Petrolimex Saigon Transportation and Service JSC
VN:PSC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Petrolimex Saigon Transportation and Service JSC
Income Statement
Petrolimex Saigon Transportation and Service JSC
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 295
|
0
|
0
|
0
|
3 325
|
0
|
0
|
0
|
986
|
538
|
0
|
0
|
1 491
|
1 640
|
3 984
|
4 911
|
5 438
|
4 893
|
4 331
|
4 269
|
5 209
|
5 330
|
4 976
|
5 509
|
5 682
|
5 687
|
0
|
3 990
|
5 186
|
2 104
|
3 403
|
3 298
|
4 187
|
4 210
|
3 852
|
3 701
|
3 836
|
3 787
|
3 703
|
3 813
|
3 775
|
3 777
|
4 321
|
4 425
|
4 714
|
4 847
|
5 135
|
5 126
|
5 522
|
5 894
|
5 594
|
5 714
|
5 180
|
4 982
|
4 764
|
4 810
|
4 790
|
4 852
|
4 538
|
4 381
|
4 414
|
4 271
|
4 389
|
4 019
|
3 622
|
3 115
|
2 717
|
2 618
|
2 476
|
0
|
0
|
0
|
0
|
|
| Revenue |
560 778
N/A
|
667 333
+19%
|
726 342
+9%
|
773 546
+6%
|
750 226
-3%
|
645 108
-14%
|
614 385
-5%
|
685 116
+12%
|
798 338
+17%
|
903 770
+13%
|
952 454
+5%
|
900 424
-5%
|
876 757
-3%
|
860 908
-2%
|
880 080
+2%
|
897 989
+2%
|
899 253
+0%
|
841 693
-6%
|
772 480
-8%
|
705 629
-9%
|
639 016
-9%
|
615 090
-4%
|
580 780
-6%
|
554 203
-5%
|
532 367
-4%
|
528 609
-1%
|
519 460
-2%
|
529 270
+2%
|
523 787
-1%
|
503 930
-4%
|
482 880
-4%
|
456 012
-6%
|
417 904
-8%
|
405 626
-3%
|
393 587
-3%
|
387 531
-2%
|
405 151
+5%
|
419 271
+3%
|
423 253
+1%
|
428 901
+1%
|
438 561
+2%
|
450 834
+3%
|
468 992
+4%
|
495 083
+6%
|
514 673
+4%
|
896 642
+74%
|
911 948
+2%
|
916 527
+1%
|
547 132
-40%
|
545 342
0%
|
495 408
-9%
|
456 954
-8%
|
421 095
-8%
|
415 048
-1%
|
450 171
+8%
|
418 694
-7%
|
436 326
+4%
|
488 941
+12%
|
572 543
+17%
|
702 240
+23%
|
780 904
+11%
|
796 252
+2%
|
767 211
-4%
|
751 612
-2%
|
736 923
-2%
|
730 430
-1%
|
734 768
+1%
|
729 667
-1%
|
718 692
-2%
|
719 188
+0%
|
720 902
+0%
|
752 372
+4%
|
795 245
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(545 588)
|
(648 967)
|
(705 220)
|
(742 064)
|
(714 047)
|
(609 710)
|
(580 169)
|
(658 976)
|
(777 065)
|
(882 278)
|
(930 001)
|
(875 586)
|
(850 007)
|
(828 870)
|
(844 558)
|
(863 840)
|
(867 828)
|
(815 474)
|
(748 836)
|
(681 925)
|
(610 557)
|
(585 117)
|
(547 945)
|
(521 055)
|
(500 151)
|
(495 902)
|
(487 467)
|
(495 269)
|
