Balance Sheet

Assets

+36%

10Y

Liabilities

Currency: VND

	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	225 137	204 613	296 580	398 040	741 697	359 913	312 292	176 117	142 518	142 200	170 563	110 817	109 761	100 709	109 294	143 523	150 044	102 493
Cash	87 137	78 213	96 236	75 690	82 897	69 339	56 912	71 167	112 333	113 450	160 563	100 817	109 761	100 709	109 294	143 523	150 044	102 493
Cash Equivalents	138 000	126 400	200 344	322 350	658 800	290 574	255 380	104 950	30 185	28 750	10 000	10 000	0	0	0	0	0	0
Total Receivables	35 195	24 088	38 916	16 190	26 242	11 708	13 330	7 041	11 483	28 774	35 314	36 318	47 147	48 782	46 452	113 158	69 403	74 797
Insurance Receivable	70 645	118 094	113 896	223 123	160 650	367 563	336 186	372 321	394 152	603 000	518 343	595 580	485 029	511 541	493 067	486 141	572 159	627 383
Other Current Assets	31 800	36 675	31 931	40 581	41 858	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	66 995	60 763	70 847	56 771	68 100	11 708	13 330	7 041	11 483	28 774	35 314	36 318	47 147	48 782	46 452	113 158	69 403	74 797
PP&E Net	63 389	106 393	150 095	221 816	253 638	302 576	319 645	252 851	248 382	265 446	268 848	292 777	323 497	359 265	350 249	371 851	355 338	352 727
PP&E Gross	63 389	106 393	150 095	221 816	253 638	302 576	319 645	252 851	248 382	265 446	268 848	292 777	323 497	359 265	350 249	371 851	355 338	352 727
Accumulated Depreciation	35 712	42 987	52 467	63 001	80 036	82 704	97 413	114 573	138 459	160 467	179 208	205 807	241 061	268 155	297 329	347 215	370 031	397 685
Intangible Assets	69 904	72 910	79 673	97 436	118 976	128 614	130 473	154 287	111 762	147 121	171 940	170 792	181 062	174 153	194 445	271 183	267 755	302 618
Note Receivable	0	0	0	0	0	6 859	9 339	10 240	11 533	11 757	11 765	11 795	13 994	13 448	13 683	24 088	33 937	34 099
Long-Term Investments	484 809	646 163	960 482	963 302	702 787	1 113 275	1 396 414	1 756 572	2 185 743	2 753 700	2 891 040	3 085 633	3 229 370	3 433 229	3 705 753	4 167 173	4 723 824	5 154 923
Other Assets	34 007	25 621	28 547	32 660	28 696	572 038	1 156 238	1 001 873	1 210 465	1 125 021	1 369 024	1 611 763	1 822 953	1 822 967	1 941 935	1 871 603	2 252 352	2 567 478
Total Assets	1 014 886 N/A	1 234 557 +22%	1 700 122 +38%	1 993 148 +17%	2 074 544 +4%	2 862 546 +38%	3 647 255 +27%	3 717 220 +2%	4 293 072 +15%	5 019 472 +17%	5 366 209 +7%	5 842 839 +9%	6 118 518 +5%	6 366 530 +4%	6 761 973 +6%	7 448 720 +10%	8 424 811 +13%	9 216 519 +9%
Liabilities
Insurance Policy Liabilities	545 105	684 049	784 747	973 277	1 064 916	1 762 413	2 379 949	2 447 992	2 820 195	2 927 461	3 086 347	3 472 957	3 807 716	3 829 134	4 094 876	4 090 264	4 653 358	5 028 293
Accounts Payable	8 546	21 219	6 475	56 609	34 114	136 887	201 113	175 603	271 559	274 085	325 285	359 665	340 586	269 024	344 959	487 319	552 665	556 799
