Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
D

Dam Phu My Packaging JSC
VN:PMP

Watchlist Manager
Dam Phu My Packaging JSC
VN:PMP
Watchlist
Price: 12 500 VND 1.63% Market Closed
Market Cap: ₫52.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+24%
5Y
+69%
10Y
+131%
Operating Income
+
3Y
-9%
5Y
+2%
10Y
+1%
Net Income
+
3Y
+29%
5Y
+49%
10Y
-17%

Earnings Waterfall
Dam Phu My Packaging JSC

Income Statement
Dam Phu My Packaging JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
2 648
2 764
3 035
3 002
2 834
3 109
3 213
3 658
4 347
4 944
5 540
5 930
6 537
7 016
7 326
7 649
7 274
6 488
5 211
4 913
6 764
7 083
8 488
8 382
6 834
7 217
6 816
6 828
7 274
7 903
8 612
8 900
8 109
8 044
7 267
6 862
6 127
6 237
0
0
0
Revenue
294 832
N/A
276 811
-6%
267 867
-3%
273 820
+2%
286 394
+5%
332 025
+16%
364 545
+10%
377 828
+4%
396 111
+5%
401 682
+1%
414 047
+3%
430 731
+4%
447 932
+4%
774 159
+73%
716 043
-8%
701 407
-2%
356 255
-49%
347 577
-2%
461 843
+33%
474 627
+3%
403 047
-15%
523 260
+30%
482 409
-8%
528 530
+10%
591 979
+12%
616 495
+4%
619 799
+1%
596 635
-4%
549 741
-8%
530 758
-3%
528 178
0%
534 345
+1%
538 049
+1%
557 047
+4%
578 312
+4%
589 080
+2%
613 869
+4%
616 311
+0%
636 072
+3%
667 763
+5%
682 350
+2%
Gross Profit
Cost of Revenue
(253 216)
(235 236)
(226 844)
(232 292)
(245 138)
(289 245)
(318 210)
(330 754)
(347 340)
(352 393)
(365 446)
(380 267)
(396 920)
(685 355)
(630 642)
(618 142)
(312 037)
(305 036)
(409 513)
(422 873)
(360 072)
(468 351)
(432 772)
(475 035)
(535 570)
(558 975)
(560 749)
(537 409)
(491 556)
(472 390)
(469 410)
(474 556)
(476 663)
(493 384)
(514 132)
(522 820)
(545 963)
(545 830)
(566 791)
(600 642)
(615 882)
Gross Profit
41 616
N/A
41 576
0%
41 024
-1%
41 530
+1%
41 255
-1%
42 781
+4%
46 335
+8%
47 073
+2%
48 770
+4%
49 288
+1%
48 601
-1%
50 464
+4%
51 012
+1%
88 804
+74%
85 400
-4%
83 265
-3%
44 218
-47%
42 540
-4%
52 329
+23%
51 754
-1%
42 975
-17%
54 909
+28%
49 636
-10%
53 496
+8%
56 408
+5%
57 520
+2%
59 049
+3%
59 226
+0%
58 185
-2%
58 368
+0%
58 768
+1%
59 789
+2%
61 386
+3%
63 663
+4%
64 180
+1%
66 260
+3%
67 906
+2%
70 480
+4%
69 281
-2%
67 121
-3%
66 468
-1%
Operating Income
Operating Expenses
(26 976)
(27 276)
(25 896)
(26 186)
(25 457)
(25 884)
(30 114)
(30 549)
(31 381)
(32 353)
(30 461)
(32 952)
(32 873)
(59 501)
(58 771)
(56 202)
(30 037)
(27 513)
(33 163)
(33 335)
(28 537)
(37 202)
(34 255)
(38 246)
(41 207)
(42 497)
(43 481)
(43 339)
(41 929)
(41 024)
(41 125)
(41 245)
(44 302)
(46 806)
(48 317)
(51 241)
(53 790)
(56 366)
(55 908)
(53 857)
(51 678)
Selling, General & Administrative
(26 300)
(27 092)
(25 507)
(25 590)
(24 652)
(25 060)
(29 698)
(30 132)
(30 559)
(32 178)
(29 955)
(32 577)
(32 418)
(58 764)
(58 083)
(55 511)
(29 720)
(27 197)
(32 772)
(32 946)
(28 228)
(36 818)
(33 957)
(38 026)
(40 934)
(42 376)
(43 392)
(43 196)
(41 719)
(40 797)
(40 869)
(40 969)
(44 008)
(46 879)
(48 374)
(51 269)
(53 358)
(55 897)
(55 362)
(53 255)
(51 053)
Depreciation & Amortization
(676)
(184)
(389)
(597)
(805)
(825)
0
(621)
(821)
(380)
(508)
(375)
(454)
(737)
(688)
(691)
(317)
(316)
(391)
(389)
(310)
(384)
(298)
0
(273)
(121)
(89)
(143)
(210)
(227)
(263)
(284)
(294)
(304)
(333)
(363)
(432)
(490)
(546)
(602)
(625)
Other Operating Expenses
0
0
0
0
0
0
(416)
204
0
205
0
0
0
0
0
0
0
0
0
0
0
0
0
(220)
0
0
0
0
0
0
8
8
0
377
390
390
0
21
1
0
0
Operating Income
14 641
N/A
14 300
-2%
15 128
+6%
15 343
+1%
15 798
+3%
16 897
+7%
16 222
-4%
16 526
+2%
17 390
+5%
16 936
-3%
18 140
+7%
17 513
-3%
18 140
+4%
