S
Sam Holdings Corp
VN:SAM
Sam Holdings Corp
VN:SAM
Price:
7 120
VND
0.14%
Market Cap:
₫2.7T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SAM Alert
Sam Holdings Corp
7120
+10 (+0.14%)
| 52 Week Range |
6 000
10 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sam Holdings Corp
Sam Holdings Corp
Currency: VND
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Jun-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31 785)
|
(34 161)
|
(38 522)
|
(42 753)
|
(15 040)
|
(18 369)
|
(17 931)
|
(18 496)
|
(17 134)
|
(23 732)
|
(20 933)
|
(18 343)
|
(19 414)
|
(19 099)
|
(18 217)
|
(16 327)
|
(19 754)
|
(8 318)
|
(17 564)
|
(6 901)
|
(9 163)
|
(20 526)
|
(18 833)
|
0
|
(29 427)
|
0
|
(36 696)
|
0
|
(51 776)
|
0
|
(18 351)
|
(46 111)
|
(39 036)
|
(37 138)
|
(25 462)
|
(33 999)
|
(37 467)
|
(36 747)
|
(37 953)
|
(29 726)
|
(21 779)
|
(10 091)
|
(8 274)
|
(3 724)
|
4 950
|
(6 065)
|
(9 506)
|
(15 574)
|
(6 216)
|
(11 644)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17 154)
|
(21 625)
|
(24 789)
|
(26 455)
|
(11 839)
|
(10 839)
|
(9 684)
|
(10 745)
|
(12 745)
|
(14 215)
|
(18 465)
|
(22 904)
|
(27 189)
|
(32 368)
|
0
|
(46 294)
|
(48 794)
|
(67 965)
|
(85 107)
|
(4 591)
|
(24 347)
|
(9 515)
|
(133 311)
|
0
|
(157 399)
|
0
|
(107 086)
|
0
|
(120 900)
|
0
|
(18 678)
|
(52 078)
|
(36 474)
|
(64 177)
|
(25 355)
|
(24 275)
|
(29 295)
|
(40 654)
|
(73 827)
|
(103 950)
|
(68 969)
|
(30 941)
|
(43 784)
|
(7 836)
|
(58 995)
|
(37 230)
|
(68 040)
|
(69 377)
|
(65 524)
|
(74 028)
|
|
| Change in Working Capital |
15 750
|
10 853
|
(16 434)
|
51 641
|
61 976
|
55 375
|
83 404
|
49 060
|
79 578
|
86 860
|
33 576
|
(22 018)
|
(41 110)
|
(164 736)
|
(482 972)
|
(327 109)
|
859 318
|
1 102 230
|
(206 586)
|
(429 397)
|
(422 996)
|
(565 758)
|
1 009 375
|
1 224 940
|
277 893
|
194 728
|
(72 964)
|
(111 711)
|
(163 572)
|
(290 024)
|
(18 574)
|
(47 502)
|
(57 475)
|
71 629
|
(89 544)
|
31 301
|
150 242
|
56 583
|
48 011
|
7 831
|
(180 033)
|
(149 681)
|
40 932
|
60 430
|
44 770
|
13 465
|
(239 937)
|
(302 522)
|
(218 237)
|
(152 996)
|
(29 354)
|
31 458
|
518 545
|
(193 345)
|
403 623
|
380 702
|
456 475
|
(98 988)
|
408 121
|
(80 313)
|
369 249
|
0
|
427 170
|
0
|
1 336 547
|
0
|
1 487 891
|
0
|
(508 179)
|
(796 968)
|
(1 321 753)
|
(1 541 833)
|
(993 324)
|
(894 280)
|
(527 371)
|
155 863
|
545 088
|
736 685
|
