Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
N

Ninh Binh Phosphate Fertilizer JSC
VN:NFC

Watchlist Manager
Ninh Binh Phosphate Fertilizer JSC
VN:NFC
Watchlist
Price: 11 800 VND -7.09%
Market Cap: ₫1.1T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+77%
5Y
+184%
10Y
+109%
Operating Income
+
3Y
+341%
5Y
+1 574%
10Y
+286%
Net Income
+
3Y
+366%
5Y
+1 413%
10Y
+388%

Earnings Waterfall
Ninh Binh Phosphate Fertilizer JSC

Income Statement
Ninh Binh Phosphate Fertilizer JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2013 Mar-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
6 225
2 935
2 147
3 058
2 717
3 916
3 576
4 197
3 609
0
0
519
19
42
0
196
521
318
525
1 459
2 243
2 551
2 429
1 752
998
914
845
648
643
612
622
517
298
294
702
2 031
2 902
3 369
3 355
2 399
1 508
0
0
108
0
0
0
Revenue
735 370
N/A
678 266
-8%
402 159
-41%
682 933
+70%
407 615
-40%
598 734
+47%
571 363
-5%
532 533
-7%
546 238
+3%
544 754
0%
556 698
+2%
546 139
-2%
562 956
+3%
567 467
+1%
572 814
+1%
563 011
-2%
584 923
+4%
604 272
+3%
594 209
-2%
573 713
-3%
1 023 819
+78%
1 136 282
+11%
1 130 120
-1%
478 084
-58%
612 537
+28%
420 932
-31%
420 596
0%
432 545
+3%
761 371
+76%
804 805
+6%
839 495
+4%
556 275
-34%
642 880
+16%
678 161
+5%
673 406
-1%
698 302
+4%
638 644
-9%
659 280
+3%
693 115
+5%
726 550
+5%
849 170
+17%
911 594
+7%
965 841
+6%
914 381
-5%
1 087 336
+19%
1 162 418
+7%
1 193 292
+3%
Gross Profit
Cost of Revenue
(579 480)
(541 355)
(323 536)
(533 179)
(313 511)
(470 065)
(454 216)
(427 693)
(446 093)
(444 066)
(454 454)
(447 691)
(465 115)
(469 247)
(472 511)
(464 237)
(477 673)
(503 047)
(499 202)
(478 691)
(862 406)
(955 559)
(949 810)
(406 418)
(524 849)
(364 537)
(359 694)
(372 286)
(650 743)
(689 413)
(724 013)
(487 282)
(554 826)
(585 054)
(579 506)
(596 593)
(545 314)
(560 596)
(590 371)
(621 769)
(731 794)
(770 527)
(812 463)
(762 761)
(857 482)
(898 185)
(892 069)
Gross Profit
155 890
N/A
136 911
-12%
78 623
-43%
149 755
+90%
94 103
-37%
128 668
+37%
117 146
-9%
104 840
-11%
100 147
-4%
100 691
+1%
102 247
+2%
98 448
-4%
97 842
-1%
98 219
+0%
100 302
+2%
98 775
-2%
107 249
+9%
101 225
-6%
95 007
-6%
95 022
+0%
161 413
+70%
180 723
+12%
180 310
0%
71 666
-60%
87 689
+22%
56 395
-36%
60 902
+8%
60 259
-1%
110 628
+84%
115 393
+4%
115 481
+0%
68 994
-40%
88 054
+28%
93 108
+6%
93 900
+1%
101 708
+8%
93 329
-8%
98 684
+6%
102 744
+4%
104 781
+2%
117 376
+12%
141 067
+20%
153 379
+9%
151 620
-1%
229 854
+52%
264 233
+15%
301 224
+14%
Operating Income
Operating Expenses
(106 052)
(95 996)
(50 381)
(97 869)
(54 093)
(80 493)
(79 615)
(74 694)
(75 238)
(74 885)
(75 882)
(74 295)
(74 743)
(75 599)
(77 883)
(77 062)
(84 856)
