Viet Duc Welding Electrode JSC banner
V

Viet Duc Welding Electrode JSC
VN:QHD

Watchlist Manager
Viet Duc Welding Electrode JSC
VN:QHD
Watchlist
Price: 35 600 VND Market Closed
Market Cap: ₫358B

Income Statement

Earnings Waterfall
Viet Duc Welding Electrode JSC

Income Statement
Viet Duc Welding Electrode JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1 207
1 927
2 690
3 652
4 499
4 979
5 344
6 028
6 241
6 628
6 784
6 446
6 084
5 380
0
2 822
3 043
1 552
2 018
1 788
1 889
1 592
1 277
1 009
811
545
411
0
19
152
472
716
909
973
909
910
932
946
919
904
900
905
843
754
686
603
692
845
1 133
1 161
1 308
1 483
1 389
1 143
837
1 036
899
819
939
1 094
1 104
0
0
0
Revenue
232 887
N/A
224 615
-4%
143 815
-36%
127 755
-11%
193 520
+51%
199 617
+3%
219 282
+10%
232 223
+6%
236 188
+2%
231 682
-2%
222 815
-4%
207 015
-7%
202 194
-2%
202 426
+0%
203 374
+0%
208 293
+2%
208 490
+0%
209 681
+1%
214 063
+2%
227 183
+6%
242 753
+7%
259 925
+7%
277 522
+7%
293 824
+6%
308 368
+5%
316 873
+3%
322 969
+2%
308 280
-5%
293 018
-5%
273 492
-7%
237 888
-13%
235 070
-1%
206 676
-12%
201 756
-2%
209 067
+4%
201 843
-3%
221 493
+10%
220 131
-1%
280 647
+27%
284 640
+1%
239 462
-16%
303 090
+27%
320 775
+6%
329 931
+3%
335 957
+2%
336 391
+0%
279 240
-17%
268 661
-4%
273 477
+2%
290 133
+6%
287 737
-1%
297 294
+3%
300 353
+1%
291 826
-3%
299 256
+3%
310 781
+4%
389 186
+25%
335 235
-14%
340 838
+2%
355 170
+4%
372 239
+5%
400 203
+8%
426 777
+7%
442 132
+4%
Gross Profit
Cost of Revenue
(192 846)
(184 178)
(121 404)
(115 097)
(173 308)
(183 215)
(202 928)
(213 046)
(216 659)
(209 456)
(198 003)
(181 744)
(172 778)
(172 330)
(170 978)
(173 069)
(171 982)
(173 088)
(174 921)
(181 852)
(193 152)
(203 716)
(218 390)
(232 565)
(245 736)
(248 775)
(250 337)
(239 504)
(231 937)
(227 005)
(205 971)
(211 132)
(187 011)
(183 841)
(191 382)
(184 546)
(203 306)
(201 674)
(256 727)
(256 685)
(205 430)
(259 532)
(262 306)
(263 126)
(270 512)
(270 526)
(230 583)
(229 205)
(237 859)
(253 109)
(248 492)
(256 369)
(252 520)
(236 694)
(240 610)
(253 229)
(317 993)
(279 739)
(288 138)
(305 104)
(321 884)
(345 440)
(364 272)
(373 336)
Gross Profit
40 041
N/A
40 437
+1%
22 410
-45%
12 657
-44%
20 212
+60%
16 401
-19%
16 354
0%
19 177
+17%
19 528
+2%
22 226
+14%
24 812
+12%
25 271
+2%
29 417
+16%
30 096
+2%
32 396
+8%
35 224
+9%
36 507
+4%
36 592
+0%
39 141
+7%
45 330
+16%
49 601
+9%
56 209
+13%
59 133
+5%
61 259
+4%
62 632
+2%
68 099
+9%
72 632
+7%
68 777
-5%
