Petrolimex Haiphong Transportation and Services Join Stock Co
VN:PTS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Petrolimex Haiphong Transportation and Services Join Stock Co
VN:PTS
|
VN |
|
Guolian Securities Co Ltd
SSE:601456
|
CN |
|
Orion Engineered Carbons SA
NYSE:OEC
|
LU |
Balance Sheet
Balance Sheet Decomposition
Petrolimex Haiphong Transportation and Services Join Stock Co
Petrolimex Haiphong Transportation and Services Join Stock Co
Balance Sheet
Petrolimex Haiphong Transportation and Services Join Stock Co
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
186
|
1 031
|
1 367
|
2 790
|
1 223
|
3 231
|
2 621
|
5 110
|
1 814
|
7 068
|
35 096
|
22 854
|
10 117
|
14 753
|
2 365
|
3 046
|
7 122
|
12 236
|
16 488
|
9 035
|
3 810
|
7 519
|
|
| Cash |
186
|
1 031
|
1 367
|
2 790
|
1 223
|
3 231
|
2 621
|
5 110
|
1 814
|
7 068
|
35 096
|
17 854
|
10 117
|
4 753
|
2 365
|
3 046
|
7 122
|
12 236
|
16 488
|
9 035
|
3 810
|
7 519
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 000
|
0
|
10 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1 182
|
2 070
|
777
|
1 763
|
864
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 413
|
4 632
|
5 085
|
8 247
|
9 644
|
13 554
|
14 466
|
17 504
|
19 570
|
22 024
|
19 114
|
25 325
|
25 872
|
24 814
|
37 898
|
19 754
|
21 848
|
23 469
|
27 342
|
26 814
|
16 862
|
17 628
|
|
| Accounts Receivables |
2 503
|
3 535
|
4 066
|
6 770
|
4 320
|
8 938
|
9 543
|
9 529
|
11 196
|
17 390
|
14 982
|
22 846
|
20 253
|
20 728
|
15 919
|
9 161
|
13 476
|
13 766
|
17 303
|
14 209
|
14 425
|
13 664
|
|
| Other Receivables |
910
|
1 097
|
1 019
|
1 477
|
5 324
|
4 616
|
4 923
|
7 975
|
8 374
|
4 634
|
4 132
|
2 479
|
5 619
|
4 086
|
21 979
|
10 593
|
8 372
|
9 703
|
10 039
|
12 605
|
2 438
|
3 964
|
|
| Inventory |
16 542
|
24 735
|
26 955
|
33 482
|
39 183
|
42 751
|
37 987
|
21 180
|
19 710
|
17 770
|
19 151
|
21 203
|
15 565
|
17 408
|
15 850
|
23 712
|
20 285
|
17 273
|
14 907
|
17 311
|
23 627
|
19 679
|
|
| Other Current Assets |
4 990
|
4 071
|
4 078
|
4 687
|
6 403
|
8 607
|
18 259
|
17 720
|
15 029
|
14 867
|
14 963
|
81
|
376
|
1 573
|
464
|
363
|
503
|
1 659
|
876
|
3 279
|
474
|
2 395
|
|
| Total Current Assets |
25 131
|
34 468
|
37 485
|
50 387
|
58 523
|
68 919
|
75 097
|
62 378
|
56 123
|
61 729
|
88 323
|
69 463
|
51 931
|
58 548
|
56 577
|
46 876
|
49 759
|
54 638
|
59 614
|
56 439
|
44 773
|
47 221
|
|
| PP&E Net |
15 204
|
19 691
|
18 302
|
28 136
|
38 861
|
51 971
|
62 892
|
64 897
|
57 786
|
55 188
|
52 081
|
48 063
|
121 776
|
107 186
|
272 452
|
245 994
|
217 513
|
198 062
|
183 221
|
175 109
|
156 832
|
145 116
|
|
| PP&E Gross |
15 204
|
19 691
|
18 302
|
28 136
|
38 861
|
51 971
|
62 892
|
64 897
|
57 786
|
55 188
|
52 081
|
48 063
|
121 776
|
107 186
|
272 452
|
245 994
|
217 513
|
198 062
|
183 221
|
175 109
|
156 832
|
145 116
|
|
| Accumulated Depreciation |
4 458
|
6 054
|
8 091
|
10 700
|
14 289
|
18 836
|
24 512
|
31 481
|
39 781
|
46 019
|
52 118
|
50 393
|
56 369
|
71 367
|
89 436
|
115 678
|
144 588
|
170 067
|
193 477
|
210 111
|
232 763
|
258 452
|
|
| Note Receivable |
20
|
20
|
66
|
43
|
43
|
43
|
43
|
0
|
0
|
0
|
0
|
160
|
411
|
130
|
128
|
118
|
118
|
98
|
98
|
98
|
98
|
88
|
|
| Long-Term Investments |
0
|
0
|
0
|
4 657
|
4 154
|
4 603
|
6 386
|
5 263
|
4 189
|
4 242
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
499
|
414
|
312
|
247
|
3 641
|
8 150
|
10 644
|
10 181
|
10 064
|
8 257
|
7 469
|
7 891
|
6 610
|
11 728
|
10 197
|
11 907
|
19 670
|
15 058
|
22 022
|
26 252
|
23 721
|
30 869
|
|
| Total Assets |
40 854
N/A
|
54 593
+34%
|
56 165
+3%
|
83 470
+49%
|
105 221
+26%