(488 877)
|
(461 397)
|
(435 404)
|
(404 613)
|
(366 238)
|
(351 656)
|
(334 568)
|
(326 206)
|
(345 730)
|
(360 070)
|
(368 832)
|
(376 258)
|
(385 020)
|
(398 038)
|
(414 985)
|
(440 537)
|
(456 812)
|
(795 994)
|
(811 363)
|
(816 336)
|
(489 469)
|
(489 143)
|
(443 271)
|
(404 613)
|
(369 403)
|
(363 306)
|
(396 434)
|
(374 165)
|
(393 532)
|
(442 496)
|
(522 145)
|
(640 254)
|
(711 709)
|
(725 637)
|
(692 500)
|
(677 169)
|
(665 694)
|
(658 310)
|
(664 920)
|
(659 193)
|
(642 030)
|
(641 859)
|
(641 897)
|
(670 988)
|
(717 393)
|
|
| Gross Profit |
15 191
N/A
|
18 365
+21%
|
21 122
+15%
|
31 482
+49%
|
36 180
+15%
|
35 397
-2%
|
34 215
-3%
|
26 138
-24%
|
21 273
-19%
|
21 491
+1%
|
22 452
+4%
|
24 838
+11%
|
26 751
+8%
|
32 037
+20%
|
35 521
+11%
|
34 148
-4%
|
31 425
-8%
|
26 219
-17%
|
23 644
-10%
|
23 704
+0%
|
28 459
+20%
|
29 972
+5%
|
32 835
+10%
|
33 148
+1%
|
32 216
-3%
|
32 708
+2%
|
31 994
-2%
|
34 002
+6%
|
34 911
+3%
|
42 534
+22%
|
47 476
+12%
|
51 399
+8%
|
51 666
+1%
|
53 970
+4%
|
59 019
+9%
|
61 326
+4%
|
59 421
-3%
|
59 202
0%
|
54 422
-8%
|
52 642
-3%
|
53 542
+2%
|
52 796
-1%
|
54 006
+2%
|
54 546
+1%
|
57 861
+6%
|
100 647
+74%
|
100 585
0%
|
100 191
0%
|
57 663
-42%
|
56 199
-3%
|
52 137
-7%
|
52 341
+0%
|
51 692
-1%
|
51 742
+0%
|
53 737
+4%
|
44 529
-17%
|
42 794
-4%
|
46 445
+9%
|
50 397
+9%
|
61 987
+23%
|
69 195
+12%
|
70 615
+2%
|
74 710
+6%
|
74 443
0%
|
71 229
-4%
|
72 120
+1%
|
69 848
-3%
|
70 474
+1%
|
76 662
+9%
|
77 328
+1%
|
79 005
+2%
|
81 383
+3%
|
77 851
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 771)
|
(12 048)
|
(13 738)
|
(21 721)
|
(20 824)
|
(24 351)
|
(23 742)
|
(16 973)
|
(13 775)
|
(11 264)
|
(11 628)
|
(13 800)
|
(16 297)
|
(19 659)
|
(20 186)
|
(18 785)
|
(18 168)
|
(13 798)
|
(15 046)
|
(15 581)
|
(15 209)
|
(16 884)
|
(16 260)
|
(16 075)
|
(18 000)
|
(18 155)
|
(19 643)
|
(21 545)
|
(22 091)
|
(25 488)
|
(32 090)
|
(34 104)
|
(34 679)
|
(35 780)
|
(37 615)
|
(40 029)
|
(40 111)
|
(39 280)
|
(33 856)
|
(31 154)
|
(31 905)
|
(31 138)
|
(31 966)
|
(32 383)
|
(35 289)
|
(60 726)
|
(59 866)
|
(59 533)
|
(33 378)
|
(33 054)
|
(31 315)
|
(32 283)
|
(32 151)
|
(32 150)
|
(34 408)
|
(29 529)
|
(28 849)
|
(31 790)
|
(35 000)
|
(42 734)
|