61 080
-11%
46 487
-24%
31 916
-31%
23 938
-25%
19 665
-18%
17 915
-9%
17 685
-1%
17 297
-2%
18 187
+5%
18 457
+1%
23 921
+30%
27 955
+17%
34 033
+22%
43 558
+28%
58 469
+34%
66 806
+14%
65 445
-2%
65 865
+1%
48 656
-26%
39 456
-19%
35 618
-10%
37 024
+4%
39 245
+6%
40 925
+4%
47 833
+17%
55 133
+15%
58 646
+6%
57 552
-2%
71 193
+24%
55 496
-22%
52 700
-5%
50 067
-5%
50 356
+1%
54 763
+9%
62 505
+14%
68 796
+10%
Operating Income
Operating Expenses
(10 838)
(11 126)
(7 486)
(6 970)
(9 691)
(9 704)
(9 877)
(9 831)
(9 731)
(11 497)
(12 988)
(13 349)
(16 816)
(17 330)
(19 159)
(21 177)
(21 836)
(21 680)
(22 352)
(24 124)
(25 700)
(28 026)
(24 470)
(23 461)
(20 644)
(19 263)
(22 086)
(21 484)
(20 142)
(18 387)
(16 893)
(15 972)
(16 784)
(16 367)
(16 647)
(16 453)
(16 095)
(15 552)
(18 665)
(18 418)
(17 368)
(21 388)
(22 037)
(22 736)
(22 014)
(22 755)
(20 073)
(19 564)
(19 437)
(19 497)
(19 730)
(21 129)
(24 172)
(26 749)
(27 322)
(27 408)
(33 538)
(28 501)
(29 855)
(31 913)
(33 185)
(34 736)
(36 888)
(37 284)
Selling, General & Administrative
(10 838)
(11 126)
(7 486)
(6 970)
(9 266)
(9 716)
(9 888)
(9 843)
(8 725)
(10 149)
(11 142)
(11 503)
(14 503)
(15 917)
(17 592)
(19 365)
(20 197)
(20 690)
(21 671)
(23 418)
(24 717)
(27 656)
(24 444)
(23 704)
(20 087)
(19 042)
(21 739)
(21 011)
(19 638)
(17 408)
(15 911)
(15 044)
(16 276)
(15 969)
(16 503)
(16 381)
(15 625)
(15 443)
(18 199)
(17 854)
(15 935)
(20 890)
(21 771)
(22 567)
(22 037)
(22 771)
(20 000)
(19 403)
(19 093)
(19 145)
(19 403)
(20 827)
(23 886)
(26 446)
(26 996)
(27 024)
(33 093)
(28 137)
(29 467)
(31 495)
(32 745)
(34 180)
(36 209)
(36 480)
Depreciation & Amortization
0
0
0
0
(425)
0
0
0
(395)
0
0
0
(698)
0
0
0
(593)
0
0
0
(522)
0
0
0
(461)
(126)
(252)
(378)
(504)
(508)
(511)
(458)
(507)
(400)
0
0
(470)
(235)
(466)
(564)
(415)
(497)
0
0
(114)
(120)
(209)
(297)
(344)
(352)
(327)
(302)
(286)
(303)
(326)
(356)
(445)
(363)
(388)
(412)
(440)
(556)
(679)
(773)
Other Operating Expenses
0
0
0
0
0
12
11
12
(611)
(1 348)
(1 848)
(1 846)
(1 615)
(1 415)
(1 567)
(1 812)
(1 047)
(990)
(681)
(707)
(462)
(370)
(26)
243
(96)
(95)
(95)
(95)
0
(471)
(471)
(470)
0
0
(144)
(72)
0
125
0
0
(1 018)
0
(266)
(168)
137
137
137
137
0
0
0
0
0
0
0
(28)
0
0
0
(6)
0
0
0
(31)
Operating Income
29 202
N/A
29 311
+0%
14 924
-49%
5 688
-62%
10 521
+85%
6 697
-36%
6 477
-3%
9 345
+44%
9 797
+5%
10 728
+10%
11 822
+10%
11 920
+1%
12 601
+6%
12 764
+1%
13 237
+4%
14 049
+6%
14 671
+4%
14 914
+2%