Accrued Liabilities	19 329	22 785	34 054	44 902	44 147	66 691	74 335	104 730	150 509	206 209	237 042	232 340	238 997	239 563	310 564	331 975	385 731	459 636
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	358 004	615 075	906 288
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	27 576	87 937	57 622	69 448	77 934	70 053	68 626	119 505	48 892	58 791	73 493	72 484	77 764	93 150	147 679	106 002	115 252	100 304
Total Current Liabilities	55 451	131 941	98 151	170 959	156 195	273 631	344 074	399 838	470 960	539 085	635 820	664 489	657 347	601 737	803 202	1 283 300	1 668 723	2 023 026
Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	3 943	4 182	6 158	4 831	4 515	2 524	67 424	65 655	87 654	85 036	151 178	167 709	173 730	157 725	183 420	210 534	195 348	211 997
Total Liabilities	604 499 N/A	820 172 +36%	889 056 +8%	1 149 067 +29%	1 225 625 +7%	2 038 568 +66%	2 791 446 +37%	2 913 485 +4%	3 378 810 +16%	3 551 582 +5%	3 873 343 +9%	4 305 155 +11%	4 638 792 +8%	4 588 596 -1%	5 081 498 +11%	5 584 098 +10%	6 517 430 +17%	7 263 316 +11%
Equity
Common Stock	338 472	338 322	713 239	699 544	699 544	709 742	709 742	709 742	709 742	887 178	887 178	887 178	887 178	887 178	1 108 968	1 108 968	1 108 968	1 108 968
Retained Earnings	54 334	55 334	75 674	119 199	119 892	90 931	117 452	60 615	144 172	171 095	194 798	222 883	159 955	452 899	285 032	463 068	494 372	507 680
Additional Paid In Capital	0	0	0	0	0	3 497	3 497	3 497	13 253	359 463	359 463	359 463	359 463	359 463	137 673	137 673	137 673	137 673
Treasury Stock	0	0	0	0	0	14 575	12 559	12 559	0	0	0	0	0	0	0	0	0	0
Other Equity	17 581	20 730	22 153	25 338	29 482	34 383	37 677	42 439	47 095	50 154	51 427	68 159	73 130	78 394	148 802	154 914	166 368	198 882
Total Equity	410 387 N/A	414 386 +1%	811 067 +96%	844 081 +4%	848 918 +1%	823 978 -3%	855 809 +4%	803 735 -6%	914 262 +14%	1 467 890 +61%	1 492 866 +2%	1 537 683 +3%	1 479 726 -4%	1 777 934 +20%	1 680 475 -5%	1 864 622 +11%	1 907 381 +2%	1 953 203 +2%
Total Liabilities & Equity	1 014 886 N/A	1 234 557 +22%	1 700 122 +38%	1 993 148 +17%	2 074 544 +4%	2 862 546 +38%	3 647 255 +27%	3 717 220 +2%	4 293 072 +15%	5 019 472 +17%	5 366 209 +7%	5 842 839 +9%	6 118 518 +5%	6 366 530 +4%	6 761 973 +6%	7 448 720 +10%	8 424 811 +13%	9 216 519 +9%
Shares Outstanding
Common Shares Outstanding	42	42	89	87	87	87	87	87	89	111	111	111	111	139	111	111	111	111

Income Statement Balance Sheet Cash Flow Statement

Petrolimex Insurance Corp
VN:PGI

Balance Sheet

Balance Sheet Decomposition
Petrolimex Insurance Corp

Balance Sheet
Petrolimex Insurance Corp

See Also

Company

Help

Tools

Stocks

Petrolimex Insurance Corp VN:PGI

Balance Sheet

Balance Sheet Decomposition Petrolimex Insurance Corp

Balance Sheet Petrolimex Insurance Corp

See Also

Company

Help

Tools

Stocks

Petrolimex Insurance Corp
VN:PGI

Balance Sheet Decomposition
Petrolimex Insurance Corp

Balance Sheet
Petrolimex Insurance Corp