1 217 398
|
550 771
|
302 686
|
397 527
|
(447 386)
|
6 940
|
(126 914)
|
36 977
|
(32 078)
|
(6 454)
|
|
| Cash from Operating Activities |
15 750
N/A
|
10 853
-31%
|
(16 434)
N/A
|
51 641
N/A
|
61 976
+20%
|
55 375
-11%
|
83 404
+51%
|
49 060
-41%
|
79 578
+62%
|
78 804
-1%
|
25 520
-68%
|
(30 074)
N/A
|
(41 110)
-37%
|
(164 736)
-301%
|
(482 972)
-193%
|
(368 567)
+24%
|
817 860
N/A
|
1 060 772
+30%
|
(206 586)
N/A
|
(503 619)
-144%
|
(497 218)
+1%
|
(639 980)
-29%
|
1 009 375
N/A
|
1 195 803
+18%
|
248 756
-79%
|
165 591
-33%
|
(72 964)
N/A
|
(112 676)
-54%
|
(164 537)
-46%
|
(290 989)
-77%
|
(18 574)
+94%
|
(93 248)
-402%
|
(103 221)
-11%
|
25 883
N/A
|
(89 544)
N/A
|
13 566
N/A
|
132 507
+877%
|
38 848
-71%
|
(927)
N/A
|
(16 717)
-1 703%
|
(94 913)
-468%
|
36 727
N/A
|
14 052
-62%
|
55 257
+293%
|
(76 813)
N/A
|
(208 816)
-172%
|
(269 816)
-29%
|
(343 686)
-27%
|
(248 017)
+28%
|
(321 799)
-30%
|
(75 957)
+76%
|
210 386
N/A
|
420 259
+100%
|
479 626
+14%
|
335 076
-30%
|
173 688
-48%
|
(285 465)
N/A
|
(206 824)
+28%
|
233 011
N/A
|
57 946
-75%
|
217 105
+275%
|
0
N/A
|
240 346
N/A
|
0
N/A
|
1 192 765
N/A
|
0
N/A
|
1 315 215
N/A
|
0
N/A
|
(545 208)
N/A
|
(722 247)
-32%
|
(1 397 263)
-93%
|
(1 366 170)
+2%
|
(1 044 142)
+24%
|
(884 373)
+15%
|
(594 133)
+33%
|
37 619
N/A
|
433 308
+1 052%
|
328 638
-24%
|
1 126 651
+243%
|
253 664
-77%
|
231 935
-9%
|
176 586
-24%
|
(528 563)
N/A
|
361 142
N/A
|
(216 190)
N/A
|
(222 483)
-3%
|
(121 614)
+45%
|
(301 506)
-148%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(80)
|
(200)
|
(1 314)
|
(36 295)
|
(38 185)
|
(49 727)
|
(59 387)
|
(28 441)
|
(39 491)
|
(38 477)
|
(28 074)
|
(31 926)
|
(38 135)
|
(2 864)
|
(43 114)
|
(43 758)
|
(40 936)
|
(46 781)
|
(87 364)
|
(158 471)
|
(172 545)
|
(167 949)
|
(91 422)
|
(21 158)
|
(13 976)
|
(23 445)
|
(237 378)
|
(249 227)
|
(268 899)
|
(288 490)
|
(126 771)
|
(138 604)
|
(124 844)
|
(96 725)
|
(330 476)
|
(309 472)
|
(372 410)
|
(409 420)
|
(230 236)
|
(284 580)
|
(268 248)
|
(269 738)
|
(200 318)
|
(197 671)
|
(189 125)
|
(193 902)
|
(176 027)
|
(155 464)
|
(162 420)
|
(164 812)
|
(199 019)
|
(193 211)
|
(138 608)
|
(99 429)
|
(44 738)
|
(17 015)
|
(6 981)
|
405
|
(9 893)
|
(48 883)
|
(29 368)
|
0
|
(22 561)
|
0
|
(13 913)
|
0
|
(64 070)
|
0
|
(119 602)
|
(185 186)
|
(178 229)
|
(144 000)
|
(93 837)
|
(89 772)
|
(76 780)
|
(94 700)
|
(61 510)
|
(50 180)
|
(42 103)
|
(36 516)
|
(35 211)
|
(35 429)
|
(32 608)
|
(35 184)
|
(37 191)
|
(40 018)
|
(31 652)
|
(38 346)
|
|
| Other Items |
(4 513)
|
0
|
(6 513)
|
(6 414)
|
(2 430)
|
0
|
(398)
|
(491)
|
404
|
429
|
501
|
607
|
(5 508)
|
81
|
(169 005)
|
(220 348)
|
(243 953)
|
(258 038)
|
(642 865)
|
(584 554)
|
(536 025)
|
(524 819)
|
49 194
|
55 022
|
173 826
|
130 361
|
172 976
|
122 600
|
3 443
|
28 806
|
(36 617)
|
(70 887)
|
(77 622)
|
(101 045)
|
122 478
|
215 195
|
177 771
|
222 621
|
411 038
|
489 750
|
641 647
|
630 162
|
222 358
|
130 109
|
5 184
|
17 065
|
25 895
|
19 327
|
82 294
|
82 719
|
18 595
|
(79 760)
|
(293 866)
|
(526 071)
|
(410 122)
|
(147 055)
|
104 189
|
(113 755)
|
(580 846)
|
3 974
|
(431 719)
|
0
|
(1 950)
|
0
|
87 720
|
0
|
162 823
|
0
|
150 492
|
(64 693)
|
(174 716)
|
(3 681 832)
|
(152 351)
|
22 626
|
54
|
3 837 036
|
(661 285)
|
(492 003)
|
(304 901)
|
(1 158 887)
|
211 239
|
146 900
|
235 192
|
363 269
|
213 127
|
39 804
|
(89 019)
|
205 324
|
|
| Cash from Investing Activities |
(4 593)
N/A
|
(4 713)
-3%
|
(7 827)
-66%
|
(42 709)
-446%
|
(40 615)
+5%
|
(52 157)
-28%
|
(59 785)
-15%
|
(28 932)
+52%
|
(39 087)
-35%
|
(38 048)
+3%
|
(27 573)
+28%
|
(31 319)
-14%
|
(43 644)
-39%
|
(2 783)
+94%
|
(212 119)
-7 522%
|
(264 106)
-25%
|
(284 889)
-8%
|
(304 820)
-7%
|
(730 229)
-140%
|
(743 026)
-2%
|
(708 570)
+5%
|
(692 767)
+2%
|
(42 228)
+94%
|
33 865
N/A
|
159 850
+372%
|
106 916
-33%
|
(64 402)
N/A
|
(126 627)
-97%
|
(265 457)
-110%
|
(259 684)
+2%
|
(163 388)
+37%
|
(209 492)
-28%
|
(202 465)
+3%
|
(197 770)
+2%
|
(207 999)
-5%
|
(94 277)
+55%
|
(194 640)
-106%
|
(186 800)
+4%
|
180 801
N/A
|
205 169
+13%
|
373 398
+82%
|
360 423
-3%
|
22 040
-94%
|
(67 561)
N/A
|
(183 940)
-172%
|
(176 838)
+4%
|
(150 132)
+15%
|
(136 138)
+9%
|
(80 127)
+41%
|
(82 092)
-2%
|
(180 424)
-120%
|
(272 971)
-51%
|
(432 474)
-58%
|
(625 501)
-45%
|
(454 859)
+27%
|
(164 070)
+64%
|
97 210
N/A
|
(113 349)
N/A
|
(590 738)
-421%
|
(44 909)
+92%
|
(461 087)
-927%
|
0
N/A
|
(24 511)
N/A
|
0
N/A
|
73 807
N/A
|
0
N/A
|
98 753
N/A
|
0
N/A
|
30 890
N/A
|
(249 879)
N/A
|
(352 945)
-41%
|
(3 825 832)
-984%
|
(246 189)
+94%
|
(67 147)
+73%
|
(76 725)
-14%
|
3 742 336
N/A
|
(722 796)
N/A
|
(542 183)
+25%
|
(347 005)
+36%
|
(1 195 403)
-244%
|
176 028
N/A
|
111 471
-37%
|
202 584
+82%
|
328 085
+62%
|
175 936
-46%
|
(213)
N/A
|
(120 672)
-56 495%
|
166 978
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
(2 418)
|
8 948
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46 800
|
0
|
240 831
|
364 726
|
1 619 955
|
0
|
1 416 924
|
1 269 840
|
(57 562)
|
0
|
(48 562)
|
(25 373)
|
6 150
|
6 150
|
0
|
6 150
|
4 454
|
113 454
|
0
|
117 854
|
30 200
|
44 400
|
0
|
40 000
|
0
|
(24 000)
|
(33 800)
|
0
|
3 000
|
(6 590)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
220
|
220
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500 440
|
1 437 302
|
1 435 290
|
3 688 004
|
934 502
|
0
|
(348)
|
(2 253 061)
|
0
|
0
|
0
|
0
|
0
|
760
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
13 951
|
13 061
|
8 012
|
18 998
|
(5 264)
|
(13 432)
|
(8 025)
|
1 304
|
45 599
|
95 160
|
89 560
|
203 332
|
557 084
|
584 045
|
127 973
|
(580 179)
|
(342 902)
|
(281 437)
|
(382 112)
|
156 226
|
(434 803)
|
0
|
(169 814)
|
0
|
0
|
0
|
0
|
0
|
55 238
|
63 772
|
177 077
|
118 625
|
193 831
|
128 502
|
(27 192)
|
117 733
|
7 148
|
56 548
|
38 430
|
(113 832)
|
22 175
|
(46 655)
|
180 648
|
327 320
|
262 881
|
439 478
|
304 725
|
330 772
|
298 192
|
64 207
|
18 623
|
276 723
|
123 252
|
150 852
|
141 303
|
208 023
|
283 433
|
(7 695)
|
281 071
|
0
|
(161 664)
|
0
|
(1 148 492)
|
0
|
(1 350 018)
|
0
|
96 916
|
(234 925)
|
585 827
|
1 922 606
|
903 452
|
915 768
|
633 220
|
(1 836 597)
|
(207 096)
|
(163 808)
|
(767 914)
|
599 240
|
(236 079)
|
(128 544)
|
248 141
|
(236 772)
|
117 331
|
213 424
|
393 705
|
72 058
|
|
| Cash Paid for Dividends |
(13 151)
|
0
|
0
|
(16 464)
|
(26 700)
|
(26 781)
|
(28 690)
|
(21 561)
|
(21 090)
|
(30 138)
|
(28 249)
|
(26 306)
|
(16 635)
|
(41)
|
(37 579)
|
0
|
(19 089)
|
(19 089)
|
(68 329)
|
0
|
(162 871)
|
(162 873)
|
(124 119)
|
(124 123)
|
(49 384)
|
(49 382)
|
(63 967)
|
(63 964)
|
(139 690)
|
(139 694)
|
(78 802)
|
(141 358)
|
(96 416)
|
(96 412)
|
(94 697)
|
(32 140)
|
(2)
|
(2)
|
(300)
|
0
|
0
|
0
|
(10)
|
0
|
(78 489)
|
(78 489)
|
(78 421)
|
0
|
(66 818)
|
(66 818)
|
(69 305)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(347)
|
8
|
(5 046)
|
0
|
(4 737)
|
0
|
(7 200)
|
0
|
(9 058)
|
0
|
(8 539)
|
(75 291)
|
(10 451)
|
(93 426)
|
(5 565)
|
32 837
|
(6 162)
|
12 845
|
(5 119)
|
21 375
|
(5 959)
|
61 358
|
(7 550)
|
(7 550)
|
(10 575)
|
(7 550)
