Petrolimex Saigon Transportation and Service JSC
VN:PSC
Income Statement
Earnings Waterfall
Petrolimex Saigon Transportation and Service JSC
Income Statement
Petrolimex Saigon Transportation and Service JSC
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 295
|
0
|
0
|
0
|
3 325
|
0
|
0
|
0
|
986
|
538
|
0
|
0
|
1 491
|
1 640
|
3 984
|
4 911
|
5 438
|
4 893
|
4 331
|
4 269
|
5 209
|
5 330
|
4 976
|
5 509
|
5 682
|
5 687
|
0
|
3 990
|
5 186
|
2 104
|
3 403
|
3 298
|
4 187
|
4 210
|
3 852
|
3 701
|
3 836
|
3 787
|
3 703
|
3 813
|
3 775
|
3 777
|
4 321
|
4 425
|
4 714
|
4 847
|
5 135
|
5 126
|
5 522
|
5 894
|
5 594
|
5 714
|
5 180
|
4 982
|
4 764
|
4 810
|
4 790
|
4 852
|
4 538
|
4 381
|
4 414
|
4 271
|
4 389
|
4 019
|
3 622
|
3 115
|
2 717
|
2 618
|
2 476
|
0
|
0
|
0
|
0
|
|
| Revenue |
560 778
N/A
|
667 333
+19%
|
726 342
+9%
|
773 546
+6%
|
750 226
-3%
|
645 108
-14%
|
614 385
-5%
|
685 116
+12%
|
798 338
+17%
|
903 770
+13%
|
952 454
+5%
|
900 424
-5%
|
876 757
-3%
|
860 908
-2%
|
880 080
+2%
|
897 989
+2%
|
899 253
+0%
|
841 693
-6%
|
772 480
-8%
|
705 629
-9%
|
639 016
-9%
|
615 090
-4%
|
580 780
-6%
|
554 203
-5%
|
532 367
-4%
|
528 609
-1%
|
519 460
-2%
|
529 270
+2%
|
523 787
-1%
|
503 930
-4%
|
482 880
-4%
|
456 012
-6%
|
417 904
-8%
|
405 626
-3%
|
393 587
-3%
|
387 531
-2%
|
405 151
+5%
|
419 271
+3%
|
423 253
+1%
|
428 901
+1%
|
438 561
+2%
|
450 834
+3%
|
468 992
+4%
|
495 083
+6%
|
514 673
+4%
|
896 642
+74%
|
911 948
+2%
|
916 527
+1%
|
547 132
-40%
|
545 342
0%
|
495 408
-9%
|
456 954
-8%
|
421 095
-8%
|
415 048
-1%
|
450 171
+8%
|
418 694
-7%
|
436 326
+4%
|
488 941
+12%
|
572 543
+17%
|
702 240
+23%
|
780 904
+11%
|
796 252
+2%
|
767 211
-4%
|
751 612
-2%
|
736 923
-2%
|
730 430
-1%
|
734 768
+1%
|
729 667
-1%
|
718 692
-2%
|
719 188
+0%
|
720 902
+0%
|
752 372
+4%
|
795 245
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(545 588)
|
(648 967)
|
(705 220)
|
(742 064)
|
(714 047)
|
(609 710)
|
(580 169)
|
(658 976)
|
(777 065)
|
(882 278)
|
(930 001)
|
(875 586)
|
(850 007)
|
(828 870)
|
(844 558)
|
(863 840)
|
(867 828)
|
(815 474)
|
(748 836)
|
(681 925)
|
(610 557)
|
(585 117)
|
(547 945)
|
(521 055)
|
(500 151)
|
(495 902)
|
(487 467)
|
(495 269)
|
(488 877)
|
