Hanoi Battery JSC
VN:PHN
Balance Sheet
Balance Sheet Decomposition
Hanoi Battery JSC
Hanoi Battery JSC
Balance Sheet
Hanoi Battery JSC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
9 418
|
10 948
|
4 010
|
15 899
|
11 761
|
12 449
|
16 792
|
21 129
|
14 977
|
9 481
|
20 040
|
|
| Cash |
9 418
|
10 948
|
4 010
|
12 899
|
11 761
|
10 449
|
8 792
|
14 129
|
14 977
|
9 481
|
15 040
|
|
| Cash Equivalents |
0
|
0
|
0
|
3 000
|
0
|
2 000
|
8 000
|
7 000
|
0
|
0
|
5 000
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 027
|
31 000
|
44 000
|
|
| Total Receivables |
30 995
|
20 580
|
28 519
|
20 654
|
31 269
|
27 828
|
29 759
|
26 861
|
20 023
|
16 270
|
17 588
|
|
| Accounts Receivables |
26 427
|
18 353
|
26 047
|
19 323
|
27 630
|
26 273
|
27 841
|
23 280
|
17 799
|
12 153
|
12 442
|
|
| Other Receivables |
4 568
|
2 227
|
2 472
|
1 331
|
3 639
|
1 555
|
1 918
|
3 581
|
2 224
|
4 118
|
5 146
|
|
| Inventory |
33 231
|
49 639
|
51 127
|
53 839
|
53 127
|
45 884
|
44 469
|
86 011
|
63 649
|
86 573
|
92 069
|
|
| Other Current Assets |
5 620
|
3 634
|
251
|
8 076
|
221
|
4 667
|
5 562
|
137
|
6 151
|
509
|
1 561
|
|
| Total Current Assets |
79 264
|
84 800
|
83 908
|
98 468
|
96 379
|
90 828
|
96 584
|
134 139
|
114 827
|
143 834
|
175 257
|
|
| PP&E Net |
16 779
|
13 514
|
20 930
|
17 737
|
23 796
|
22 308
|
18 833
|
16 596
|
11 704
|
10 388
|
11 893
|
|
| PP&E Gross |
16 779
|
13 514
|
20 930
|
17 737
|
23 796
|
22 308
|
18 833
|
16 596
|
11 704
|
10 388
|
11 893
|
|
| Accumulated Depreciation |
31 349
|
35 320
|
38 469
|
41 809
|
46 823
|
51 961
|
58 103
|
62 976
|
60 878
|
65 061
|
68 752
|
|
| Intangible Assets |
20 610
|
0
|
30
|
17
|
3
|
0
|
0
|
0
|
0
|
205
|
183
|
|
| Note Receivable |
0
|
0
|
0
|
20
|
20
|
20
|
20
|
20
|
20
|
0
|
0
|
|
| Long-Term Investments |
0
|
22 694
|
27 000
|
27 000
|
27 000
|
21 200
|
18 400
|
18 150
|
19 175
|
17 400
|
19 356
|
|
| Other Long-Term Assets |
1 166
|
1 285
|
1 049
|
1 166
|
779
|
1 058
|
995
|
1 193
|
1 346
|
1 552
|
1 709
|
|
| Total Assets |
117 819
N/A
|
122 293
+4%
|
132 917
+9%
|
144 408
+9%
|
147 977
+2%
|
135 413
-8%
|
134 832
0%
|
170 097
+26%
|
147 071
-14%
|
173 379
+18%
|
208 399
+20%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
2 365
|
6 495
|
7 024
|
6 732
|
5 758
|
5 406
|
5 701
|
3 082
|
4 143
|
8 445
|
13 481
|
|
| Accrued Liabilities |
6 067
|
7 376
|
10 337
|
8 906
|
8 625
|
7 639
|
8 909
|
8 668
|
10 032
|
9 991
|
10 783
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
19 776
|
0
|
21 871
|
0
|
0
|
4 994
|
|
| Current Portion of Long-Term Debt |
19 362
|
12 804
|
19 937
|
23 320
|
28 442
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2 313
|
1 220
|
4 381
|
1 893
|
1 838
|
4 781
|
5 393
|
25 971
|
7 490
|
8 225
|
26 136
|
|
| Total Current Liabilities |
30 107
|
27 895
|
41 679
|
40 852
|
44 663
|
37 602
|
20 003
|
59 592
|
21 665
|
26 662
|
55 394
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
30 107
N/A
|
27 895
-7%
|
41 679
+49%
|
40 852
-2%
|
44 663
+9%
|
37 602
-16%
|
20 003
-47%
|
59 592
+198%
|
21 665
-64%
|
26 662
+23%
|
55 394
+108%
|
|
| Equity | ||||||||||||
| Common Stock |
34 545
|
51 814
|
51 814
|
72 539
|
72 539
|
72 539
|
72 539
|
72 539
|
72 539
|
72 539
|
72 539
|
|
| Retained Earnings |
22 334
|
18 503
|
14 844
|
26 662
|
25 920
|
19 918
|
35 635
|
19 527
|
25 302
|
36 529
|
29 047
|
|
| Additional Paid In Capital |
27 172
|
21 741
|
21 741
|
1 016
|
1 016
|
1 016
|
1 016
|
1 016
|
1 016
|
1 016
|
1 016
|
|
| Other Equity |
3 660
|
2 339
|
2 839
|
3 339
|
3 839
|
4 339
|
5 639
|
17 422
|
26 548
|
36 633
|
50 403
|
|
| Total Equity |
87 712
N/A
|
94 397
+8%
|
91 238
-3%
|
103 556
+14%
|
103 314
0%
|
97 812
-5%
|
114 829
+17%
|
110 505
-4%
|
125 406
+13%
|
146 717
+17%
|
153 005
+4%
|
|
| Total Liabilities & Equity |
117 819
N/A
|
122 293
+4%
|
132 917
+9%
|
144 408
+9%
|
147 977
+2%
|
135 413
-8%
|
134 832
0%
|
170 097
+26%
|
147 071
-14%
|
173 379
+18%
|
208 399
+20%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|