29 303
+62%
26 629
-9%
27 063
+2%
14 181
-48%
15 027
+6%
19 167
+28%
18 419
-4%
14 438
-22%
17 707
+23%
15 382
-13%
15 250
-1%
15 202
0%
15 022
-1%
15 568
+4%
15 887
+2%
16 257
+2%
17 345
+7%
17 643
+2%
18 544
+5%
17 084
-8%
16 857
-1%
15 863
-6%
15 019
-5%
14 116
-6%
14 114
0%
13 373
-5%
13 265
-1%
14 790
+12%
Pre-Tax Income
Interest Income Expense
(2 255)
(2 467)
(2 905)
(2 965)
(2 854)
(3 102)
(3 023)
(3 248)
(3 943)
(4 382)
(5 406)
(5 784)
(6 810)
(11 942)
(12 119)
(12 774)
(7 312)
(7 188)
(8 828)
(8 519)
(6 803)
(8 067)
(6 306)
(6 077)
(6 467)
(6 529)
(6 656)
(6 836)
(6 976)
(7 742)
(7 915)
(7 857)
(7 643)
(7 495)
(6 419)
(6 304)
(5 456)
(5 340)
(4 656)
(4 437)
(4 526)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
79
0
0
0
77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
45
45
0
0
0
968
0
0
0
0
Total Other Income
277
244
243
196
79
0
679
2 679
2 015
2 109
1 561
(568)
(404)
(598)
(619)
(1 120)
(1 382)
(1 411)
(1 373)
(777)
(212)
(211)
(340)
(274)
(148)
(135)
(183)
(96)
(104)
(149)
43
(87)
(171)
(126)
(83)
(229)
(91)
1 012
950
1 145
338
Pre-Tax Income
12 663
N/A
12 156
-4%
12 466
+3%
12 574
+1%
13 023
+4%
13 872
+7%
13 878
+0%
15 957
+15%
15 461
-3%
14 663
-5%
14 294
-3%
11 159
-22%
10 926
-2%
16 762
+53%
13 892
-17%
13 169
-5%
5 487
-58%
6 429
+17%
8 966
+39%
9 122
+2%
7 423
-19%
9 428
+27%
8 736
-7%
8 899
+2%
8 586
-4%
8 358
-3%
8 729
+4%
8 955
+3%
9 147
+2%
9 454
+3%
9 771
+3%
10 646
+9%
9 316
-12%
9 236
-1%
9 361
+1%
8 486
-9%
9 537
+12%
9 786
+3%
9 667
-1%
9 973
+3%
10 602
+6%
Net Income
Tax Provision
(1 550)
(1 640)
(1 927)
(2 139)
(2 675)
(2 830)
(2 829)
(3 665)
(3 561)
(3 411)
(3 349)
(2 303)
(2 245)
(3 424)
(2 841)
(2 790)
(1 554)
(1 742)
(2 252)
(1 908)
(1 250)
(1 652)
(1 566)
(1 879)
(1 867)
(1 821)
(1 924)
(1 968)
(2 006)
(2 082)
(2 071)
(2 303)
(2 017)
(2 068)
(2 117)
(1 886)
(2 119)
(2 103)
(2 066)
(2 127)
(2 200)
Income from Continuing Operations
11 113
10 516
10 539
10 435
10 348
11 043
11 050
12 292
11 900
11 251
10 944
8 856
8 681
13 338
11 051
10 380
3 933
4 687
6 714
7 214
6 172
7 777
7 170
7 020
6 719
6 537
6 805
6 988
7 142
7 371
7 700
8 343
7 299
7 168
7 244
6 599
7 418
7 683
7 601
7 846
8 402
Net Income (Common)
9 446
N/A
8 053
-15%
7 996
-1%
7 892
-1%
8 596
+9%
9 124
+6%
10 007
+10%
11 249
+12%
9 915
-12%
9 266
-7%
8 059
-13%
5 971
-26%
7 379
+24%
11 136
+51%
9 694
-13%
9 023
-7%
3 343
-63%
4 097
+23%
5 846
+43%
6 345
+9%
5 247
-17%
7 777
+48%
4 490
-42%
4 340
-3%
5 712
+32%
5 529
-3%
5 784
+5%
5 967
+3%
6 071
+2%
6 300
+4%
7 125
+13%
7 767
+9%
5 946
-23%
7 168
+21%
6 672
-7%
6 028
-10%
6 305
+5%
6 570
+4%
6 461
-2%
6 706
+4%
7 804
+16%
EPS (Diluted)
2 249.08
N/A
2 013.25
-10%
1 999
-1%
1 973
-1%
2 046.67
+4%
2 281
+11%
2 501.75
+10%
2 812.25
+12%
2 360.8
-16%
2 316.5
-2%
2 014.75
-13%
1 421.73
-29%
1 756.79
+24%
2 651.38
+51%
2 308.08
-13%
2 148.22
-7%
796.03
-63%
975.4
+23%
1 391.82
+43%
1 510.8
+9%
1 249.18
-17%
1 851.63
+48%
1 069.03
-42%
1 033.38
-3%
1 359.88
+32%
1 316.5
-3%
1 377.2
+5%
1 420.68
+3%
1 445
+2%
1 500.04
+4%
1 253.92
-16%
1 849.34
+47%
1 415.75
-23%
1 706.71
+21%
1 588.63
-7%
1 435.26
-10%
1 501.19
+5%
1 564.36
+4%
1 538.3
-2%
1 596.73
+4%
1 858
+16%

See Also

Summary
PMP intrinsic value, competitors valuation, and company profile.
DCF Valuation
PMP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PMP stock valuation using valuation multiples.
Wall Street Estimates
PMP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PMP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.