N
Nam Song Hau Trading Investing Petroleum JSC
VN:PSH
Nam Song Hau Trading Investing Petroleum JSC
VN:PSH
Price:
1 770
VND
-6.84%
Market Closed
Market Cap:
₫223.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Nam Song Hau Trading Investing Petroleum JSC
VN:PSH
|
VN |
|
R
|
Rex Trueform Group Ltd
JSE:RTO
|
ZA |
Income Statement
Earnings Waterfall
Nam Song Hau Trading Investing Petroleum JSC
Nam Song Hau Trading Investing Petroleum JSC
Income Statement
Nam Song Hau Trading Investing Petroleum JSC
Nam Song Hau Trading Investing Petroleum JSC
Currency: VND
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
228 140
|
225 274
|
253 066
|
236 300
|
282 497
|
324 106
|
374 116
|
354 310
|
450 718
|
375 864
|
375 864
|
0
|
498 594
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 738 371
N/A
|
6 344 666
+11%
|
6 865 562
+8%
|
6 861 778
0%
|
7 355 101
+7%
|
8 834 683
+20%
|
7 718 654
-13%
|
7 572 531
-2%
|
6 099 241
-19%
|
2 741 910
-55%
|
2 175 579
-21%
|
1 357 039
-38%
|
678 319
-50%
|
217 885
-68%
|
168 480
-23%
|
74 763
-56%
|
(2 742)
N/A
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(4 913 787)
|
(5 578 273)
|
(6 424 184)
|
(6 569 325)
|
(7 101 636)
|
(8 358 272)
|
(6 820 248)
|
(6 686 529)
|
(5 355 798)
|
(2 339 498)
|
(2 080 139)
|
(1 383 372)
|
(757 017)
|
(323 242)
|
(200 503)
|
(92 607)
|
(14 749)
|
|
| Gross Profit |
824 584
N/A
|
766 394
-7%
|
441 378
-42%
|
292 453
-34%
|
253 465
-13%
|
476 411
+88%
|
898 405
+89%
|
886 002
-1%
|
743 443
-16%
|
402 413
-46%
|
95 440
-76%
|
(26 333)
N/A
|
(78 698)
-199%
|
(105 358)
-34%
|
(32 023)
+70%
|
(17 844)
+44%
|
(17 491)
+2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(230 216)
|
(218 854)
|
(210 428)
|
(243 034)
|
(252 657)
|
(248 434)
|
(260 875)
|
(249 985)
|
(199 133)
|
(164 306)
|
(147 417)
|
(144 722)
|
(166 544)
|
(156 729)
|
(148 692)
|
(122 019)
|
(99 888)
|
|
| Selling, General & Administrative |
(133 725)
|
(124 941)
|
(115 936)
|
(149 923)
|
(155 087)
|
(138 574)
|
(153 913)
|
(129 894)
|
(131 729)
|
(109 435)
|
(96 548)
|
(110 321)
|
(52 242)
|
(38 175)
|
(29 090)
|
(20 647)
|
(99 888)
|
|
| Depreciation & Amortization |
(87 389)
|
(85 334)
|
(86 385)
|
(85 457)
|
(83 544)
|
(81 403)
|
(67 180)
|
(74 792)
|
(47 790)
|
(61 138)
|
(69 540)
|
(59 677)
|
(114 302)
|
(118 554)
|
(119 602)
|
0
|
0
|
|
| Other Operating Expenses |
(9 102)
|
(8 579)
|
(8 107)
|
(7 654)
|
(14 026)
|
(28 457)
|
(39 782)
|
(45 300)
|
(19 615)
|
6 267
|
18 671
|
25 276
|
0
|
0
|
0
|
(101 372)
|
0
|
|
| Operating Income |
594 368
N/A
|
547 540
-8%
|
230 950
-58%
|
49 420
-79%
|
808
-98%
|
227 977
+28 126%
|
637 530
+180%
|
636 017
0%
|
544 310
-14%
|
238 107
-56%
|
(51 977)
N/A
|
(171 055)
-229%
|
(245 242)
-43%
|
(262 087)
-7%
|
(180 715)
+31%
|
(139 863)
+23%
|
(117 379)
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(209 978)
|
(205 922)
|
(250 947)
|
(232 679)
|
(245 980)
|
(292 089)
|
(321 958)
|
(313 883)
|
(483 333)
|
(407 328)
|
(526 864)
|
(584 365)
|
(512 762)
|
(623 975)
|
(518 375)
|
(541 983)
|
(497 906)
|
|
| Non-Reccuring Items |
(33 758)
|
(4 136)
|
(4 101)
|
(3 816)
|
(886)
|
0
|
(892)
|
(1 839)
|
(1 282)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(9)
|
(878)
|
(3 350)
|
(2 223)
|
(3 104)
|
0
|
18
|
(1 127)
|
3 759
|
0
|
0
|
0
|
0
|
(5 181)
|
(5 181)
|
(5 181)
|
0
|
|
| Total Other Income |
6 633
|
(18 349)
|
(17 155)
|
(11 836)
|
12 786
|
11 598
|
2 356
|
1 450
|
400
|
4 961
|
2 704
|
(16 274)
|
(31 827)
|
(33 005)
|
(33 914)
|
(19 441)
|
(22 918)
|
|
| Pre-Tax Income |
357 257
N/A
|
318 255
-11%
|
(44 603)
N/A
|
(201 135)
-351%
|
(236 377)
-18%
|
(52 513)
+78%
|
317 054
N/A
|
320 617
+1%
|
63 855
-80%
|
(164 261)
N/A
|
(576 136)
-251%
|
(771 694)
-34%
|
(789 831)
-2%
|
(924 248)
-17%
|
(738 185)
+20%
|
(706 467)
+4%
|
(638 204)
+10%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(37 766)
|
(29 617)
|
16 251
|
31 721
|
(238)
|
1 058
|
(36 499)
|
(38 012)
|
(16 501)
|
(16 501)
|
(16 501)
|
(14 797)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
319 491
|
288 637
|
(28 351)
|
(169 414)
|
(236 614)
|
(51 455)
|
280 555
|
282 605
|
47 354
|
(180 762)
|
(592 637)
|
(786 491)
|
(789 831)
|
(924 248)
|
(738 185)
|
(706 467)
|
(638 204)
|
|
| Income to Minority Interest |
(1 132)
|
3 239
|
3 113
|
(1 692)
|
415
|
0
|
(2 091)
|
3 115
|
3 450
|
8 841
|
9 092
|
17 580
|
19 473
|
16 864
|
17 985
|
8 349
|
10 076
|
|
| Net Income (Common) |
298 206
N/A
|
271 724
-9%
|
(45 392)
N/A
|
(191 259)
-321%
|
(267 094)
-40%
|
(84 041)
+69%
|
247 569
N/A
|
254 825
+3%
|
50 804
-80%
|
(171 921)
N/A
|
(583 545)
-239%
|
(768 912)
-32%
|
(770 357)
0%
|
(907 384)
-18%
|
(720 200)
+21%
|
(698 118)
+3%
|
(628 128)
+10%
|
|
| EPS (Diluted) |
2 366.71
N/A
|
2 153.92
-9%
|
-359.77
N/A
|
-1 515.96
-321%
|
-2 117.03
-40%
|
-665.95
+69%
|
1 963.01
N/A
|
2 019.27
+3%
|
402.66
-80%
|
-1 362.61
N/A
|
-4 625.07
-239%
|
-6 094.26
-32%
|
-6 105.72
0%
|
-7 191.77
-18%
|
-5 708.19
+21%
|
-5 533.17
+3%
|
-4 978.43
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
