P

Petrovietnam Technical Services Corp
VN:PVS

Watchlist Manager
Petrovietnam Technical Services Corp
VN:PVS
Watchlist
Price: 44 300 VND 0.91%
Market Cap: ₫22.7T

Income Statement

Earnings Waterfall
Petrovietnam Technical Services Corp

Income Statement
Petrovietnam Technical Services Corp

Rotate your device to view
Income Statement
Currency: VND
Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
54 420
48 487
92 212
113 196
92 762
77 197
50 319
32 191
100 933
111 772
140 430
125 808
138 724
209 262
192 247
248 091
275 256
227 163
263 993
255 245
216 721
207 989
182 514
166 646
147 674
131 624
117 384
105 616
95 492
86 761
79 612
74 877
70 937
68 987
64 859
60 363
55 842
50 036
46 088
42 020
37 946
34 865
32 369
29 088
26 802
26 187
25 544
27 352
33 778
41 373
49 435
55 728
55 756
53 435
49 030
46 632
45 620
45 010
44 589
46 083
50 647
58 864
67 990
72 643
73 036
69 240
64 146
64 367
64 046
66 000
0
0
0
Revenue
5 297 102
N/A
5 778 297
+9%
4 500 530
-22%
5 014 143
+11%
5 802 354
+16%
8 671 262
+49%
9 282 908
+7%
9 793 471
+6%
10 234 171
+4%
10 679 746
+4%
11 009 282
+3%
13 973 864
+27%
15 135 589
+8%
16 879 605
+12%
17 963 600
+6%
20 407 382
+14%
22 540 272
+10%
24 312 607
+8%
26 399 703
+9%
24 643 904
-7%
24 986 291
+1%
24 590 714
-2%
24 047 642
-2%
24 790 837
+3%
25 735 472
+4%
25 418 519
-1%
26 337 040
+4%
27 191 157
+3%
29 051 521
+7%
31 516 161
+8%
30 945 898
-2%
30 812 533
0%
28 105 689
-9%
23 356 898
-17%
22 844 608
-2%
19 996 769
-12%
17 950 101
-10%
18 682 081
+4%
17 614 017
-6%
17 223 988
-2%
15 637 331
-9%
16 920 712
+8%
16 874 246
0%
16 898 030
+0%
17 415 789
+3%
14 638 124
-16%
26 772 736
+83%
27 262 210
+2%
28 207 124
+3%
16 788 870
-40%
29 504 144
+76%
30 195 591
+2%
31 513 747
+4%
20 179 914
-36%
34 277 364
+70%
31 816 523
-7%
29 830 796
-6%
14 259 988
-52%
15 354 140
+8%
16 107 521
+5%
15 629 479
-3%
16 366 414
+5%
16 306 797
0%
17 208 531
+6%
17 881 656
+4%
19 373 562
+8%
19 379 497
+0%
20 239 068
+4%
20 883 538
+3%
23 769 886
+14%
26 073 973
+10%
27 861 935
+7%
32 671 441
+17%
32 556 274
0%
Gross Profit
Cost of Revenue
(4 905 983)
(5 389 390)
(4 117 047)
(4 535 855)
(5 194 627)
(7 790 277)
(8 360 685)
(8 836 294)
(9 304 877)
(9 666 168)
(9 979 222)
(12 934 615)
(13 985 099)
(15 711 492)
(16 720 698)
(18 812 912)
(20 777 255)
(22 350 849)
(24 286 252)
(22 583 727)
(22 803 246)
(22 879 697)
(22 065 777)
(22 882 331)
(23 736 963)
(22 749 774)
(23 811 607)
(24 351 817)
(26 492 940)
(29 070 472)
(28 377 769)
(28 273 316)
(25 447 579)
(21 181 967)
(20 792 330)
(18 391 699)
(16 700 219)
(17 899 328)
(16 774 685)
(16 314 680)
(14 824 766)
(15 840 839)
(15 760 973)
(16 101 380)
(16 475 180)
(13 519 382)
(24 902 278)
(25 101 187)
(26 065 229)
(15 577 629)
(27 501 857)
(28 324 108)
(29 432 737)
(19 401 748)
(32 642 299)
(30 188 089)
(28 431 014)
(13 392 533)
(14 564 490)
(15 412 066)
(14 936 754)
(15 352 536)
(15 381 053)
(16 239 865)
(16 933 856)
(18 334 534)
(18 285 791)
(19 092 474)