(461 397)
|
(435 404)
|
(404 613)
|
(366 238)
|
(351 656)
|
(334 568)
|
(326 206)
|
(345 730)
|
(360 070)
|
(368 832)
|
(376 258)
|
(385 020)
|
(398 038)
|
(414 985)
|
(440 537)
|
(456 812)
|
(795 994)
|
(811 363)
|
(816 336)
|
(489 469)
|
(489 143)
|
(443 271)
|
(404 613)
|
(369 403)
|
(363 306)
|
(396 434)
|
(374 165)
|
(393 532)
|
(442 496)
|
(522 145)
|
(640 254)
|
(711 709)
|
(725 637)
|
(692 500)
|
(677 169)
|
(665 694)
|
(658 310)
|
(664 920)
|
(659 193)
|
(642 030)
|
(641 859)
|
(641 897)
|
(670 988)
|
(717 393)
|
|
| Gross Profit |
15 191
N/A
|
18 365
+21%
|
21 122
+15%
|
31 482
+49%
|
36 180
+15%
|
35 397
-2%
|
34 215
-3%
|
26 138
-24%
|
21 273
-19%
|
21 491
+1%
|
22 452
+4%
|
24 838
+11%
|
26 751
+8%
|
32 037
+20%
|
35 521
+11%
|
34 148
-4%
|
31 425
-8%
|
26 219
-17%
|
23 644
-10%
|
23 704
+0%
|
28 459
+20%
|
29 972
+5%
|
32 835
+10%
|
33 148
+1%
|
32 216
-3%
|
32 708
+2%
|
31 994
-2%
|
34 002
+6%
|
34 911
+3%
|
42 534
+22%
|
47 476
+12%
|
51 399
+8%
|
51 666
+1%
|
53 970
+4%
|
59 019
+9%
|
61 326
+4%
|
59 421
-3%
|
59 202
0%
|
54 422
-8%
|
52 642
-3%
|
53 542
+2%
|
52 796
-1%
|
54 006
+2%
|
54 546
+1%
|
57 861
+6%
|
100 647
+74%
|
100 585
0%
|
100 191
0%
|
57 663
-42%
|
56 199
-3%
|
52 137
-7%
|
52 341
+0%
|
51 692
-1%
|
51 742
+0%
|
53 737
+4%
|
44 529
-17%
|
42 794
-4%
|
46 445
+9%
|
50 397
+9%
|
61 987
+23%
|
69 195
+12%
|
70 615
+2%
|
74 710
+6%
|
74 443
0%
|
71 229
-4%
|
72 120
+1%
|
69 848
-3%
|
70 474
+1%
|
76 662
+9%
|
77 328
+1%
|
79 005
+2%
|
81 383
+3%
|
77 851
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 771)
|
(12 048)
|
(13 738)
|
(21 721)
|
(20 824)
|
(24 351)
|
(23 742)
|
(16 973)
|
(13 775)
|
(11 264)
|
(11 628)
|
(13 800)
|
(16 297)
|
(19 659)
|
(20 186)
|
(18 785)
|
(18 168)
|
(13 798)
|
(15 046)
|
(15 581)
|
(15 209)
|
(16 884)
|
(16 260)
|
(16 075)
|
(18 000)
|
(18 155)
|
(19 643)
|
(21 545)
|
(22 091)
|
(25 488)
|
(32 090)
|
(34 104)
|
(34 679)
|
(35 780)
|
(37 615)
|
(40 029)
|
(40 111)
|
(39 280)
|
(33 856)
|
(31 154)
|
(31 905)
|
(31 138)
|
(31 966)
|
(32 383)
|
(35 289)
|
(60 726)
|
(59 866)
|
(59 533)
|
(33 378)
|
(33 054)
|
(31 315)
|
(32 283)
|
(32 151)
|
(32 150)
|
(34 408)
|
(29 529)
|
(28 849)
|
(31 790)
|
(35 000)
|
(42 734)
|
(49 697)
|