16 790
+13%
21 206
+26%
23 901
+13%
28 182
+18%
34 661
+23%
37 796
+9%
41 988
+11%
48 834
+16%
50 545
+4%
47 292
-6%
40 938
-13%
28 100
-31%
15 024
-47%
7 966
-47%
2 881
-64%
1 548
-46%
1 038
-33%
845
-19%
2 092
+148%
2 906
+39%
5 256
+81%
9 537
+81%
16 665
+75%
22 170
+33%
36 432
+64%
44 070
+21%
43 431
-1%
43 110
-1%
28 584
-34%
19 892
-30%
16 181
-19%
17 527
+8%
19 515
+11%
19 797
+1%
23 661
+20%
28 384
+20%
31 324
+10%
30 143
-4%
37 656
+25%
26 995
-28%
22 845
-15%
18 153
-21%
17 170
-5%
20 027
+17%
25 617
+28%
31 512
+23%
Pre-Tax Income
Interest Income Expense
(983)
(1 700)
(2 626)
(3 672)
(4 437)
(4 938)
(5 302)
(5 987)
(6 205)
(6 557)
(6 689)
(6 354)
(6 012)
(5 307)
(4 640)
(3 853)
(3 002)
(2 590)
(1 978)
(1 748)
(1 850)
(1 553)
(1 243)
(972)
(693)
(354)
(140)
298
672
569
390
(25)
(557)
(623)
(791)
(792)
(816)
(942)
(1 129)
(1 114)
(896)
(1 613)
(2 552)
(1 462)
(1 391)
(805)
322
(831)
(1 118)
(1 145)
(1 290)
(1 463)
(1 369)
(1 337)
(929)
(568)
(873)
(569)
(678)
(909)
(925)
(969)
(1 203)
(1 277)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(472)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
338
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
537
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(85)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
80
45
0
123
175
322
475
467
438
404
353
258
(637)
(120)
(143)
(131)
255
295
218
156
97
181
203
228
234
15
81
(391)
79
74
(19)
445
45
45
43
(35)
(250)
(528)
(739)
(653)
(296)
(306)
(110)
573
638
638
704
16
(228)
(228)
(284)
(284)
588
683
681
38
22
(63)
(558)
(563)
(246)
(246)
297
264
Pre-Tax Income
28 299
N/A
27 656
-2%
12 298
-56%
2 139
-83%
6 259
+193%
2 081
-67%
1 651
-21%
3 826
+132%
4 030
+5%
4 576
+14%
5 486
+20%
5 824
+6%
6 489
+11%
7 337
+13%
8 454
+15%
10 065
+19%
11 925
+18%
12 620
+6%
15 031
+19%
19 615
+30%
22 148
+13%
26 810
+21%
33 621
+25%
37 052
+10%
41 529
+12%
48 495
+17%
50 486
+4%
47 199
-7%
41 217
-13%
28 743
-30%
15 395
-46%
8 387
-46%
2 370
-72%
971
-59%
291
-70%
18
-94%
942
+5 132%
1 435
+52%
3 388
+136%
7 770
+129%
15 473
+99%
20 251
+31%
33 770
+67%
43 182
+28%
42 678
-1%
42 943
+1%
29 610
-31%
19 078
-36%
14 835
-22%
16 154
+9%
17 941
+11%
18 049
+1%
22 880
+27%
27 730
+21%
31 076
+12%
29 613
-5%
36 805
+24%
26 363
-28%
21 608
-18%
17 019
-21%
15 999
-6%
18 812
+18%
24 710
+31%
30 499
+23%
Net Income
Tax Provision
(4 952)
(4 855)
(1 016)
1 524
(1 565)
(521)
(413)
(903)
(718)
(854)
(981)
(1 059)
(1 247)
(1 462)
(1 843)