(49 697)
|
(52 224)
|
(55 826)
|
(58 109)
|
(57 486)
|
(59 278)
|
(58 863)
|
(58 496)
|
(59 922)
|
(59 873)
|
(62 165)
|
(62 282)
|
(62 381)
|
|
| Selling, General & Administrative |
(7 771)
|
(10 185)
|
(11 375)
|
(16 735)
|
(20 820)
|
(20 788)
|
(21 656)
|
(17 567)
|
(13 750)
|
(13 117)
|
(13 807)
|
(14 981)
|
(16 283)
|
(18 483)
|
(19 242)
|
(18 972)
|
(18 132)
|
(15 626)
|
(14 420)
|
(15 135)
|
(14 623)
|
(16 457)
|
(16 476)
|
(16 078)
|
(18 000)
|
(18 155)
|
(19 631)
|
(21 534)
|
(22 092)
|
(25 477)
|
(32 092)
|
(33 361)
|
(31 704)
|
(34 308)
|
(36 142)
|
(39 301)
|
(37 596)
|
(39 280)
|
(33 857)
|
(31 156)
|
(29 629)
|
(31 142)
|
(31 968)
|
(32 383)
|
(35 289)
|
(60 724)
|
(59 865)
|
(59 533)
|
(33 378)
|
(33 054)
|
(31 315)
|
(32 283)
|
(32 151)
|
(32 193)
|
(34 451)
|
(29 571)
|
(26 769)
|
(31 834)
|
(35 043)
|
(42 777)
|
(47 585)
|
(52 224)
|
(55 826)
|
(58 109)
|
(55 474)
|
(59 278)
|
(58 863)
|
(58 496)
|
(59 922)
|
(59 608)
|
(61 521)
|
(61 638)
|
(62 381)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(745)
|
(2 975)
|
0
|
0
|
0
|
(2 516)
|
0
|
0
|
0
|
(2 276)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 079)
|
0
|
0
|
0
|
(2 112)
|
0
|
0
|
0
|
(2 012)
|
0
|
0
|
0
|
0
|
(389)
|
(767)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(1 862)
|
(2 363)
|
(4 987)
|
(4)
|
(3 565)
|
(2 087)
|
594
|
(25)
|
1 854
|
2 179
|
1 181
|
(14)
|
(1 176)
|
(943)
|
189
|
(36)
|
1 830
|
(625)
|
(445)
|
(585)
|
(427)
|
216
|
3
|
0
|
0
|
(12)
|
(11)
|
0
|
(11)
|
0
|
0
|
0
|
(1 472)
|
(1 473)
|
(728)
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
43
|
43
|
0
|
44
|
44
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124
|
124
|
(644)
|
0
|
|
| Operating Income |
7 419
N/A
|
6 317
-15%
|
7 383
+17%
|
9 760
+32%
|
15 356
+57%
|
11 045
-28%
|
10 472
-5%
|
9 165
-12%
|
7 498
-18%
|
10 229
+36%
|
10 826
+6%
|
11 039
+2%
|
10 453
-5%
|
12 379
+18%
|
15 337
+24%
|
15 365
+0%
|
13 257
-14%
|
12 421
-6%
|
8 597
-31%
|
8 122
-6%
|
13 250
+63%
|
13 088
-1%
|
16 575
+27%
|
17 074
+3%
|
14 216
-17%
|
14 554
+2%
|
12 352
-15%
|
12 457
+1%
|
12 819
+3%
|
17 046
+33%
|
15 385
-10%
|
17 294
+12%
|
16 987
-2%
|
18 190
+7%
|
21 405
+18%
|
21 297
-1%
|
19 310
-9%
|
19 921
+3%
|
20 565
+3%
|
21 488