(52 224)
|
(55 826)
|
(58 109)
|
(57 486)
|
(59 278)
|
(58 863)
|
(58 496)
|
(59 922)
|
(59 873)
|
(62 165)
|
(62 282)
|
(62 381)
|
|
| Selling, General & Administrative |
(7 771)
|
(10 185)
|
(11 375)
|
(16 735)
|
(20 820)
|
(20 788)
|
(21 656)
|
(17 567)
|
(13 750)
|
(13 117)
|
(13 807)
|
(14 981)
|
(16 283)
|
(18 483)
|
(19 242)
|
(18 972)
|
(18 132)
|
(15 626)
|
(14 420)
|
(15 135)
|
(14 623)
|
(16 457)
|
(16 476)
|
(16 078)
|
(18 000)
|
(18 155)
|
(19 631)
|
(21 534)
|
(22 092)
|
(25 477)
|
(32 092)
|
(33 361)
|
(31 704)
|
(34 308)
|
(36 142)
|
(39 301)
|
(37 596)
|
(39 280)
|
(33 857)
|
(31 156)
|
(29 629)
|
(31 142)
|
(31 968)
|
(32 383)
|
(35 289)
|
(60 724)
|
(59 865)
|
(59 533)
|
(33 378)
|
(33 054)
|
(31 315)
|
(32 283)
|
(32 151)
|
(32 193)
|
(34 451)
|
(29 571)
|
(26 769)
|
(31 834)
|
(35 043)
|
(42 777)
|
(47 585)
|
(52 224)
|
(55 826)
|
(58 109)
|
(55 474)
|
(59 278)
|
(58 863)
|
(58 496)
|
(59 922)
|
(59 608)
|
(61 521)
|
(61 638)
|
(62 381)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(745)
|
(2 975)
|
0
|
0
|
0
|
(2 516)
|
0
|
0
|
0
|
(2 276)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 079)
|
0
|
0
|
0
|
(2 112)
|
0
|
0
|
0
|
(2 012)
|
0
|
0
|
0
|
0
|
(389)
|
(767)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(1 862)
|
(2 363)
|
(4 987)
|
(4)
|
(3 565)
|
(2 087)
|
594
|
(25)
|
1 854
|
2 179
|
1 181
|
(14)
|
(1 176)
|
(943)
|
189
|
(36)
|
1 830
|
(625)
|
(445)
|
(585)
|
(427)
|
216
|
3
|
0
|
0
|
(12)
|
(11)
|
0
|
(11)
|
0
|
0
|
0
|
(1 472)
|
(1 473)
|
(728)
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
43
|
43
|
0
|
44
|
44
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124
|
124
|
(644)
|
0
|
|
| Operating Income |
7 419
N/A
|
6 317
-15%
|
7 383
+17%
|
9 760
+32%
|
15 356
+57%
|
11 045
-28%
|
10 472
-5%
|
9 165
-12%
|
7 498
-18%
|
10 229
+36%
|
10 826
+6%
|
11 039
+2%
|
10 453
-5%
|
12 379
+18%
|
15 337
+24%
|
15 365
+0%
|
13 257
-14%
|
12 421
-6%
|
8 597
-31%
|
8 122
-6%
|
13 250
+63%
|
13 088
-1%
|
16 575
+27%
|
17 074
+3%
|
14 216
-17%
|
14 554
+2%
|
12 352
-15%
|
12 457
+1%
|
12 819
+3%
|
17 046
+33%
|
15 385
-10%
|
17 294
+12%
|
16 987
-2%
|
18 190
+7%
|
21 405
+18%
|
21 297
-1%
|
19 310
-9%
|
19 921
+3%
|
20 565
+3%
|
21 488
+4%
|
21 636
+1%
|
21 656
+0%
|
22 039
+2%
|
22 162
+1%
|
22 572
+2%
|
39 921
+77%
|
40 718
+2%
|
40 659
0%
|
24 285
-40%
|
23 145
-5%
|
20 822
-10%
|
20 058
-4%
|
19 541
-3%
|
19 592
+0%
|
19 329
-1%
|
15 000
-22%
|
13 945
-7%
|
14 655
+5%
|
15 397
+5%
|
19 253
+25%
|
19 499
+1%
|
18 391
-6%
|
18 885
+3%
|
16 333
-14%
|
13 743
-16%
|
12 842
-7%
|
10 985
-14%
|
11 978
+9%
|
16 739
+40%
|
17 455
+4%
|
16 840
-4%
|
19 102
+13%
|
15 471
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 175)
|
0
|
0
|
0
|
(5 186)
|
0
|
0
|
0
|
2 659
|
(538)
|
0
|
0
|
167
|
(1 640)
|
(5 589)
|
(6 516)
|
(5 281)
|
(4 736)
|
(805)
|
(743)
|
(5 538)
|
(5 757)
|
(11 522)
|
(10 857)
|
(7 774)
|
(7 883)
|
(3 542)
|
(4 464)
|
(5 172)
|
(4 927)
|
(1 867)
|
(4 315)
|
(1 273)
|
(1 299)
|
(3 833)
|
(933)
|
(3 574)
|
(3 527)
|
(3 371)
|
(3 665)
|
(3 638)
|
(3 642)
|
(4 283)
|
(4 385)
|
(4 734)
|
(8 281)
|
(8 474)
|
(8 467)
|
(5 371)
|
(5 743)
|
(5 563)
|
(5 695)
|
(5 073)
|
(4 889)
|
(4 688)
|
(4 736)
|
(4 599)
|
(4 691)
|
(4 240)
|
(4 084)
|
(4 278)
|
(4 178)
|
(4 477)
|
(4 103)
|
(3 614)
|
(3 108)
|
(2 715)
|
(2 619)
|
(2 457)
|
(2 593)
|
(2 808)
|
(4 259)
|
(5 027)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 120)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
23
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
(440)
|
0
|
0
|
0
|
100
|
0
|
246
|
0
|
321
|
0
|
185
|
0
|
123
|
0
|
0
|
0
|
386
|
48
|
54
|
174
|
187
|
329
|
561
|
13 989
|
1 127
|
985
|
845
|
(12 655)
|
388
|
572
|
957
|
909
|
1 043
|
1 574
|
1 091
|
1 347
|
487
|
620
|
620
|
410
|
281
|
205
|
205
|
0
|
0
|
0
|
136
|
137
|
251
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
|
| Total Other Income |
858
|
1 032
|
1 112
|
1 235
|
1 364
|
1 538
|
2 709
|
2 787
|
1 663
|
2 114
|
1 125
|
608
|
2 669
|
2 201
|
3 481
|
4 505
|
5 068
|
5 098
|
3 603
|
3 193
|
1 535
|
2 904
|
2 565
|
2 824
|
1 938
|
2 480
|
2 988
|
3 428
|
3 201
|
(195)
|
(237)
|
(192)
|
99
|
(447)
|
(1 067)
|
(14 615)
|
467
|
237
|
18
|
12 666
|
114
|
114
|
107
|
108
|
22
|
35
|
64
|
63
|
101
|
22
|
35
|
48
|
202
|
345
|
302
|
438
|
856
|
646
|
645
|
(3 463)
|
(39)
|
(3 866)
|
(3 928)
|
225
|
318
|
203
|
1 795
|
1 749
|
(6 420)
|
(6 447)
|
(7 549)
|
(7 392)
|
117
|
|