(77 401)
(71 821)
(70 459)
(117 937)
(136 405)
(135 179)
(59 588)
(72 233)
(47 223)
(52 237)
(48 653)
(89 240)
(94 151)
(93 174)
(53 172)
(61 804)
(60 602)
(60 980)
(68 396)
(63 306)
(66 437)
(68 388)
(68 901)
(79 501)
(96 214)
(105 122)
(98 231)
(140 379)
(158 102)
(156 208)
Selling, General & Administrative
(104 474)
(95 155)
(50 381)
(96 205)
(54 094)
(80 494)
(79 616)
(73 015)
(75 239)
(74 231)
(75 228)
(73 305)
(73 589)
(75 100)
(77 384)
(76 457)
(84 856)
(77 401)
(71 821)
(69 861)
(117 339)
(135 808)
(134 582)
(58 914)
(72 233)
(47 223)
(52 237)
(48 108)
(88 694)
(93 606)
(92 629)
(52 608)
(61 804)
(60 602)
(60 861)
(67 909)
(62 949)
(65 970)
(68 039)
(68 446)
(79 143)
(95 845)
(104 631)
(97 764)
(139 953)
(157 720)
(155 948)
Depreciation & Amortization
(1 578)
0
0
(1 564)
0
0
0
(1 679)
0
0
0
(990)
0
0
0
(605)
0
0
0
(598)
0
0
0
(674)
0
0
0
(545)
0
0
0
(564)
0
0
(118)
(487)
(357)
(467)
0
(455)
(358)
(369)
(491)
(466)
(426)
(382)
0
Other Operating Expenses
0
(841)
0
(100)
0
0
0
0
0
(654)
(654)
0
(1 154)
(499)
(499)
0
0
0
0
0
(598)
(598)
(598)
0
0
0
0
0
(545)
(545)
(545)
0
0
0
0
0
0
0
(349)
0
0
0
0
0
0
0
(260)
Operating Income
49 838
N/A
40 916
-18%
28 242
-31%
51 886
+84%
40 011
-23%
48 176
+20%
37 532
-22%
30 146
-20%
24 908
-17%
25 804
+4%
26 363
+2%
24 153
-8%
23 098
-4%
22 621
-2%
22 420
-1%
21 713
-3%
22 394
+3%
23 824
+6%
23 186
-3%
24 564
+6%
43 476
+77%
44 318
+2%
45 131
+2%
12 078
-73%
15 455
+28%
9 172
-41%
8 665
-6%
11 606
+34%
21 389
+84%
21 242
-1%
22 307
+5%
15 821
-29%
26 251
+66%
32 506
+24%
32 920
+1%
33 313
+1%
30 023
-10%
32 247
+7%
34 356
+7%
35 880
+4%
37 875
+6%
44 853
+18%
48 257
+8%
53 389
+11%
89 476
+68%
106 131
+19%
145 015
+37%
Pre-Tax Income
Interest Income Expense
(6 822)
(4 827)
(5 242)
(7 664)
(6 145)
(8 398)
(7 702)
(8 493)
(7 198)
(5 073)
(3 953)
(975)
580
1 392
1 642
1 684
1 438
1 248
937
23
(330)
(2 057)
(2 394)
(1 806)
(2 191)
(633)
(215)
(40)
(67)
(426)
(1 022)
(1 462)
(1 396)
(1 884)
(2 220)
(3 323)
(4 159)
(4 908)
(5 236)
(5 074)
(4 815)
(4 492)
(4 071)
(2 208)
(143)
1 887
(797)
Non-Reccuring Items
(270)
0
0
0
0
0
0
(169)
0
0
0
(164)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
370
0
159
0
122
0
0
122
0
0
0
0
110
0
110
0
198
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2 248
1 936
1 715
1 429
1 002
1 138
707
1 211
1 290
1 471
1 258
962
1 156
1 250
1 948
1 518
1 733
1 663
1 269
1 440
2 428
2 336
2 141
1 270
1 394
926
1 772
2 080
3 715
5 310
5 607
2 751
2 703
1 518
847
2 034
2 229
3 003
3 513
4 231
4 656
4 784
5 121
4 723
4 675
2 155
928
Pre-Tax Income
44 994
N/A
38 025
-15%
24 714
-35%
45 650
+85%
34 867
-24%
40 915
+17%
30 537
-25%
22 695
-26%
19 000
-16%
22 202
+17%
23 668
