Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NHA Ha Noi South Housing and Urban Development Corp
H

Ha Noi South Housing and Urban Development Corp
VN:NHA

Watchlist Manager
Ha Noi South Housing and Urban Development Corp
VN:NHA
Watchlist
Price: 7 500 VND -0.79% Market Closed
Market Cap: ₫534.5B
Write Note Create Alert

DCF Value

The DCF Value for Ha Noi South Housing and Urban Development Corp (NHA) under the Base Case is VND. Compared with the current market price of 7 500 VND, the stock appears .

Key assumptions
NHA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.3%
Net Margin 19.5%16.7%
Cash Flow Conversion 92%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NHA Research

Summary
NHA intrinsic value, competitors valuation, and company profile.
DCF Valuation
NHA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NHA stock valuation using valuation multiples.
Wall St Estimates
NHA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NHA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate