NNC Relative Valuation - Nui Nho Stone JSC

Watchlist Manager

Watchlist

Price: 49 300 VND 2.28% Market Closed

Market Cap: ₫1.1T

Relative Value

The Relative Value of one NNC stock under the Base Case scenario is 42 690.56 VND. Compared to the current market price of 49 300 VND, Nui Nho Stone JSC is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NNC Relative Value

Base Case

Overvaluation 13%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
VN	N	Nui Nho Stone JSC VN:NNC	1.1T VND	2.8	8.1	4.9	4.9
IE	C	CRH PLC NYSE:CRH	69.5B USD	1.9	18.5	11	15.5
CH		Holcim AG SIX:HOLN	35.7B CHF	2.2	2.7	11.3	16.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.3T INR	3.7	44.8	21.5	29.9
US		Martin Marietta Materials Inc NYSE:MLM	36B USD	5.9	31.7	19.6	28
DE		HeidelbergCement AG XETRA:HEI	30.1B EUR	1.1	4.1	3.5	4.1
US		Vulcan Materials Co NYSE:VMC	34.8B USD	4.4	32.3	16.8	24.9
US	A	Amrize AG SIX:AMRZ	25B CHF	3.6	36	22.5	26.2
DE	H	Heidelberg Materials AG XMUN:HEI	19.7B EUR	0.7	2.6	2.5	2.9
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1.1	43	8.8	11.1
CN		Anhui Conch Cement Co Ltd SSE:600585	134.9B CNY	1.6	15.3	10	10

				Revenue Growth	P/S to Growth
VN	N	Nui Nho Stone JSC VN:NNC	Average P/S: 2.6 2.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.9	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.9	9%	0.7
DE		HeidelbergCement AG XETRA:HEI	1.1	4%	0.3
US		Vulcan Materials Co NYSE:VMC	4.4	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
VN	N	Nui Nho Stone JSC VN:NNC	Average P/E: 21.7 8.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.5	11%	1.7
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44.8	31%	1.4
US		Martin Marietta Materials Inc NYSE:MLM	31.7	14%	2.3
DE		HeidelbergCement AG XETRA:HEI	4.1	16%	0.3
US		Vulcan Materials Co NYSE:VMC	32.3	16%	2
US	A	Amrize AG SIX:AMRZ	36	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	43	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.3	14%	1.1

				EBITDA Growth	EV/EBITDA to Growth
VN	N	Nui Nho Stone JSC VN:NNC	Average EV/EBITDA: 12 4.9	N/A	N/A
IE	C	CRH PLC NYSE:CRH	11	9%	1.2
CH		Holcim AG SIX:HOLN	11.3	15%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.5	25%	0.9
US		Martin Marietta Materials Inc NYSE:MLM	19.6	12%	1.6
DE		HeidelbergCement AG XETRA:HEI	3.5	7%	0.5
US		Vulcan Materials Co NYSE:VMC	16.8	11%	1.5
US	A	Amrize AG SIX:AMRZ	22.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.8	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10	38%	0.3

				EBIT Growth	EV/EBIT to Growth
VN	N	Nui Nho Stone JSC VN:NNC	Average EV/EBIT: 15.9 4.9	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.5	11%	1.4
CH		Holcim AG SIX:HOLN	16.9	21%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.9	29%	1
US		Martin Marietta Materials Inc NYSE:MLM	28	13%	2.2
DE		HeidelbergCement AG XETRA:HEI	4.1	12%	0.3
US		Vulcan Materials Co NYSE:VMC	24.9	14%	1.8
US	A	Amrize AG SIX:AMRZ	26.2	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	12%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	11.1	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10	16%	0.6

Nui Nho Stone JSC
VN:NNC

Relative Value

Valuation Multiples

Multiples Across Competitors

NNC Competitors Multiples
Nui Nho Stone JSC Competitors

See Also

Company

Help

Tools

Stocks

Nui Nho Stone JSC VN:NNC

Relative Value

Valuation Multiples

Multiples Across Competitors

NNC Competitors Multiples Nui Nho Stone JSC Competitors

See Also

Company

Help

Tools

Stocks

Nui Nho Stone JSC
VN:NNC

NNC Competitors Multiples
Nui Nho Stone JSC Competitors