(19 583 817)
(22 704 783)
(25 010 273)
(26 597 249)
(31 417 506)
(30 747 102)
Gross Profit
391 119
N/A
388 907
-1%
383 483
-1%
478 287
+25%
607 726
+27%
880 985
+45%
922 222
+5%
957 178
+4%
929 295
-3%
1 013 578
+9%
1 030 061
+2%
1 039 248
+1%
1 150 489
+11%
1 168 113
+2%
1 242 901
+6%
1 594 469
+28%
1 763 017
+11%
1 961 758
+11%
2 113 452
+8%
2 060 178
-3%
2 183 045
+6%
1 711 018
-22%
1 981 864
+16%
1 908 506
-4%
1 998 509
+5%
2 668 745
+34%
2 525 432
-5%
2 839 339
+12%
2 558 580
-10%
2 445 690
-4%
2 568 129
+5%
2 539 218
-1%
2 658 111
+5%
2 174 931
-18%
2 052 279
-6%
1 605 069
-22%
1 249 881
-22%
782 753
-37%
839 331
+7%
909 308
+8%
812 565
-11%
1 079 873
+33%
1 113 273
+3%
796 650
-28%
940 609
+18%
1 118 742
+19%
1 870 458
+67%
2 161 023
+16%
2 141 895
-1%
1 211 241
-43%
2 002 286
+65%
1 871 483
-7%
2 081 010
+11%
778 166
-63%
1 635 065
+110%
1 628 434
0%
1 399 781
-14%
867 456
-38%
789 649
-9%
695 455
-12%
692 725
0%
1 013 877
+46%
925 744
-9%
968 666
+5%
947 800
-2%
1 039 028
+10%
1 093 706
+5%
1 146 594
+5%
1 299 720
+13%
1 065 103
-18%
1 063 700
0%
1 264 686
+19%
1 253 935
-1%
1 809 172
+44%
Operating Income
Operating Expenses
(57 239)
(76 054)
(89 280)
(162 913)
(209 339)
(428 331)
(400 176)
(397 108)
(383 917)
(374 957)
(261 036)
(162 386)
(247 791)
(407 224)
(293 808)
(551 660)
(472 694)
0
(817 360)
(571 387)
(627 759)
(746 407)
(439 317)
(677 701)
(707 046)
(791 806)
(766 998)
(744 103)
(769 513)
(848 454)
(850 902)
(857 989)
(917 878)
(997 543)
(933 745)
(886 305)
(832 050)
(637 999)
(604 939)
(658 268)
(689 400)
(796 199)
(791 812)
(771 646)
(722 890)
(725 757)
(1 230 448)
(1 348 376)
(1 356 047)
(836 483)
(1 693 765)
(1 518 388)
(1 535 850)
(916 162)
(1 444 319)
(1 567 215)
(1 594 200)
(801 922)
(754 355)
(869 693)
(849 019)
(914 534)
(933 429)
(812 944)
(907 249)
(1 068 778)
(1 090 410)
(1 207 127)
(1 117 829)
(1 386 923)
(1 370 057)
(1 587 426)
(1 744 628)
(1 385 025)
Selling, General & Administrative
(101 560)
(139 372)
(147 648)
(188 179)
(208 079)
(412 732)
(459 929)
(474 494)
(479 874)
(381 187)
(336 935)
(355 651)
(379 369)
(399 920)
(444 434)
(485 338)
(533 465)
0
(764 961)
(776 743)
(808 668)
(646 678)
(638 271)
(688 094)
(671 271)
(748 452)
(754 250)
(732 795)
(757 124)
(826 766)
(828 203)
(845 842)
(894 280)
(951 450)
(939 933)
(879 784)
(827 333)
(594 900)
(609 127)
(669 970)
(674 477)
(758 123)
(770 830)
(751 480)
(712 095)
(707 316)
(1 196 032)
(1 304 153)
(1 305 033)
(798 392)
(1 393 802)
(1 219 115)
(1 236 131)
(881 237)
(1 385 466)
(1 510 622)
(1 539 308)
(776 537)
(731 544)
(848 469)
(826 959)
(880 559)
(906 087)
(779 952)
(872 869)
(1 021 783)
(1 053 953)
(1 137 826)
(1 096 046)
(1 289 930)
(1 455 890)
(1 540 264)
(1 639 178)
(1 333 218)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12 533)
(43 590)
(35 697)
(45 380)
(41 921)
(37 292)
0
0
(17 144)
(35 113)
0
0
0
(38 741)
(48 633)
(58 435)
(68 361)
(38 090)
(67 143)
(66 458)
(63 769)
(34 925)
(58 820)
(56 593)