+7%
24 346
+3%
24 834
+2%
25 422
+2%
26 009
+2%
25 038
-4%
25 565
+2%
26 735
+5%
25 515
-5%
26 026
+2%
45 574
+75%
44 597
-2%
44 878
+1%
11 652
-74%
14 658
+26%
9 575
-35%
10 221
+7%
13 845
+35%
25 037
+81%
26 126
+4%
26 892
+3%
17 110
-36%
27 558
+61%
32 140
+17%
31 547
-2%
32 023
+2%
28 093
-12%
30 342
+8%
32 633
+8%
35 036
+7%
37 717
+8%
45 146
+20%
49 307
+9%
55 904
+13%
94 007
+68%
110 173
+17%
145 147
+32%
Net Income
Tax Provision
(7 762)
(5 743)
(3 081)
(9 182)
(7 249)
(8 628)
(6 569)
(5 057)
(4 091)
(4 570)
(4 887)
(5 166)
(5 264)
(5 381)
(5 466)
(5 347)
(5 892)
(5 827)
(5 491)
(5 015)
(8 554)
(8 664)
(8 811)
(2 357)
(2 965)
(2 231)
(2 485)
(3 460)
(6 265)
(6 127)
(6 296)
(3 521)
(5 854)
(6 677)
(6 427)
(6 410)
(5 558)
(5 919)
(6 570)
(6 895)
(7 308)
(9 197)
(9 958)
(11 171)
(20 875)
(24 796)
(28 095)
Income from Continuing Operations
37 233
32 281
21 633
36 468
27 619
32 288
23 969
17 638
14 909
17 632
18 780
19 179
19 569
20 039
20 542
19 691
19 672
20 908
20 024
21 012
37 020
35 934
36 066
9 295
11 693
7 344
7 736
10 384
18 772
19 999
20 597
13 589
21 703
25 463
25 120
25 614
22 535
24 423
26 063
28 141
30 409
35 949
39 349
44 733
73 132
85 378
117 051
Net Income (Common)
37 233
N/A
40 103
+8%
21 633
-46%
36 468
+69%
27 619
-24%
32 288
+17%
23 969
-26%
17 638
-26%
14 909
-15%
17 632
+18%
18 780
+7%
19 179
+2%
19 569
+2%
20 039
+2%
20 542
+3%
19 691
-4%
19 672
0%
20 908
+6%
20 024
-4%
21 012
+5%
37 020
+76%
35 934
-3%
36 066
+0%
9 295
-74%
11 693
+26%
7 344
-37%
7 736
+5%
9 651
+25%
18 039
+87%
19 266
+7%
19 863
+3%
13 589
-32%
21 703
+60%
25 463
+17%
25 120
-1%
25 614
+2%
22 535
-12%
24 423
+8%
26 063
+7%
25 140
-4%
30 409
+21%
35 949
+18%
39 349
+9%
44 733
+14%
73 132
+63%
85 378
+17%
117 051
+37%
EPS (Diluted)
3 723.3
N/A
2 506.43
-33%
1 352.06
-46%
2 318.2
+71%
1 726.18
-26%
2 018
+17%
1 498.06
-26%
1 121.22
-25%
931.81
-17%
2 938.66
+215%
751.2
-74%
1 455.84
+94%
1 223.06
-16%
1 252.43
+2%
1 283.87
+3%
1 251.69
-3%
1 229.5
-2%
1 306.75
+6%
1 272.89
-3%
1 335.67
+5%
2 353.26
+76%
2 284.22
-3%
2 292.65
+0%
590.88
-74%
743.32
+26%
466.85
-37%
493.29
+6%
613.49
+24%
1 148.39
+87%
1 222.89
+6%
1 265.78
+4%
863.8
-32%
1 380.51
+60%
1 617.57
+17%
1 598.39
-1%
1 628.22
+2%
1 432.52
-12%
1 552.49
+8%
1 655.63
+7%
1 598.08
-3%
1 933.03
+21%
2 285.18
+18%
2 501.32
+9%
2 843.55
+14%
4 648.25
+63%
5 427.92
+17%
0
N/A

See Also

Summary
NFC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NFC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NFC stock valuation using valuation multiples.
Wall Street Estimates
NFC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NFC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.