S

South East PetroVietnam Fertilizer and Chemicals JSC
VN:PSE

Watchlist Manager
South East PetroVietnam Fertilizer and Chemicals JSC
VN:PSE
Watchlist
Price: 10 800 VND Market Closed
Market Cap: ₫135B

Income Statement

Earnings Waterfall
South East PetroVietnam Fertilizer and Chemicals JSC

Income Statement
South East PetroVietnam Fertilizer and Chemicals JSC

Rotate your device to view
Income Statement
Currency: VND
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
62
0
107
107
0
0
0
0
0
0
38
38
0
0
0
0
0
0
0
0
17
58
453
730
0
0
0
0
0
522
0
929
0
0
845
1 310
0
0
0
420
0
0
0
0
Revenue
2 002 096
N/A
2 014 033
+1%
2 003 592
-1%
2 673 131
+33%
2 592 714
-3%
2 544 421
-2%
2 426 420
-5%
2 165 958
-11%
2 115 983
-2%
2 090 932
-1%
2 103 490
+1%
2 094 687
0%
2 132 052
+2%
2 167 626
+2%
2 247 384
+4%
2 379 295
+6%
2 242 980
-6%
2 314 709
+3%
2 182 101
-6%
1 924 198
-12%
3 658 445
+90%
3 853 274
+5%
3 725 635
-3%
1 833 172
-51%
2 280 908
+24%
2 458 806
+8%
2 853 390
+16%
3 100 975
+9%
4 216 980
+36%
4 069 696
-3%
4 321 635
+6%
3 749 274
-13%
3 280 672
-12%
3 188 016
-3%
3 080 838
-3%
3 137 058
+2%
3 133 889
0%
3 784 841
+21%
3 709 746
-2%
3 145 294
-15%
3 915 987
+25%
3 714 282
-5%
3 591 873
-3%
3 610 256
+1%
Gross Profit
Cost of Revenue
(1 925 448)
(1 937 321)
(1 922 180)
(2 562 297)
(2 485 301)
(2 435 973)
(2 326 383)
(2 071 763)
(2 022 458)
(2 002 946)
(2 022 050)
(2 019 785)
(2 065 493)
(2 100 160)
(2 180 622)
(2 306 970)
(2 169 522)
(2 231 750)
(2 101 707)
(1 860 204)
(3 538 186)
(3 731 995)
(3 606 267)
(1 771 872)
(2 193 430)
(2 356 300)
(2 740 704)
(2 982 853)
(4 064 294)
(3 936 440)
(4 194 799)
(3 666 089)
(3 213 367)
(3 124 598)
(3 018 132)
(3 060 415)
(3 060 613)
(3 700 427)
(3 620 972)
(3 064 026)
(3 814 459)
(3 618 083)
(3 498 240)
(3 518 952)
Gross Profit
76 649
N/A
76 712
+0%
81 412
+6%
110 834
+36%
107 413
-3%
108 448
+1%
100 037
-8%
94 195
-6%
93 526
-1%
87 987
-6%
81 440
-7%
74 902
-8%
66 559
-11%
67 466
+1%
66 763
-1%
72 325
+8%
73 459
+2%
82 960
+13%
80 394
-3%
63 994
-20%
120 259
+88%
121 279
+1%
119 368
-2%
61 300
-49%
87 478
+43%
102 506
+17%
112 686
+10%
118 122
+5%
152 686
+29%
133 256
-13%
126 837
-5%
83 184
-34%
67 305
-19%
63 418
-6%
62 706
-1%
76 644
+22%
73 276
-4%
84 415
+15%
88 775
+5%
81 268
-8%
101 528
+25%
96 199
-5%
93 634
-3%
91 304
-2%
Operating Income
Operating Expenses
(51 813)
(52 541)
(53 825)
(75 717)
(73 294)
(76 860)
(73 708)
(69 006)
(68 964)
(66 336)
(63 852)
(61 740)
(57 871)
(56 962)