(54 892)
(25 385)
(22 844)
(20 760)
(19 864)
(26 514)
(25 146)
(31 259)
(34 379)
(30 480)
(35 591)
(34 498)
(37 600)
(40 450)
(43 038)
(45 990)
(47 710)
(51 961)
Other Operating Expenses
44 320
63 316
58 366
25 265
(1 260)
(15 599)
59 754
77 387
95 958
6 230
75 899
193 265
131 577
(7 304)
150 624
(66 323)
60 771
0
(52 398)
205 356
180 909
(99 729)
198 954
10 393
(35 775)
(43 353)
(12 746)
(11 307)
(12 389)
(21 689)
(22 699)
(12 148)
(11 065)
(2 503)
41 883
38 859
37 204
(5 808)
4 188
11 702
2 221
(2 962)
(20 982)
(20 166)
(10 795)
20 300
14 218
14 212
17 347
0
(232 819)
(232 815)
(235 950)
0
(32)
0
0
0
33
(463)
(2 195)
(7 461)
(2 196)
(1 732)
(1)
(16 514)
(866)
(34 803)
15 817
(56 543)
128 871
(1 172)
(57 741)
154
Operating Income
333 880
N/A
312 853
-6%
294 203
-6%
315 375
+7%
398 387
+26%
452 654
+14%
522 047
+15%
560 069
+7%
545 378
-3%
638 621
+17%
769 023
+20%
876 861
+14%
902 696
+3%
760 889
-16%
949 092
+25%
1 042 809
+10%
1 290 323
+24%
1 961 758
+52%
1 296 091
-34%
1 488 790
+15%
1 555 286
+4%
964 611
-38%
1 542 547
+60%
1 230 804
-20%
1 291 462
+5%
1 876 939
+45%
1 758 434
-6%
2 095 235
+19%
1 789 067
-15%
1 597 235
-11%
1 717 227
+8%
1 681 229
-2%
1 740 232
+4%
1 177 388
-32%
1 118 533
-5%
718 765
-36%
417 832
-42%
144 754
-65%
234 393
+62%
251 040
+7%
123 164
-51%
283 675
+130%
321 460
+13%
25 002
-92%
217 718
+771%
392 985
+81%
640 009
+63%
812 647
+27%
785 847
-3%
374 758
-52%
308 522
-18%
353 095
+14%
545 160
+54%
(137 996)
N/A
190 747
N/A
61 219
-68%
(194 418)
N/A
65 534
N/A
35 294
-46%
(174 237)
N/A
(156 294)
+10%
99 343
N/A
(7 685)
N/A
155 723
N/A
40 551
-74%
(29 749)
N/A
3 296
N/A
(60 533)
N/A
181 892
N/A
(321 820)
N/A
(306 357)
+5%
(322 739)
-5%
(490 693)
-52%
424 147
N/A
Pre-Tax Income
Interest Income Expense
(31 200)
(45 631)
(62 617)
(91 419)
(111 835)
5 023
(33 975)
(32 975)
(12 852)
23 928
64 886
80 109
117 868
202 019
(186 208)
(226 334)
(266 720)
0
121 464
81 541
104 303
336 389
(18 182)
201 196
302 273
345 575
372 217
402 039
484 619
590 310
419 742
393 559
742 239
755 553
763 235
827 512
755 158
819 640
805 187
780 901
796 695
674 389
587 843
695 450
700 043
1 141 970
1 863 155
1 814 113
1 729 645
831 402
1 311 682
1 174 793
1 136 974
447 740
858 425
898 565
1 095 764
689 971
703 516
789 912
834 411
985 828
1 012 149
1 042 574
1 106 789
1 225 360
1 306 185
1 320 406
1 110 369
1 215 623
1 272 769
1 498 111
1 783 970
1 633 461
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6 369
0
0
13 484
0
5 198
27 154
(2 834)
3 270
13 189
(5 338)
21 643
16 434
19 245
20 117
11 631
11 231
9 808
33 490
36 160
0
0
0
0
0
0
0
(622 222)
0
0
0
(242 627)
0
0
0
14 382
16 801
19 105
19 043
9 081
4 297
3 781
5 011
5 265
2 304
(197)
21 335
15 649
4 741
39 392
(33 930)
56 543
0
0
56 560
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
31 744
1
0
0
7 745
9
0
0
105 241
0
0
0
0
447 774
0
0
1 088
0
7 605
1 359
522
9 568
2 456
8 647
9 238
3 260
878
933
6 859
3 419
7 251
7 312
1 457
1 656