+4%
|
21 636
+1%
|
21 656
+0%
|
22 039
+2%
|
22 162
+1%
|
22 572
+2%
|
39 921
+77%
|
40 718
+2%
|
40 659
0%
|
24 285
-40%
|
23 145
-5%
|
20 822
-10%
|
20 058
-4%
|
19 541
-3%
|
19 592
+0%
|
19 329
-1%
|
15 000
-22%
|
13 945
-7%
|
14 655
+5%
|
15 397
+5%
|
19 253
+25%
|
19 499
+1%
|
18 391
-6%
|
18 885
+3%
|
16 333
-14%
|
13 743
-16%
|
12 842
-7%
|
10 985
-14%
|
11 978
+9%
|
16 739
+40%
|
17 455
+4%
|
16 840
-4%
|
19 102
+13%
|
15 471
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 175)
|
0
|
0
|
0
|
(5 186)
|
0
|
0
|
0
|
2 659
|
(538)
|
0
|
0
|
167
|
(1 640)
|
(5 589)
|
(6 516)
|
(5 281)
|
(4 736)
|
(805)
|
(743)
|
(5 538)
|
(5 757)
|
(11 522)
|
(10 857)
|
(7 774)
|
(7 883)
|
(3 542)
|
(4 464)
|
(5 172)
|
(4 927)
|
(1 867)
|
(4 315)
|
(1 273)
|
(1 299)
|
(3 833)
|
(933)
|
(3 574)
|
(3 527)
|
(3 371)
|
(3 665)
|
(3 638)
|
(3 642)
|
(4 283)
|
(4 385)
|
(4 734)
|
(8 281)
|
(8 474)
|
(8 467)
|
(5 371)
|
(5 743)
|
(5 563)
|
(5 695)
|
(5 073)
|
(4 889)
|
(4 688)
|
(4 736)
|
(4 599)
|
(4 691)
|
(4 240)
|
(4 084)
|
(4 278)
|
(4 178)
|
(4 477)
|
(4 103)
|
(3 614)
|
(3 108)
|
(2 715)
|
(2 619)
|
(2 457)
|
(2 593)
|
(2 808)
|
(4 259)
|
(5 027)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 120)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
23
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
(440)
|
0
|
0
|
0
|
100
|
0
|
246
|
0
|
321
|
0
|
185
|
0
|
123
|
0
|
0
|
0
|
386
|
48
|
54
|
174
|
187
|
329
|
561
|
13 989
|
1 127
|
985
|
845
|
(12 655)
|
388
|
572
|
957
|
909
|
1 043
|
1 574
|
1 091
|
1 347
|
487
|
620
|
620
|
410
|
281
|
205
|
205
|
0
|
0
|
0
|
136
|
137
|
251
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
|
| Total Other Income |
858
|
1 032
|
1 112
|
1 235
|
1 364
|
1 538
|
2 709
|
2 787
|
1 663
|
2 114
|
1 125
|
608
|
2 669
|
2 201
|
3 481
|
4 505
|
5 068
|
5 098
|
3 603
|
3 193
|
1 535
|
2 904
|
2 565
|
2 824
|
1 938
|
2 480
|
2 988
|
3 428
|
3 201
|
(195)
|
(237)
|
(192)
|
99
|
(447)
|
(1 067)
|
(14 615)
|
467
|
237
|
18
|
12 666
|
114
|
114
|
107
|
108
|
22
|
35
|
64
|
63
|
101
|
22
|
35
|
48
|
202
|
345
|
302
|
438
|
856
|
646
|
645
|
(3 463)
|
(39)
|
(3 866)
|
(3 928)
|
225
|
318
|
203
|
1 795
|
1 749
|
(6 420)
|
(6 447)
|
(7 549)
|
(7 392)
|
117
|
|