(56 291)
(57 785)
(58 210)
(68 830)
(66 142)
(57 295)
(105 403)
(106 770)
(105 525)
(55 028)
(68 079)
(66 575)
(68 408)
(60 044)
(72 944)
(60 383)
(62 903)
(64 698)
(66 614)
(69 319)
(68 845)
(60 045)
(58 040)
(67 136)
(67 712)
(56 960)
(71 690)
(63 310)
(61 754)
(67 553)
Selling, General & Administrative
(51 814)
(52 541)
(53 826)
(69 695)
(73 297)
(76 864)
(73 711)
(63 960)
(68 965)
(66 336)
(63 852)
(57 710)
(55 825)
(54 917)
(54 246)
(53 709)
(58 211)
(66 820)
(64 132)
(53 242)
(99 340)
(102 717)
(101 471)
(51 141)
(68 079)
(66 575)
(68 408)
(56 910)
(72 944)
(60 383)
(62 903)
(62 779)
(66 614)
(69 319)
(68 845)
(57 969)
(58 040)
(67 136)
(67 712)
(55 638)
(71 690)
(63 310)
(61 754)
(67 553)
Depreciation & Amortization
0
0
0
(6 023)
0
0
0
(5 047)
0
0
0
(4 030)
0
0
0
(4 076)
0
(2 010)
0
(4 053)
0
0
0
(3 886)
0
0
0
(3 134)
0
0
0
(1 919)
0
0
0
(2 076)
0
0
0
(1 322)
0
0
0
0
Other Operating Expenses
0
0
0
0
3
4
3
0
0
0
0
0
(2 046)
(2 045)
(2 045)
0
0
0
(2 010)
0
(6 063)
(4 053)
(4 053)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
24 835
N/A
24 171
-3%
27 587
+14%
35 116
+27%
34 118
-3%
31 586
-7%
26 327
-17%
25 188
-4%
24 560
-2%
21 651
-12%
17 588
-19%
13 162
-25%
8 689
-34%
10 504
+21%
10 472
0%
14 540
+39%
15 249
+5%
14 129
-7%
14 252
+1%
6 699
-53%
14 856
+122%
14 509
-2%
13 843
-5%
6 272
-55%
19 399
+209%
35 930
+85%
44 279
+23%
58 077
+31%
79 742
+37%
72 874
-9%
63 933
-12%
18 487
-71%
691
-96%
(5 901)
N/A
(6 139)
-4%
16 599
N/A
15 236
-8%
17 279
+13%
21 062
+22%
24 308
+15%
29 837
+23%
32 889
+10%
31 880
-3%
23 752
-25%
Pre-Tax Income
Interest Income Expense
(394)
(796)
(1 498)
(1 852)
(1 646)
(1 107)
368
1 268
1 937
2 578
2 719
2 227
2 048
1 781
1 211
1 508
1 102
1 113
986
465
1 100
956
544
(895)
(882)
(1 024)
(487)
301
320
(202)
(118)
(580)
(530)
(127)
(778)
(1 313)
(1 374)
(1 713)
(1 201)
(378)
(366)
(22)
(107)
48
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(362)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
1 464
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
43
0
6
1 933
1 933
4 780
4 774
1 394
2 857
(351)
1 279
1 651
1 290
1 651
21
201
201
201
140
6 590
6 541
9 218
9 249
8 969
8 969
10 910
11 438
11 891
11 891
7 604
9 625
8 920
8 920
8 590
11 684
165
165
69
(5 544)
(30)
(32)
66
66
4 041
Pre-Tax Income
24 483
N/A
23 374
-5%
26 094
+12%
35 197
+35%
34 404
-2%
35 258
+2%
31 469
-11%
29 315
-7%
29 355
+0%
23 878
-19%
21 586
-10%
16 677
-23%
12 026
-28%
13 936
+16%
11 704
-16%
16 249