|
133 687
+27%
|
155 062
+16%
|
142 719
-8%
|
128 162
-10%
|
129 416
+1%
|
147 873
+14%
|
125 577
-15%
|
180 729
+44%
|
177 592
-2%
|
339 353
+91%
|
304 895
-10%
|
287 059
-6%
|
267 855
-7%
|
264 954
-1%
|
257 898
-3%
|
225 424
-13%
|
223 293
-1%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
1 478
|
4 922
|
4 199
|
3 554
|
6 394
|
10 366
|
12 164
|
13 398
|
13 550
|
18 232
|
27 807
|
17 560
|
13 414
|
14 493
|
27 417
|
40 574
|
35 107
|
32 217
|
41 019
|
53 276
|
32 431
|
20 933
|
|
| Accrued Liabilities |
3 188
|
5 151
|
7 267
|
13 416
|
7 909
|
8 319
|
8 816
|
5 077
|
2 147
|
2 132
|
3 969
|
6 285
|
4 887
|
3 396
|
3 182
|
4 104
|
5 360
|
8 186
|
8 302
|
5 902
|
7 420
|
15 299
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25 825
|
24 984
|
17 770
|
34 154
|
20 000
|
20 237
|
0
|
|
| Current Portion of Long-Term Debt |
5 440
|
6 220
|
3 720
|
1 600
|
5 020
|
1 304
|
3 304
|
1 304
|
6 500
|
3 000
|
8 300
|
0
|
6 632
|
6 632
|
82 251
|
14 812
|
14 812
|
14 812
|
0
|
14 812
|
16 568
|
42 869
|
|
| Other Current Liabilities |
13 577
|
14 029
|
15 009
|
23 984
|
19 330
|
40 840
|
56 831
|
28 469
|
27 218
|
27 011
|
24 836
|
6 186
|
2 143
|
5 160
|
4 422
|
6 602
|
7 265
|
4 267
|
4 038
|
6 287
|
6 976
|
4 469
|
|
| Total Current Liabilities |
23 683
|
30 322
|
30 194
|
42 554
|
38 653
|
60 830
|
81 116
|
48 249
|
49 414
|
50 375
|
64 912
|
30 031
|
27 076
|
29 681
|
117 271
|
91 918
|
87 528
|
77 253
|
87 513
|
100 277
|
83 631
|
83 570
|
|
| Long-Term Debt |
1 410
|
2 020
|
1 300
|
4 890
|
210
|
5 084
|
3 780
|
2 476
|
0
|
0
|
0
|
0
|
54 710
|
48 078
|
121 221
|
106 409
|
91 597
|
76 785
|
61 973
|
47 161
|
28 837
|
18 474
|
|
| Other Liabilities |
0
|
0
|
297
|
349
|
423
|
422
|
463
|
462
|
0
|
53
|
170
|
11 866
|
10 972
|
10 732
|
11 232
|
16 383
|
15 784
|
15 584
|
14 692
|
15 092
|
15 462
|
16 826
|
|
| Total Liabilities |
25 093
N/A
|
32 342
+29%
|
31 791
-2%
|
47 793
+50%
|
39 286
-18%
|
66 336
+69%
|
85 359
+29%
|
51 187
-40%
|
49 414
-3%
|
50 427
+2%
|
65 082
+29%
|
41 897
-36%
|
92 758
+121%
|
88 491
-5%
|
249 724
+182%
|
214 710
-14%
|
194 909
-9%
|
169 621
-13%
|
164 178
-3%
|
162 531
-1%
|
127 930
-21%
|
118 870
-7%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
11 600
|
16 270
|
17 400
|
17 400
|
34 800
|
34 800
|
38 280
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
55 680
|
|
| Retained Earnings |
1 880
|
3 222
|
2 702
|
12 874
|
15 996
|
12 645
|
10 747
|
13 095
|
1 653
|
1 413
|
2 390
|
3 278
|
7 569
|
8 700
|
9 228
|
9 783
|
11 748
|
17 832
|
20 374
|
14 966
|
17 091
|
24 022
|
|
| Additional Paid In Capital |
546
|
546
|
805
|
805
|
6 025
|
6 025
|
6 526
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
6 025
|
|
| Other Equity |
1 735
|
2 213
|
3 468
|
4 599
|
9 115
|
13 881
|
14 150
|
16 732
|
18 697
|
18 697
|
18 697
|
18 697
|
18 697
|
18 697
|
18 697
|
18 697
|
18 697
|
18 697
|
18 697
|
18 697
|
18 697
|
18 697
|
|
| Total Equity |
15 762
N/A
|
22 251
+41%
|
24 374
+10%
|
35 677
+46%
|
65 935
+85%
|
67 351
+2%
|
69 703
+3%
|
91 532
+31%
|
78 748
-14%
|
78 989
+0%
|
82 791
+5%
|
83 679
+1%
|
87 971
+5%
|
89 102
+1%
|
89 630
+1%
|
90 185
+1%
|
92 150
+2%
|
98 234
+7%
|
100 775
+3%
|
95 367
-5%
|
97 493
+2%
|
104 424
+7%
|
|
| Total Liabilities & Equity |
40 854
N/A
|
54 593
+34%
|
56 165
+3%
|
83 470
+49%
|
105 221
+26%
|
133 687
+27%
|
155 062
+16%
|
142 719
-8%
|
128 162
-10%
|
129 416
+1%
|
147 873
+14%
|
125 577
-15%
|
180 729
+44%
|
177 592
-2%
|
339 353
+91%
|
304 895
-10%
|
287 059
-6%
|
267 855
-7%
|
264 954
-1%
|
257 898
-3%
|
225 424
-13%
|
223 293
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|