Power Generation Joint Stock Corporation 3
VN:PGV
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
17 200
21 700
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Power Generation Joint Stock Corporation 3
|
Revenue
|
42.2T
VND
|
|
Cost of Revenue
|
-37.6T
VND
|
|
Gross Profit
|
4.5T
VND
|
|
Operating Expenses
|
-747.2B
VND
|
|
Operating Income
|
3.8T
VND
|
|
Other Expenses
|
-3.1T
VND
|
|
Net Income
|
717.2B
VND
|
Income Statement
Power Generation Joint Stock Corporation 3
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1 205 521
|
1 191 787
|
1 325 967
|
1 576 833
|
1 876 784
|
2 168 321
|
2 381 547
|
2 468 023
|
2 490 108
|
2 484 506
|
2 367 368
|
2 261 332
|
0
|
0
|
0
|
|
| Revenue |
39 519 855
N/A
|
40 918 397
+4%
|
44 291 228
+8%
|
47 189 591
+7%
|
47 831 101
+1%
|
62 742 356
+31%
|
59 742 312
-5%
|
45 862 196
-23%
|
55 398 222
+21%
|
41 228 978
-26%
|
39 197 550
-5%
|
40 690 150
+4%
|
41 610 783
+2%
|
40 908 078
-2%
|
42 150 106
+3%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(34 756 252)
|
(36 160 225)
|
(38 761 076)
|
(41 807 967)
|
(42 492 035)
|
(55 661 082)
|
(53 232 368)
|
(41 344 150)
|
(49 960 368)
|
(37 775 101)
|
(36 424 589)
|
(37 710 483)
|
(38 342 492)
|
(36 693 596)
|
(37 617 592)
|
|
| Gross Profit |
4 763 603
N/A
|
4 758 172
0%
|
5 530 152
+16%
|
5 381 625
-3%
|
5 339 065
-1%
|
7 081 274
+33%
|
6 509 944
-8%
|
4 518 045
-31%
|
5 437 855
+20%
|
3 453 877
-36%
|
2 772 960
-20%
|
2 979 667
+7%
|
3 268 291
+10%
|
4 214 482
+29%
|
4 532 513
+8%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(617 964)
|
(615 674)
|
(623 317)
|
(674 525)
|
(696 572)
|
(817 167)
|
(798 365)
|
(647 520)
|
(746 845)
|
(608 459)
|
(609 026)
|
(671 958)
|
(682 679)
|
(715 665)
|
(747 151)
|
|
| Selling, General & Administrative |
(617 964)
|
(615 674)
|
(623 317)
|
(614 549)
|
(696 572)
|
(785 167)
|
(750 622)
|
(583 384)
|
(679 933)
|
(573 546)
|
(589 857)
|
(602 754)
|
(664 973)
|
(678 789)
|
(691 859)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(59 976)
|
0
|
(33 218)
|
(48 961)
|
(68 138)
|
0
|
0
|
0
|
(69 203)
|
(17 706)
|
(36 876)
|
(55 293)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
1 218
|
1 218
|
4 002
|
(66 913)
|
(34 913)
|
(19 169)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4 145 639
N/A
|
4 142 498
0%
|
4 906 835
+18%
|
4 707 100
-4%
|
4 642 493
-1%
|
6 264 107
+35%
|
5 711 579
-9%
|
3 870 525
-32%
|
4 691 009
+21%
|
2 845 419
-39%
|
2 163 934
-24%
|
2 307 709
+7%
|
2 585 612
+12%
|
3 498 817
+35%
|
3 785 362
+8%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(90 875)
|
(424 116)
|
(1 877 668)
|
(1 706 022)
|
(1 885 964)
|
(2 072 153)
|
(2 480 103)
|
(2 621 063)
|
(3 773 114)
|
(4 313 205)
|
(2 555 140)
|
(3 153 568)
|
(2 675 536)
|
(2 409 835)
|
(3 017 177)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
246
|
|
| Total Other Income |
(13 659)
|
(11 038)
|
(724)
|
19 137
|
21 414
|
16 562
|
14 648
|
(8 752)
|
1 499
|
9 139
|
2 678
|
(24 659)
|
(27 867)
|
(37 452)
|
(36 609)
|
|
| Pre-Tax Income |
4 041 105
N/A
|
3 707 345
-8%
|
3 028 443
-18%
|
3 020 214
0%
|
2 777 940
-8%
|
4 208 517
+51%
|
3 246 123
-23%
|
1 240 710
-62%
|
919 394
-26%
|
(1 458 647)
N/A
|
(388 527)
+73%
|
(870 517)
-124%
|
(117 806)
+86%
|
1 051 530
N/A
|
731 821
-30%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(808 676)
|
(753 659)
|
(662 601)
|
(500 107)
|
(451 008)
|
(733 659)
|
(547 317)
|
(156 987)
|
(223 667)
|
135 079
|
12 762
|
(5 051)
|
(5 262)
|
(2 804)
|
(3 745)
|
|
| Income from Continuing Operations |
3 232 429
|
2 953 685
|
2 365 842
|
2 520 106
|
2 326 932
|
3 474 858
|
2 698 806
|
1 083 723
|
695 727
|
(1 323 568)
|
(375 766)
|
(875 568)
|
(123 068)
|
1 048 726
|
728 076
|
|
| Income to Minority Interest |
(29 992)
|
(41 758)
|
(44 848)
|
(25 437)
|
(29 839)
|
(33 273)
|
(16 989)
|
(18 589)
|
(21 552)
|
(5 982)
|
(954)
|
(2 821)
|
(4 445)
|
(6 042)
|
(10 922)
|
|
| Net Income (Common) |
3 202 438
N/A
|
2 911 928
-9%
|
2 320 995
-20%
|
2 293 621
-1%
|
2 297 093
+0%
|
3 441 584
+50%
|
2 681 817
-22%
|
879 162
-67%
|
674 175
-23%
|
(1 329 551)
N/A
|
(376 720)
+72%
|
(878 389)
-133%
|
(127 514)
+85%
|
1 042 684
N/A
|
717 154
-31%
|
|
| EPS (Diluted) |
2 849.37
N/A
|
2 591.43
-9%
|
2 064.52
-20%
|
2 041.55
-1%
|
2 044.68
+0%
|
3 063.35
+50%
|
2 387.08
-22%
|
782.54
-67%
|
600.45
-23%
|
-1 182.7
N/A
|
-335.29
+72%
|
-781.85
-133%
|
-113.87
+85%
|
925.01
N/A
|
637.16
-31%
|
|