+39%
16 552
+2%
15 444
-7%
15 378
0%
13 754
-11%
22 497
+64%
24 683
+10%
23 636
-4%
14 346
-39%
27 487
+92%
45 816
+67%
55 229
+21%
70 269
+27%
91 954
+31%
80 276
-13%
73 440
-9%
26 827
-63%
9 081
-66%
2 562
-72%
4 767
+86%
15 451
+224%
14 027
-9%
15 635
+11%
14 318
-8%
23 899
+67%
29 439
+23%
32 933
+12%
31 838
-3%
27 840
-13%
Net Income
Tax Provision
(5 462)
(5 142)
(5 740)
(7 913)
(7 626)
(7 636)
(6 646)
(5 962)
(5 966)
(5 145)
(4 786)
(3 782)
(2 854)
(2 961)
(2 415)
(3 351)
(3 411)
(3 190)
(3 177)
(2 864)
(4 641)
(5 128)
(5 061)
(3 087)
(5 715)
(9 500)
(11 241)
(14 304)
(18 641)
(16 208)
(15 653)
(5 513)
(1 964)
(668)
(298)
(3 378)
(3 093)
(3 407)
(3 144)
(4 964)
(6 092)
(6 780)
(6 561)
(5 779)
Income from Continuing Operations
19 020
18 232
20 354
27 284
26 778
27 622
24 823
23 353
23 388
18 732
16 799
12 895
9 171
10 973
9 287
12 898
13 140
12 254
12 201
10 890
17 856
19 554
18 575
11 260
21 772
36 316
43 988
55 965
73 313
64 068
57 787
21 314
7 117
1 893
4 469
12 073
10 934
12 228
11 174
18 936
23 347
26 153
25 277
22 060
Income to Minority Interest
(586)
(4 558)
(5 088)
0
126
(85)
614
0
(10)
1 154
1 638
0
932
482
903
0
(60)
0
1 017
0
(899)
(2 166)
(1 921)
0
(2 628)
(6 264)
(8 182)
0
(4 337)
(2 026)
(455)
0
3 549
4 855
4 211
(3 018)
(2 733)
(3 057)
(2 794)
(4 734)
(5 837)
(6 538)
(6 319)
(5 515)
Net Income (Common)
18 434
N/A
13 674
-26%
15 265
+12%
20 798
+36%
20 418
-2%
18 730
-8%
18 952
+1%
18 029
-5%
18 055
+0%
16 884
-6%
13 113
-22%
10 316
-21%
7 522
-27%
8 874
+18%
7 610
-14%
9 846
+29%
10 027
+2%
9 462
-6%
9 423
0%
8 489
-10%
13 814
+63%
13 811
0%
13 077
-5%
8 694
-34%
16 493
+90%
28 578
+73%
34 332
+20%
43 350
+26%
56 360
+30%
43 884
-22%
44 716
+2%
17 051
-62%
6 403
-62%
8 029
+25%
4 418
-45%
9 054
+105%
8 200
-9%
7 884
-4%
7 093
-10%
10 345
+46%
13 654
+32%
14 311
+5%
12 919
-10%
13 075
+1%
EPS (Diluted)
1 675.81
N/A
1 243.09
-26%
1 387.72
+12%
1 663.87
+20%
1 701.5
+2%
1 440.76
-15%
1 457.84
+1%
1 442.32
-1%
1 504.58
+4%
1 298.76
-14%
1 008.69
-22%
825.31
-18%
578.61
-30%
806.72
+39%
650.34
-19%
787.66
+21%
802.16
+2%
756.95
-6%
804.05
+6%
679.12
-16%
1 178.73
+74%
1 104.86
-6%
1 046.12
-5%
695.53
-34%
1 319.46
+90%
2 286.2
+73%
2 746.56
+20%
3 467.97
+26%
4 508.82
+30%
3 510.71
-22%
1 110.18
-68%
1 364.1
+23%
512.27
-62%
734.5
+43%
377.34
-49%
724.36
+92%
701.11
-3%
729.33
+4%
604.85
-17%
827.6
+37%
1 163.74
+41%
1 078.6
-7%
1 033.51
-4%
1 046.01
+1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett