Phu Nhuan Jewelry JSC
VN:PNJ
Intrinsic Value
The intrinsic value of one PNJ stock under the Base Case scenario is 115 755.02 VND. Compared to the current market price of 76 400 VND, Phu Nhuan Jewelry JSC is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Phu Nhuan Jewelry JSC
Fundamental Analysis


Revenue & Expenses Breakdown
Phu Nhuan Jewelry JSC
Balance Sheet Decomposition
Phu Nhuan Jewelry JSC
Current Assets | 15.7T |
Cash & Short-Term Investments | 2.1T |
Receivables | 148.7B |
Other Current Assets | 13.4T |
Non-Current Assets | 1.5T |
Long-Term Investments | 4B |
PP&E | 313.1B |
Intangibles | 608.7B |
Other Non-Current Assets | 589.3B |
Free Cash Flow Analysis
Phu Nhuan Jewelry JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Phu Nhuan Jewelry JSC
Revenue
|
37.8T
VND
|
Cost of Revenue
|
-31.1T
VND
|
Gross Profit
|
6.7T
VND
|
Operating Expenses
|
-4T
VND
|
Operating Income
|
2.7T
VND
|
Other Expenses
|
-735.5B
VND
|
Net Income
|
1.9T
VND
|
PNJ Profitability Score
Profitability Due Diligence
Phu Nhuan Jewelry JSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Phu Nhuan Jewelry JSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
PNJ Solvency Score
Solvency Due Diligence
Phu Nhuan Jewelry JSC's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Phu Nhuan Jewelry JSC's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PNJ Price Targets Summary
Phu Nhuan Jewelry JSC
According to Wall Street analysts, the average 1-year price target for PNJ is 109 055.34 VND with a low forecast of 86 153 VND and a high forecast of 126 525 VND.
Dividends
Current shareholder yield for PNJ is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PNJ stock under the Base Case scenario is 115 755.02 VND.
Compared to the current market price of 76 400 VND, Phu Nhuan Jewelry JSC is Undervalued by 34%.