| Pre-Tax Income |
7 125
N/A
|
7 349
+3%
|
8 496
+16%
|
10 995
+29%
|
11 595
+5%
|
12 583
+9%
|
13 181
+5%
|
11 953
-9%
|
12 001
+0%
|
11 806
-2%
|
11 953
+1%
|
11 649
-3%
|
12 849
+10%
|
12 941
+1%
|
13 228
+2%
|
13 353
+1%
|
13 144
-2%
|
12 783
-3%
|
11 642
-9%
|
10 572
-9%
|
9 568
-9%
|
10 235
+7%
|
7 801
-24%
|
9 041
+16%
|
8 502
-6%
|
9 151
+8%
|
11 798
+29%
|
11 421
-3%
|
11 222
-2%
|
11 972
+7%
|
13 335
+11%
|
12 961
-3%
|
16 001
+23%
|
16 773
+5%
|
17 065
+2%
|
19 737
+16%
|
17 330
-12%
|
17 615
+2%
|
18 057
+3%
|
17 834
-1%
|
18 500
+4%
|
18 700
+1%
|
18 820
+1%
|
18 794
0%
|
18 903
+1%
|
33 249
+76%
|
33 400
+0%
|
33 602
+1%
|
19 501
-42%
|
18 044
-7%
|
15 915
-12%
|
14 821
-7%
|
14 950
+1%
|
15 253
+2%
|
15 148
-1%
|
10 702
-29%
|
10 203
-5%
|
10 610
+4%
|
11 938
+13%
|
11 843
-1%
|
11 312
-4%
|
10 348
-9%
|
10 480
+1%
|
12 455
+19%
|
10 334
-17%
|
9 937
-4%
|
10 065
+1%
|
11 108
+10%
|
7 862
-29%
|
8 414
+7%
|
6 483
-23%
|
7 480
+15%
|
10 561
+41%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(999)
|
(1 030)
|
(1 181)
|
(1 528)
|
(1 691)
|
(1 782)
|
(1 978)
|
(2 218)
|
(1 718)
|
(2 051)
|
(2 257)
|
(2 106)
|
(3 233)
|
(3 148)
|
(3 195)
|
(3 196)
|
(3 148)
|
(3 160)
|
(2 870)
|
(2 583)
|
(2 287)
|
(2 143)
|
(1 666)
|
(2 015)
|
(2 160)
|
(2 345)
|
(2 980)
|
(2 817)
|
(2 659)
|
(2 743)
|
(3 049)
|
(2 966)
|
(3 650)
|
(3 819)
|
(3 691)
|
(4 175)
|
(3 544)
|
(3 517)
|
(3 676)
|
(3 634)
|
(3 779)
|
(3 820)
|
(3 830)
|
(3 827)
|
(3 859)
|
(6 766)
|
(6 774)
|
(6 815)
|
(3 964)
|
(3 673)
|
(3 282)
|
(3 064)
|
(3 075)
|
(3 135)
|
(3 106)
|
(2 345)
|
(2 343)
|
(2 425)
|
(2 648)
|
(5 869)
|
(5 695)
|
(5 502)
|
(5 735)
|
(2 761)
|
(2 503)
|
(2 423)
|
(2 396)
|
(2 605)
|
(6 871)
|
(6 989)
|
(6 463)
|
(6 682)
|
(2 766)
|
|
| Income from Continuing Operations |
6 127
|
6 319
|
7 315
|
9 467
|
9 904
|
10 802
|
11 203
|
9 735
|
10 284
|
9 755
|
9 695
|
9 543
|
9 616
|
9 793
|
10 035
|
10 158
|
9 996
|
9 624
|
8 772
|
7 990
|
7 281
|
8 093
|
6 137
|
7 027
|
6 343
|
6 808
|
8 819
|
8 606
|
8 563
|
9 229
|
10 286
|
9 994
|
12 351
|
12 954
|
13 374
|
15 562
|
13 786
|
14 098
|
14 381
|
14 200
|
14 721
|
14 881
|
14 990
|
14 967
|
15 044
|
26 483
|
26 626
|
26 787
|
15 537
|
14 371
|
12 632
|
11 757
|
