9%
97 733
+24%
93 649
-4%
91 864
-2%
79 632
-13%
71 094
-11%
91 702
+29%
88 220
-4%
75 163
-15%
75 873
+1%
69 800
-8%
74 396
+7%
51 641
-31%
44 071
-15%
20 315
-54%
12 187
-40%
76 268
+526%
76 870
+1%
101 276
+32%
103 201
+2%
110 962
+8%
110 301
-1%
100 379
-9%
96 234
-4%
30 929
-68%
29 038
-6%
31 029
+7%
32 375
+4%
38 692
+20%
39 142
+1%
37 375
-5%
40 865
+9%
87 217
+113%
87 605
+0%
93 722
+7%
97 144
+4%
86 996
-10%
96 722
+11%
96 831
+0%
100 769
+4%
34 065
-66%
35 705
+5%
(124 568)
N/A
14 878
N/A
46 605
+213%
48 564
+4%
207 827
+328%
66 360
-68%
44 986
-32%
51 016
+13%
44 279
-13%
37 059
-16%
47 204
+27%
51 586
+9%
66 579
+29%
94 797
+42%
105 607
+11%
107 535
+2%
101 183
-6%
(35 403)
N/A
37 093
N/A
31 336
-16%
18 981
-39%
124 867
+558%
EPS (Diluted)
805.39
N/A
1 098.97
+36%
1 282.86
+17%
1 091.46
-15%
1 320.51
+21%
1 286.9
-3%
1 586.04
+23%
1 478.48
-7%
1 824
+23%
1 623.48
-11%
1 514.2
-7%
1 671.09
+10%
1 826.3
+9%
2 272.86
+24%
2 177.88
-4%
2 136.37
-2%
1 851.9
-13%
1 653.34
-11%
2 132.6
+29%
2 051.62
-4%
2 031.43
-1%
1 764.48
-13%
1 623.25
-8%
2 565.37
+58%
2 245.26
-12%
1 024.9
-54%
472.44
-54%
283.41
-40%
2 243.17
+691%
2 260.88
+1%
2 531.9
+12%
2 789.21
+10%
2 998.96
+8%
2 981.1
-1%
2 712.94
-9%
3 436.92
+27%
835.94
-76%
784.81
-6%
838.62
+7%
875
+4%
1 045.76
+20%
1 057.89
+1%
1 010.13
-5%
1 104.45
+9%
2 357.27
+113%
2 367.7
+0%
2 533.02
+7%
2 625.51
+4%
2 351.31
-10%
2 614.18
+11%
2 617.13
+0%
2 723.55
+4%
920.69
-66%
965.02
+5%
-3 366.78
N/A
402.12
N/A
1 259.62
+213%
1 314.03
+4%
5 610.78
+327%
1 795.28
-68%
1 215.87
-32%
1 378.84
+13%
1 196.77
-13%
1 001.62
-16%
1 275.81
+27%
1 394.26
+9%
1 799.46
+29%
2 561.47
+42%
2 854.31
+11%
2 906.66
+2%
2 734.5
-6%
-956.73
N/A
1 002.53
N/A
845.8
-16%
513.7
-39%
3 341.37
+550%

See Also

Summary
NBC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NBC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NBC stock valuation using valuation multiples.
Wall Street Estimates
NBC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NBC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.