| Pre-Tax Income |
7 125
N/A
|
7 349
+3%
|
8 496
+16%
|
10 995
+29%
|
11 595
+5%
|
12 583
+9%
|
13 181
+5%
|
11 953
-9%
|
12 001
+0%
|
11 806
-2%
|
11 953
+1%
|
11 649
-3%
|
12 849
+10%
|
12 941
+1%
|
13 228
+2%
|
13 353
+1%
|
13 144
-2%
|
12 783
-3%
|
11 642
-9%
|
10 572
-9%
|
9 568
-9%
|
10 235
+7%
|
7 801
-24%
|
9 041
+16%
|
8 502
-6%
|
9 151
+8%
|
11 798
+29%
|
11 421
-3%
|
11 222
-2%
|
11 972
+7%
|
13 335
+11%
|
12 961
-3%
|
16 001
+23%
|
16 773
+5%
|
17 065
+2%
|
19 737
+16%
|
17 330
-12%
|
17 615
+2%
|
18 057
+3%
|
17 834
-1%
|
18 500
+4%
|
18 700
+1%
|
18 820
+1%
|
18 794
0%
|
18 903
+1%
|
33 249
+76%
|
33 400
+0%
|
33 602
+1%
|
19 501
-42%
|
18 044
-7%
|
15 915
-12%
|
14 821
-7%
|
14 950
+1%
|
15 253
+2%
|
15 148
-1%
|
10 702
-29%
|
10 203
-5%
|
10 610
+4%
|
11 938
+13%
|
11 843
-1%
|
11 312
-4%
|
10 348
-9%
|
10 480
+1%
|
12 455
+19%
|
10 334
-17%
|
9 937
-4%
|
10 065
+1%
|
11 108
+10%
|
7 862
-29%
|
8 414
+7%
|
6 483
-23%
|
7 480
+15%
|
10 561
+41%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(999)
|
(1 030)
|
(1 181)
|
(1 528)
|
(1 691)
|
(1 782)
|
(1 978)
|
(2 218)
|
(1 718)
|
(2 051)
|
(2 257)
|
(2 106)
|
(3 233)
|
(3 148)
|
(3 195)
|
(3 196)
|
(3 148)
|
(3 160)
|
(2 870)
|
(2 583)
|
(2 287)
|
(2 143)
|
(1 666)
|
(2 015)
|
(2 160)
|
(2 345)
|
(2 980)
|
(2 817)
|
(2 659)
|
(2 743)
|
(3 049)
|
(2 966)
|
(3 650)
|
(3 819)
|
(3 691)
|
(4 175)
|
(3 544)
|
(3 517)
|
(3 676)
|
(3 634)
|
(3 779)
|
(3 820)
|
(3 830)
|
(3 827)
|
(3 859)
|
(6 766)
|
(6 774)
|
(6 815)
|
(3 964)
|
(3 673)
|
(3 282)
|
(3 064)
|
(3 075)
|
(3 135)
|
(3 106)
|
(2 345)
|
(2 343)
|
(2 425)
|
(2 648)
|
(5 869)
|
(5 695)
|
(5 502)
|
(5 735)
|
(2 761)
|
(2 503)
|
(2 423)
|
(2 396)
|
(2 605)
|
(6 871)
|
(6 989)
|
(6 463)
|
(6 682)
|
(2 766)
|
|
| Income from Continuing Operations |
6 127
|
6 319
|
7 315
|
9 467
|
9 904
|
10 802
|
11 203
|
9 735
|
10 284
|
9 755
|
9 695
|
9 543
|
9 616
|
9 793
|
10 035
|
10 158
|
9 996
|
9 624
|
8 772
|
7 990
|
7 281
|
8 093
|
6 137
|
7 027
|
6 343
|
6 808
|
8 819
|
8 606
|
8 563
|
9 229
|
10 286
|
9 994
|
12 351
|
12 954
|
13 374
|
15 562
|
13 786
|
14 098
|
14 381
|
14 200
|
14 721
|
14 881
|
14 990
|
14 967
|
15 044
|
26 483
|
26 626
|
26 787
|
15 537
|
14 371
|
12 632
|
11 757
|