11 875
|
12 117
|
12 043
|
8 358
|
7 860
|
8 186
|
9 291
|
5 973
|
5 617
|
4 846
|
4 746
|
9 695
|
7 832
|
7 514
|
7 669
|
8 503
|
991
|
1 425
|
20
|
797
|
7 795
|
|
| Net Income (Common) |
6 127
N/A
|
6 319
+3%
|
7 315
+16%
|
9 467
+29%
|
9 904
+5%
|
10 802
+9%
|
11 203
+4%
|
9 735
-13%
|
10 284
+6%
|
9 755
-5%
|
9 695
-1%
|
9 543
-2%
|
9 616
+1%
|
9 793
+2%
|
10 035
+2%
|
10 158
+1%
|
9 996
-2%
|
9 624
-4%
|
8 772
-9%
|
7 990
-9%
|
7 281
-9%
|
8 093
+11%
|
6 137
-24%
|
7 027
+15%
|
6 343
-10%
|
6 808
+7%
|
8 819
+30%
|
8 606
-2%
|
8 563
0%
|
8 224
-4%
|
9 281
+13%
|
8 989
-3%
|
11 854
+32%
|
12 456
+5%
|
10 926
-12%
|
13 114
+20%
|
11 836
-10%
|
10 198
-14%
|
10 830
+6%
|
10 649
-2%
|
13 121
+23%
|
11 679
-11%
|
13 389
+15%
|
13 366
0%
|
11 420
-15%
|
22 859
+100%
|
23 002
+1%
|
23 164
+1%
|
11 520
-50%
|
14 371
+25%
|
12 632
-12%
|
11 757
-7%
|
11 875
+1%
|
12 117
+2%
|
12 043
-1%
|
8 358
-31%
|
7 860
-6%
|
8 186
+4%
|
9 291
+13%
|
5 973
-36%
|
5 617
-6%
|
4 846
-14%
|
4 746
-2%
|
9 695
+104%
|
7 832
-19%
|
7 514
-4%
|
7 669
+2%
|
8 503
+11%
|
991
-88%
|
1 425
+44%
|
20
-99%
|
797
+3 925%
|
7 795
+878%
|
|
| EPS (Diluted) |
1 531.75
N/A
|
1 579.75
+3%
|
1 828.75
+16%
|
2 366.75
+29%
|
2 476
+5%
|
2 700.5
+9%
|
2 800.75
+4%
|
2 433.75
-13%
|
2 571
+6%
|
2 438.75
-5%
|
2 423.75
-1%
|
2 385.75
-2%
|
1 923.2
-19%
|
1 399
-27%
|
1 433.57
+2%
|
1 451.14
+1%
|
1 428
-2%
|
1 374.85
-4%
|
1 253.14
-9%
|
1 141.42
-9%
|
1 040.14
-9%
|
1 156.14
+11%
|
876.71
-24%
|
1 003.85
+15%
|
906.14
-10%
|
972.57
+7%
|
1 259.85
+30%
|
1 229.42
-2%
|
1 223.28
0%
|
1 644.8
+34%
|
1 325.85
-19%
|
1 284.14
-3%
|
1 957.41
+52%
|
1 779.42
-9%
|
1 560.85
-12%
|
1 873.42
+20%
|
1 643.9
-12%
|
1 456.85
-11%
|
1 547.14
+6%
|
1 521.28
-2%
|
1 822.35
+20%
|
1 668.42
-8%
|
1 912.71
+15%
|
1 909.42
0%
|
1 586.11
-17%
|
3 174.87
+100%
|
3 194.75
+1%
|
3 217.18
+1%
|
1 600
-50%
|
1 996.03
+25%
|
1 754.5
-12%
|
1 633.68
-7%
|
1 649.36
+1%
|
1 682.96
+2%
|
1 672.57
-1%
|
1 160.8
-31%
|
1 091.64
-6%
|
1 137.88
+4%
|
1 289.26
+13%
|
830.08
-36%
|
780.19
-6%
|
672.11
-14%
|
659.76
-2%
|
1 349.51
+105%
|
1 087.75
-19%
|
1 042.4
-4%
|
1 064.96
+2%
|
1 182.84
+11%
|
137.59
-88%
|
198.1
+44%
|
2.74
-99%
|
110.86
+3 946%
|
1 083
+877%
|
|