Petrovietnam Gas City Investment and Development JSC
VN:PCG
Balance Sheet
Balance Sheet Decomposition
Petrovietnam Gas City Investment and Development JSC
Petrovietnam Gas City Investment and Development JSC
Balance Sheet
Petrovietnam Gas City Investment and Development JSC
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
64 912
|
188 905
|
150 951
|
161 793
|
93 830
|
93 702
|
99 464
|
49 278
|
19 710
|
66 762
|
26 230
|
16 829
|
27 022
|
11 102
|
3 434
|
8 937
|
|
| Cash |
159
|
1 085
|
11 308
|
19 531
|
7 570
|
10 682
|
11 884
|
8 888
|
14 910
|
21 762
|
26 230
|
12 429
|
8 960
|
5 422
|
3 434
|
8 937
|
|
| Cash Equivalents |
64 753
|
187 820
|
139 643
|
142 262
|
86 260
|
83 020
|
87 580
|
40 390
|
4 800
|
45 000
|
0
|
4 400
|
18 062
|
5 680
|
0
|
0
|
|
| Short-Term Investments |
97 601
|
32 118
|
9 445
|
19 385
|
78 105
|
93 092
|
90 846
|
85 848
|
108 963
|
16 692
|
17 700
|
20 812
|
27 700
|
31 788
|
21 708
|
7 062
|
|
| Total Receivables |
62 006
|
88 862
|
95 870
|
131 368
|
157 385
|
117 616
|
117 282
|
53 697
|
50 277
|
79 978
|
75 026
|
92 307
|
100 780
|
111 772
|
105 964
|
115 466
|
|
| Accounts Receivables |
55 447
|
76 701
|
86 582
|
112 876
|
149 075
|
114 491
|
113 963
|
48 497
|
45 268
|
52 163
|
40 917
|
52 369
|
58 925
|
42 087
|
58 449
|
57 167
|
|
| Other Receivables |
6 559
|
12 161
|
9 288
|
18 492
|
8 310
|
3 125
|
3 319
|
5 201
|
5 009
|
27 815
|
34 110
|
39 938
|
41 855
|
69 685
|
47 515
|
58 300
|
|
| Inventory |
19 965
|
11 324
|
50 160
|
39 507
|
40 014
|
21 916
|
15 454
|
14 082
|
22 378
|
19 404
|
18 491
|
13 168
|
14 057
|
13 575
|
14 146
|
14 347
|
|
| Other Current Assets |
776
|
3 762
|
4 981
|
4 113
|
4 747
|
2 402
|
991
|
1 117
|
8 085
|
15 502
|
31 886
|
417
|
6 155
|
6 845
|
8 731
|
8 647
|
|
| Total Current Assets |
245 260
|
324 972
|
311 406
|
356 165
|
374 082
|
328 727
|
324 039
|
204 022
|
209 415
|
198 337
|
169 333
|
143 533
|
175 714
|
175 081
|
153 983
|
154 459
|
|
| PP&E Net |
3 296
|
3 076
|
7 604
|
9 994
|
10 806
|
11 904
|
11 390
|
9 111
|
18 251
|
19 407
|
21 992
|
21 341
|
19 017
|
16 705
|
14 210
|
12 493
|
|
| PP&E Gross |
3 296
|
3 076
|
7 604
|
9 994
|
10 806
|
11 904
|
11 390
|
9 111
|
18 251
|
19 407
|
21 992
|
21 341
|
19 017
|
16 705
|
14 210
|
12 493
|
|
| Accumulated Depreciation |
773
|
1 449
|
3 108
|
5 359
|
4 523
|
5 826
|
5 198
|
6 819
|
8 510
|
11 090
|
9 827
|
11 756
|
14 262
|
16 690
|
19 070
|
21 392
|
|
| Intangible Assets |
128
|
81
|
57
|
23
|
257
|
192
|
128
|
1 007
|
900
|
851
|
820
|
796
|
771
|
747
|
722
|
698
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
2 012
|
1 850
|
2 546
|
1 286
|
2 252
|
1 527
|
2 013
|
66
|
66
|
32 104
|
33 723
|
|
| Long-Term Investments |
0
|
0
|
0
|
19
|
2 119
|
548
|
408
|
7 152
|
92
|
100
|
241
|
0
|
56
|
0
|
16 303
|
16 450
|
|
| Other Long-Term Assets |
1 023
|
13 492
|
18 933
|
11 373
|
16 184
|
14 144
|
15 720
|
18 217
|
20 511
|
22 642
|
25 150
|
60 122
|
59 232
|
55 820
|
54 805
|
53 177
|
|
| Total Assets |
249 706
N/A
|
341 621
+37%
|
337 999
-1%
|
377 574
+12%
|
403 447
+7%
|
357 527
-11%
|
353 534
-1%
|
242 055
-32%
|
250 455
+3%
|
243 589
-3%
|
219 063
-10%
|
227 805
+4%
|
254 855
+12%
|
248 420
-3%
|
272 126
+10%
|
270 999
0%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
2 938
|
4 292
|
110 634
|
145 180
|
163 551
|
124 111
|
118 482
|
22 951
|
29 145
|
31 503
|
32 380
|
37 204
|
61 575
|
55 221
|
77 383
|
76 829
|
|
| Accrued Liabilities |
1 552
|
670
|
1 353
|
1 456
|
4 614
|
4 416
|
4 282
|
3 821
|
1 642
|
2 977
|
2 273
|
4 051
|
4 082
|
5 330
|
6 187
|
7 997
|
|
| Short-Term Debt |
81 748
|
119 067
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 958
|
16 947
|
0
|
17 323
|
17 827
|
18 652
|
|
| Other Current Liabilities |
3 651
|
3 838
|
11 946
|
17 689
|
13 574
|
8 626
|
15 931
|
5 987
|
8 353
|
6 522
|
5 351
|
4 626
|
3 717
|
4 403
|
3 874
|
8 635
|
|
| Total Current Liabilities |
89 888
|
127 867
|
123 933
|
164 325
|
181 739
|
137 153
|
138 695
|
32 759
|
39 140
|
41 002
|
56 962
|
62 828
|
69 374
|
82 277
|
105 272
|
112 114
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 732
|
0
|
0
|
0
|
|
| Other Liabilities |
78
|
149
|
232
|
227
|
575
|
2 944
|
1 519
|
963
|
596
|
1 037
|
1 318
|
425
|
456
|
622
|
475
|
381
|
|
| Total Liabilities |
89 966
N/A
|
128 017
+42%
|
124 166
-3%
|
164 552
+33%
|
182 314
+11%
|
140 096
-23%
|
140 214
+0%
|
33 722
-76%
|
39 736
+18%
|
42 039
+6%
|
58 280
+39%
|
63 253
+9%
|
86 562
+37%
|
82 899
-4%
|
105 746
+28%
|
112 495
+6%
|
|
| Equity | |||||||||||||||||
| Common Stock |
150 000
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
188 700
|
|
| Retained Earnings |
9 694
|
8 060
|
6 721
|
5 908
|
14 019
|
10 317
|
6 206
|
1 219
|
3 605
|
5 564
|
46 331
|
42 561
|
38 820
|
41 593
|
40 733
|
48 610
|
|
| Additional Paid In Capital |
0
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
15 480
|
|
| Other Equity |
46
|
1 364
|
2 933
|
2 934
|
2 934
|
2 934
|
2 934
|
2 934
|
2 934
|
2 934
|
2 934
|
2 934
|
2 934
|
2 934
|
2 934
|
2 934
|
|
| Total Equity |
159 740
N/A
|
213 604
+34%
|
213 834
+0%
|
213 022
0%
|
221 133
+4%
|
217 431
-2%
|
213 320
-2%
|
208 333
-2%
|
210 719
+1%
|
201 550
-4%
|
160 782
-20%
|
164 552
+2%
|
168 294
+2%
|
165 521
-2%
|
166 380
+1%
|
158 504
-5%
|
|
| Total Liabilities & Equity |
249 706
N/A
|
341 621
+37%
|
337 999
-1%
|
377 574
+12%
|
403 447
+7%
|
357 527
-11%
|
353 534
-1%
|
242 055
-32%
|
250 455
+3%
|
243 589
-3%
|
219 063
-10%
|
227 805
+4%
|
254 855
+12%
|
248 420
-3%
|
272 126
+10%
|
270 999
0%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
15
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|