7 693
8 132
7 919
8 973
9 810
0
2 235
10 671
3 471
3 471
5 008
6 364
5 700
6 268
8 274
512
9 797
9 676
11 830
74 215
62 554
63 559
62 977
2 175
5 202
3 786
4 800
3 470
3 736
4 558
4 279
5 988
4 553
3 919
3 080
Total Other Income
5 256
3 711
2 696
1 275
(793)
50 441
81 502
100 030
159 790
77 772
105 248
89 115
102 056
64 735
265 591
360 385
257 485
0
179 523
520 843
547 257
436 407
410 789
457 319
465 826
48 337
42 773
58 390
64 704
109 358
431 941
453 084
178 652
63 649
64 317
170 305
98 554
254 124
243 375
144 552
233 369
333 730
334 782
337 069
266 679
61 367
(562 691)
(695 821)
(687 982)
367 103
259 531
547 338
537 069
692 131
891 957
736 357
792 276
192 997
150 747
152 715
104 977
122 510
120 194
154 234
104 188
61 248
60 667
66 379
98 003
598 681
597 113
560 634
558 235
95 318
Pre-Tax Income
307 936
N/A
270 932
-12%
234 282
-14%
225 231
-4%
285 761
+27%
539 862
+89%
569 576
+6%
627 126
+10%
692 317
+10%
748 066
+8%
939 166
+26%
1 046 085
+11%
1 122 620
+7%
1 132 884
+1%
1 028 475
-9%
1 176 860
+14%
1 281 088
+9%
1 961 758
+53%
2 051 222
+5%
2 091 174
+2%
2 206 846
+6%
1 751 978
-21%
1 935 154
+10%
1 902 120
-2%
2 088 072
+10%
2 268 540
+9%
2 186 261
-4%
2 571 310
+18%
2 341 700
-9%
2 327 784
-1%
2 588 604
+11%
2 547 995
-2%
2 682 172
+5%
2 015 080
-25%
1 960 735
-3%
1 733 641
-12%
1 312 345
-24%
1 256 136
-4%
1 284 610
+2%
1 184 186
-8%
1 161 361
-2%
1 299 713
+12%
1 253 058
-4%
1 067 331
-15%
1 184 440
+11%
976 334
-18%
1 951 144
+100%
1 934 410
-1%
1 830 982
-5%
1 335 644
-27%
1 886 099
+41%
2 080 926
+10%
2 225 471
+7%
1 024 532
-54%
1 958 441
+91%
1 725 043
-12%
1 722 341
0%
969 412
-44%
968 069
0%
834 725
-14%
851 665
+2%
1 275 924
+50%
1 129 138
-12%
1 357 536
+20%
1 276 648
-6%
1 277 308
+0%
1 378 359
+8%
1 369 380
-1%
1 360 891
-1%
1 553 306
+14%
1 569 513
+1%
1 740 559
+11%
1 911 990
+10%
2 156 006
+13%
Net Income
Tax Provision
(50 363)
(24 723)
0
0
(1 323)
(2 643)
(15 099)
(32 509)
(64 517)
(173 981)
(218 724)
(238 756)
(253 706)
(206 493)
(192 371)
(214 288)
(238 432)
(391 147)
(452 896)
(447 541)
(502 381)
(489 380)
(519 236)
(594 101)
(629 527)
(568 873)
(550 426)
(580 394)
(552 041)
(504 054)
(559 015)
(558 065)
(584 149)
(521 541)
(498 224)
(434 364)
(360 875)
(346 392)
(344 344)
(319 953)
(287 411)
(265 877)
(305 202)
(298 748)
(297 167)
(403 217)
(615 235)
(617 932)
(620 156)
(340 024)
(516 831)
(588 764)
(594 860)
(314 633)
(570 666)
(457 454)
(436 956)
(218 705)
(204 255)
(231 977)
(296 260)
(225 265)
(207 462)
(211 079)
(179 646)
(217 300)
(241 128)
(257 981)
(200 348)
(298 652)
(319 959)
(384 995)
(415 091)
(256 611)
Income from Continuing Operations
257 573
246 209
234 282
225 231
284 438
537 219
554 477
594 617
627 800
574 085
720 442
807 329
868 913
926 391
836 103
962 571
1 042 655
1 570 611
1 598 325
1 643 631
1 704 464
1 262 597
1 415 917
1 308 019
1 458 545
1 699 667
1 635 835
1 990 916
1 789 660
1 823 729
2 029 592
1 989 933
2 098 024
1 493 539
1 462 510
1 299 276