(2 308)
(2 987)
(3 091)
(3 548)
(4 481)
(4 888)
(5 913)
(7 410)
(8 160)
(9 140)
(10 395)
(10 561)
(9 784)
(8 342)
(5 847)
(3 177)
(1 682)
(480)
(199)
(134)
(42)
(238)
(376)
(738)
(1 651)
(3 154)
(4 112)
(6 917)
(8 701)
(8 487)
(8 540)
(5 730)
(3 724)
(3 060)
(3 323)
(3 681)
(3 702)
(4 584)
(5 554)
(6 163)
(5 919)
(7 360)
(5 270)
(4 479)
(3 537)
(3 337)
(3 900)
(4 980)
(6 115)
Income from Continuing Operations
23 347
22 801
11 283
3 664
4 694
1 562
1 238
2 923
3 312
3 721
4 505
4 765
5 241
5 876
6 612
7 759
8 937
9 529
11 483
15 133
17 260
20 897
26 211
28 893
32 389
38 102
39 927
37 416
32 875
22 896
12 218
6 704
1 890
771
156
(24)
703
1 059
2 650
6 119
12 319
16 140
26 853
34 481
34 191
34 403
23 880
15 354
11 776
12 831
14 260
14 347
18 296
22 176
24 913
23 695
29 445
21 093
17 129
13 482
12 662
14 912
19 730
24 384
Net Income (Common)
23 347
N/A
22 801
-2%
11 283
-51%
3 664
-68%
4 694
+28%
1 562
-67%
1 238
-21%
2 923
+136%
3 312
+13%
3 721
+12%
4 505
+21%
4 765
+6%
5 241
+10%
5 572
+6%
6 611
+19%
7 758
+17%
8 937
+15%
9 832
+10%
11 483
+17%
15 133
+32%
17 260
+14%
20 897
+21%
26 211
+25%
28 893
+10%
32 389
+12%
38 102
+18%
39 927
+5%
37 416
-6%
32 875
-12%
22 896
-30%
12 218
-47%
6 704
-45%
1 890
-72%
771
-59%
156
-80%
(24)
N/A
703
N/A
1 059
+51%
2 650
+150%
6 119
+131%
12 319
+101%
16 140
+31%
26 853
+66%
34 481
+28%
34 191
-1%
34 403
+1%
23 880
-31%
15 354
-36%
11 776
-23%
12 831
+9%
14 260
+11%
14 347
+1%
18 296
+28%
22 176
+21%
24 913
+12%
23 695
-5%
29 445
+24%
21 093
-28%
17 129
-19%
13 482
-21%
12 662
-6%
14 912
+18%
19 730
+32%
24 384
+24%
EPS (Diluted)
4 669.39
N/A
4 560.2
-2%
11 283
+147%
916
-92%
938.8
+2%
260.33
-72%
206.33
-21%
487.16
+136%
552
+13%
620.16
+12%
750.83
+21%
794.16
+6%
873.5
+10%
928.66
+6%
1 101.83
+19%
1 293
+17%
1 489.5
+15%
1 638.66
+10%
1 913.83
+17%
2 522.16
+32%
2 876.66
+14%
3 482.83
+21%
4 368.5
+25%
4 815.5
+10%
5 862.35
+22%
6 350.33
+8%
13 309
+110%
6 236
-53%
5 950.54
-5%
3 816
-36%
2 036.33
-47%
1 117.33
-45%
342.07
-69%
128.5
-62%
26
-80%
-4
N/A
127.3
N/A
191.76
+51%
479.59
+150%
1 107.64
+131%
2 229.88
+101%
2 921.34
+31%
4 860.53
+66%
6 241.3
+28%
6 188.71
-1%
6 227.14
+1%
4 322.46
-31%
2 779.17
-36%
2 131.46
-23%
2 322.39
+9%
2 581.21
+11%
2 598.12
+1%
2 759.63
+6%
4 013.92
+45%
4 509.45
+12%
3 574.04
-21%
5 329.63
+49%
3 817.98
-28%
3 100.42
-19%
2 033.62
-34%
1 909.29
-6%
2 250.08
+18%
2 976.15
+32%
3 678.06
+24%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett