R

Rang Dong Light Source and Vacuum Flask JSC
VN:RAL

Watchlist Manager
Rang Dong Light Source and Vacuum Flask JSC
VN:RAL
Watchlist
Price: 93 000 VND 0.11% Market Closed
Market Cap: 2.2T VND

Intrinsic Value

The intrinsic value of one RAL stock under the Base Case scenario is 206 463.3 VND. Compared to the current market price of 93 000 VND, Rang Dong Light Source and Vacuum Flask JSC is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAL Intrinsic Value
206 463.3 VND
Undervaluation 55%
Intrinsic Value
Price
R
Base Case Scenario

Valuation History
Rang Dong Light Source and Vacuum Flask JSC

What is Valuation History?
Ask AI Assistant
What other research platforms think about RAL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RAL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rang Dong Light Source and Vacuum Flask JSC.

Explain Valuation
Compare RAL to

Fundamental Analysis

Rang Dong Light Source and Vacuum Flask JSC
VN:RAL
VN
Electrical Equipment
Market Cap
2.2T VND
IPO
Dec 6, 2006
VN
Electrical Equipment
Market Cap
2.2T VND
IPO
Dec 6, 2006
Price
Rang Dong Light Source and Vacuum Flask JSC
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RAL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rang Dong Light Source and Vacuum Flask JSC

Current Assets 7.5T
Cash & Short-Term Investments 1.6T
Receivables 3.4T
Other Current Assets 2.5T
Non-Current Assets 579.9B
PP&E 490.4B
Intangibles 83.4B
Other Non-Current Assets 6.1B
Current Liabilities 4.8T
Accounts Payable 544.7B
Accrued Liabilities 632.6B
Short-Term Debt 3.4T
Other Current Liabilities 210.7B
Non-Current Liabilities 837.5m
Long-Term Debt 837.5m
Efficiency

Free Cash Flow Analysis
Rang Dong Light Source and Vacuum Flask JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rang Dong Light Source and Vacuum Flask JSC

Revenue
6.1T VND
Cost of Revenue
-4.6T VND
Gross Profit
1.5T VND
Operating Expenses
-908.1B VND
Operating Income
579.6B VND
Other Expenses
-147.7B VND
Net Income
431.9B VND
Fundamental Scores

RAL Profitability Score
Profitability Due Diligence

Rang Dong Light Source and Vacuum Flask JSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Positive ROE
50/100
Profitability
Score

Rang Dong Light Source and Vacuum Flask JSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RAL Solvency Score
Solvency Due Diligence

Rang Dong Light Source and Vacuum Flask JSC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
46/100
Solvency
Score

Rang Dong Light Source and Vacuum Flask JSC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAL Price Targets Summary
Rang Dong Light Source and Vacuum Flask JSC

There are no price targets for RAL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RAL stock?

The intrinsic value of one RAL stock under the Base Case scenario is 206 463.3 VND.

Is RAL stock undervalued or overvalued?

Compared to the current market price of 93 000 VND, Rang Dong Light Source and Vacuum Flask JSC is Undervalued by 55%.

Back to Top