951 470
909 744
940 266
864 233
873 950
1 033 836
947 857
768 584
887 274
573 117
1 335 909
1 316 477
1 210 825
995 620
1 369 268
1 492 162
1 630 611
709 899
1 387 776
1 267 589
1 285 385
750 707
763 814
602 748
555 405
1 050 658
921 676
1 146 457
1 097 002
1 060 008
1 137 231
1 111 399
1 160 543
1 254 654
1 249 555
1 355 565
1 496 898
1 899 395
Income to Minority Interest
0
0
0
0
0
0
238
930
1 454
2 829
5 031
9 184
5 487
(5 756)
(4 018)
(22 231)
(32 179)
(38 438)
(29 149)
(59 248)
(104 553)
(144 165)
(219 066)
(187 023)
(148 725)
(124 078)
(56 314)
(157 922)
(70 776)
(10 293)
7 115
63 652
(40 584)
23 856
9 509
31 187
131 603
128 999
71 371
48 436
24 810
(26 938)
56 607
161 557
154 317
474 170
537 565
539 902
485 710
37 188
55 254
(19 425)
(23 086)
(85 903)
(155 702)
(150 120)
(143 812)
(76 104)
(91 016)
(75 026)
(56 634)
(61 239)
(39 478)
(47 036)
(48 778)
(33 547)
(24 901)
(27 517)
(82 805)
(184 881)
(148 929)
(91 863)
(43 999)
(78 757)
Net Income (Common)
257 573
N/A
246 209
-4%
234 282
-5%
225 231
-4%
284 438
+26%
537 219
+89%
554 716
+3%
595 547
+7%
629 255
+6%
576 914
-8%
725 473
+26%
816 514
+13%
874 401
+7%
920 635
+5%
832 086
-10%
940 341
+13%
1 010 476
+7%
1 532 173
+52%
1 569 177
+2%
1 584 384
+1%
1 599 912
+1%
1 118 433
-30%
1 196 851
+7%
1 120 995
-6%
1 309 819
+17%
1 575 589
+20%
1 579 520
+0%
1 709 467
+8%
1 595 356
-7%
1 813 436
+14%
1 692 781
-7%
1 724 751
+2%
1 728 607
+0%
1 380 025
-20%
1 334 649
-3%
1 249 457
-6%
1 002 067
-20%
947 968
-5%
920 862
-3%
838 346
-9%
824 437
-2%
916 122
+11%
913 689
0%
874 985
-4%
986 435
+13%
960 561
-3%
1 786 748
+86%
1 742 838
-2%
1 582 994
-9%
812 277
-49%
1 177 173
+45%
1 208 512
+3%
1 343 300
+11%
393 633
-71%
958 017
+143%
814 770
-15%
838 874
+3%
423 801
-49%
506 605
+20%
367 436
-27%
404 913
+10%
687 132
+70%
751 280
+9%
977 684
+30%
917 306
-6%
658 121
-28%
840 736
+28%
734 787
-13%
671 397
-9%
918 959
+37%
949 811
+3%
1 093 606
+15%
1 282 804
+17%
1 666 611
+30%
EPS (Diluted)
1 059.97
N/A
1 021.61
-4%
972.12
-5%
934.56
-4%
1 180.24
+26%
3 035.13
+157%
3 301.88
+9%
1 463.26
-56%
2 200.19
+50%
2 031.38
-8%
2 288.55
+13%
4 165.88
+82%
2 674
-36%
2 850.26
+7%
2 150.09
-25%
2 404.96
+12%
2 611.04
+9%
4 141
+59%
4 054.72
-2%
4 052.13
0%
4 134.13
+2%
3 055.82
-26%
2 503.87
-18%
2 823.66
+13%
2 740.2
-3%
3 440.15
+26%
3 304.43
-4%
3 576.29
+8%
3 337.56
-7%
3 793.79
+14%
3 541.38
-7%
3 608.26
+2%
3 616.33
+0%
2 887.27
-20%
2 792.15
-3%
2 613.92
-6%
2 096.37
-20%
1 983.32
-5%
1 926.48
-3%
1 753.86
-9%
1 724.76
-2%
1 916.71
+11%
1 911.48
0%
1 811.56
-5%
2 063.67
+14%
2 009.68
-3%
3 738.23
+86%
3 646.36
-2%
3 311.94
-9%
1 699.44
-49%
2 462.88
+45%
2 528.45
+3%
2 810.45
+11%
823.56
-71%
2 004.36
+143%
1 704.66
-15%
1 755.09
+3%
886.68
-49%
1 059.92
+20%
768.75
-27%
847.16
+10%
1 343.57
+59%
1 571.83
+17%
2 045.51
+30%
1 919.19
-6%
1 286.84
-33%
1 758.99
+37%
1 537.32
-13%
1 404.7
-9%
1 796.86
+28%
1 857.18
+3%
2 138.35
+15%
2 508.3
+17%
3 258.79
+30%