|
(10 575)
|
(10 592)
|
(9 121)
|
(10 592)
|
|
| Other |
486
|
614
|
374
|
(25)
|
7
|
(2)
|
(34)
|
425
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 843
|
0
|
0
|
4 826
|
(4 902)
|
0
|
|
| Cash from Financing Activities |
(12 665)
N/A
|
(5 380)
+58%
|
14 315
N/A
|
(5 846)
N/A
|
(9 733)
-66%
|
1 163
N/A
|
(25 040)
N/A
|
(23 201)
+7%
|
(29 116)
-25%
|
(28 980)
+0%
|
17 132
N/A
|
68 521
+300%
|
72 924
+6%
|
203 290
+179%
|
566 305
+179%
|
593 266
+5%
|
349 716
-41%
|
(234 542)
N/A
|
1 208 724
N/A
|
1 270 189
+5%
|
871 942
-31%
|
1 263 195
+45%
|
(616 484)
N/A
|
(704 914)
-14%
|
(267 761)
+62%
|
(74 756)
+72%
|
(57 817)
+23%
|
(57 814)
+0%
|
(133 540)
-131%
|
(133 544)
0%
|
(19 110)
+86%
|
35 868
N/A
|
85 115
+137%
|
31 067
-63%
|
129 335
+316%
|
31 763
-75%
|
3 007
-91%
|
143 532
+4 673%
|
6 848
-95%
|
18 048
+164%
|
4 330
-76%
|
(111 132)
N/A
|
25 165
N/A
|
(19 455)
N/A
|
138 959
N/A
|
248 831
+79%
|
184 460
-26%
|
360 847
+96%
|
237 907
-34%
|
263 955
+11%
|
228 886
-13%
|
(5 099)
N/A
|
16 413
N/A
|
274 512
+1 573%
|
123 472
-55%
|
151 072
+22%
|
141 295
-6%
|
208 023
+47%
|
283 086
+36%
|
(7 687)
N/A
|
276 025
N/A
|
0
N/A
|
(166 401)
N/A
|
0
N/A
|
(1 155 692)
N/A
|
0
N/A
|
(1 359 075)
N/A
|
0
N/A
|
588 817
N/A
|
1 127 085
+91%
|
2 010 666
+78%
|
5 517 184
+174%
|
1 832 389
-67%
|
946 245
-48%
|
626 710
-34%
|
(4 076 813)
N/A
|
(212 214)
+95%
|
(142 433)
+33%
|
(773 873)
-443%
|
660 599
N/A
|
(243 629)
N/A
|
(135 333)
+44%
|
237 566
N/A
|
(244 322)
N/A
|
106 756
N/A
|
202 072
+89%
|
384 584
+90%
|
61 466
-84%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
(50)
|
(47)
|
31
|
143
|
221
|
(3)
|
(64)
|
(121)
|
(220)
|
(1)
|
(25)
|
(107)
|
(5)
|
18
|
4
|
7
|
26
|
18
|
62
|
24
|
0
|
45
|
0
|
17
|
0
|
17
|
0
|
13
|
(56)
|
13
|
(20)
|
(258)
|
(189)
|
(258)
|
(199)
|
(248)
|
(248)
|
(269)
|
(336)
|
(228)
|
(228)
|
(207)
|
(165)
|
355
|
355
|
355
|
355
|
|
| Net Change in Cash |
(1 508)
N/A
|
760
N/A
|
(9 946)
N/A
|
3 086
N/A
|
11 628
+277%
|
4 381
-62%
|
(1 421)
N/A
|
(3 073)
-116%
|
11 375
N/A
|
11 776
+4%
|
15 079
+28%
|
7 128
-53%
|
(11 830)
N/A
|
35 771
N/A
|
(128 786)
N/A
|
(39 407)
+69%
|
882 687
N/A
|
521 410
-41%
|
271 909
-48%
|
23 544
-91%
|
(333 846)
N/A
|
(69 552)
+79%
|
350 663
N/A
|
524 754
+50%
|
140 845
-73%
|
197 751
+40%
|
(195 183)
N/A
|
(297 117)
-52%
|
(563 534)
-90%
|
(684 217)
