Petrolimex Gas Corp JSC
VN:PGC
Intrinsic Value
The intrinsic value of one PGC stock under the Base Case scenario is 54 894.88 VND. Compared to the current market price of 14 900 VND, Petrolimex Gas Corp JSC is Undervalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Petrolimex Gas Corp JSC
Fundamental Analysis


Revenue & Expenses Breakdown
Petrolimex Gas Corp JSC
Balance Sheet Decomposition
Petrolimex Gas Corp JSC
Current Assets | 1.9T |
Cash & Short-Term Investments | 1.2T |
Receivables | 521B |
Other Current Assets | 220B |
Non-Current Assets | 1.1T |
Long-Term Investments | 500.4B |
PP&E | 231.5B |
Intangibles | 70.6B |
Other Non-Current Assets | 256.5B |
Free Cash Flow Analysis
Petrolimex Gas Corp JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Petrolimex Gas Corp JSC
Revenue
|
4.3T
VND
|
Cost of Revenue
|
-3.5T
VND
|
Gross Profit
|
739.7B
VND
|
Operating Expenses
|
-645.3B
VND
|
Operating Income
|
94.4B
VND
|
Other Expenses
|
14.3B
VND
|
Net Income
|
108.6B
VND
|
PGC Profitability Score
Profitability Due Diligence
Petrolimex Gas Corp JSC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Petrolimex Gas Corp JSC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
PGC Solvency Score
Solvency Due Diligence
Petrolimex Gas Corp JSC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Petrolimex Gas Corp JSC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PGC Price Targets Summary
Petrolimex Gas Corp JSC
Dividends
Current shareholder yield for PGC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PGC stock under the Base Case scenario is 54 894.88 VND.
Compared to the current market price of 14 900 VND, Petrolimex Gas Corp JSC is Undervalued by 73%.