11 875
|
12 117
|
12 043
|
8 358
|
7 860
|
8 186
|
9 291
|
5 973
|
5 617
|
4 846
|
4 746
|
9 695
|
7 832
|
7 514
|
7 669
|
8 503
|
991
|
1 425
|
20
|
797
|
7 795
|
|
| Net Income (Common) |
6 127
N/A
|
6 319
+3%
|
7 315
+16%
|
9 467
+29%
|
9 904
+5%
|
10 802
+9%
|
11 203
+4%
|
9 735
-13%
|
10 284
+6%
|
9 755
-5%
|
9 695
-1%
|
9 543
-2%
|
9 616
+1%
|
9 793
+2%
|
10 035
+2%
|
10 158
+1%
|
9 996
-2%
|
9 624
-4%
|
8 772
-9%
|
7 990
-9%
|
7 281
-9%
|
8 093
+11%
|
6 137
-24%
|
7 027
+15%
|
6 343
-10%
|
6 808
+7%
|
8 819
+30%
|
8 606
-2%
|
8 563
0%
|
8 224
-4%
|
9 281
+13%
|
8 989
-3%
|
11 854
+32%
|
12 456
+5%
|
10 926
-12%
|
13 114
+20%
|
11 836
-10%
|
10 198
-14%
|
10 830
+6%
|
10 649
-2%
|
13 121
+23%
|
11 679
-11%
|
13 389
+15%
|
13 366
0%
|
11 420
-15%
|
22 859
+100%
|
23 002
+1%
|
23 164
+1%
|
11 520
-50%
|
14 371
+25%
|
12 632
-12%
|
11 757
-7%
|
11 875
+1%
|
12 117
+2%
|
12 043
-1%
|
8 358
-31%
|
7 860
-6%
|
8 186
+4%
|
9 291
+13%
|
5 973
-36%
|
5 617
-6%
|
4 846
-14%
|
4 746
-2%
|
9 695
+104%
|
7 832
-19%
|
7 514
-4%
|
7 669
+2%
|
8 503
+11%
|
991
-88%
|
1 425
+44%
|
20
-99%
|
797
+3 925%
|
7 795
+878%
|
|
| EPS (Diluted) |
1 531.75
N/A
|
1 579.75
+3%
|
1 828.75
+16%
|
2 366.75
+29%
|
2 476
+5%
|
2 700.5
+9%
|
2 800.75
+4%
|
2 433.75
-13%
|
2 571
+6%
|
2 438.75
-5%
|
2 423.75
-1%
|
2 385.75
-2%
|
1 923.2
-19%
|
1 399
-27%
|
1 433.57
+2%
|
1 451.14
+1%
|
1 428
-2%
|
1 374.85
-4%
|
1 253.14
-9%
|
1 141.42
-9%
|
1 040.14
-9%
|
1 156.14
+11%
|
876.71
-24%
|
1 003.85
+15%
|
906.14
-10%
|
972.57
+7%
|
1 259.85
+30%
|
1 229.42
-2%
|
1 223.28
0%
|
1 644.8
+34%
|
1 325.85
-19%
|
1 284.14
-3%
|
1 957.41
+52%
|
1 779.42
-9%
|
1 560.85
-12%
|
1 873.42
+20%
|
1 643.9
-12%
|
1 456.85
-11%
|
1 547.14
+6%
|
1 521.28
-2%
|
1 822.35
+20%
|
1 668.42
-8%
|
1 912.71
+15%
|
1 909.42
0%
|
1 586.11
-17%
|
3 174.87
+100%
|
3 194.75
+1%
|
3 217.18
+1%
|
1 600
-50%
|
1 996.03
+25%
|
1 754.5
-12%
|
1 633.68
-7%
|
1 649.36
+1%
|
1 682.96
+2%
|
1 672.57
-1%
|
1 160.8
-31%
|
1 091.64
-6%
|
1 137.88
+4%
|
1 289.26
+13%
|
830.08
-36%
|
780.19
-6%
|
672.11
-14%
|
659.76
-2%
|
1 349.51
+105%
|
1 087.75
-19%
|
1 042.4
-4%
|
1 064.96
+2%
|
1 182.84
+11%
|
137.59
-88%
|
198.1
+44%
|
2.74
-99%
|
110.86
+3 946%
|
1 083
+877%
|
|