-21%
|
(201 072)
+71%
|
(266 872)
-33%
|
(220 571)
+17%
|
(140 820)
+36%
|
(168 208)
-19%
|
(48 948)
+71%
|
(59 126)
-21%
|
(4 420)
+93%
|
186 722
N/A
|
206 506
+11%
|
282 827
+37%
|
285 968
+1%
|
61 210
-79%
|
(31 728)
N/A
|
(121 651)
-283%
|
(136 602)
-12%
|
(235 491)
-72%
|
(119 041)
+49%
|
(90 358)
+24%
|
(140 156)
-55%
|
(27 496)
+80%
|
(67 709)
-146%
|
4 091
N/A
|
128 632
+3 044%
|
3 707
-97%
|
160 694
+4 235%
|
(46 953)
N/A
|
(112 124)
-139%
|
(74 623)
+33%
|
5 412
N/A
|
32 067
+493%
|
0
N/A
|
49 479
N/A
|
0
N/A
|
110 896
N/A
|
0
N/A
|
54 909
N/A
|
0
N/A
|
74 513
N/A
|
154 903
+108%
|
260 472
+68%
|
325 162
+25%
|
541 802
+67%
|
(5 463)
N/A
|
(44 406)
-713%
|
(297 057)
-569%
|
(501 950)
-69%
|
(356 226)
+29%
|
5 504
N/A
|
(281 476)
N/A
|
164 106
N/A
|
152 496
-7%
|
(88 620)
N/A
|
444 740
N/A
|
66 858
-85%
|
(20 270)
N/A
|
142 654
N/A
|
(72 707)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
15 670
N/A
|
10 653
-32%
|
(17 748)
N/A
|
15 346
N/A
|
23 791
+55%
|
5 648
-76%
|
24 017
+325%
|
20 619
-14%
|
40 087
+94%
|
40 327
+1%
|
(2 554)
N/A
|
(62 000)
-2 328%
|
(79 245)
-28%
|
(167 600)
-111%
|
(526 086)
-214%
|
(412 325)
+22%
|
776 924
N/A
|
1 013 991
+31%
|
(293 950)
N/A
|
(662 090)
-125%
|
(669 763)
-1%
|
(807 929)
-21%
|
917 953
N/A
|
1 174 645
+28%
|
234 780
-80%
|
142 146
-39%
|
(310 342)
N/A
|
(361 903)
-17%
|
(433 436)
-20%
|
(579 479)
-34%
|
(145 345)
+75%
|
(231 852)
-60%
|
(228 065)
+2%
|
(70 842)
+69%
|
(420 020)
-493%
|
(295 906)
+30%
|
(239 903)
+19%
|
(370 572)
-54%
|
(231 163)
+38%
|
(301 297)
-30%
|
(363 161)
-21%
|
(233 011)
+36%
|
(186 266)
+20%
|
(142 414)
+24%
|
(265 938)
-87%
|
(402 718)
-51%
|
(445 843)
-11%
|
(499 150)
-12%
|
(410 437)
+18%
|
(486 611)
-19%
|
(274 976)
+43%
|
17 175
N/A
|
281 651
+1 540%
|
380 197
+35%
|
290 338
-24%
|
156 673
-46%
|
(292 446)
N/A
|
(206 419)
+29%
|
223 118
N/A
|
9 063
-96%
|
187 737
+1 971%
|
0
N/A
|
217 785
N/A
|
0
N/A
|
1 178 852
N/A
|
0
N/A
|
1 251 145
N/A
|
0
N/A
|
(664 810)
N/A
|
(907 433)
-36%
|
(1 575 491)
-74%
|
(1 510 171)
+4%
|
(1 137 979)
+25%
|
(974 145)
+14%
|
(670 913)
+31%
|
(57 081)
+91%
|
371 798
N/A
|
278 458
-25%
|
1 084 547
+289%
|
217 148
-80%
|
196 724
-9%
|
141 157
-28%
|
(561 171)
N/A
|
325 958
N/A
|
(253 381)
N/A
|
(262 501)
-4%
|
(153 267)
+42%
|
(339 852)
-122%
|
|
Switch to:
Switch to:
See Also
Discover More
