Watchlist Manager

Watchlist

Price: 21 900 VND

Market Cap: ₫18.7T

T	Thanh Thanh Cong - Bien Hoa JSC VN:SBT	VN
	Clearwater Analytics Holdings Inc NYSE:CWAN	US
	HealthStream Inc NASDAQ:HSTM	US

Income Statement

Currency: VND

	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 484	1 462	1 427	1 398	1 954	3 352	6 325	7 805	7 706	11 306	15 061	18 597	19 966	21 853	33 992	0	48 666	54 884	59 351	69 352	75 346	69 545	75 772	91 698	95 728	99 465	47 858	97 436	92 062	88 544	80 245	64 272	83 705	107 843	152 782	199 464	223 888	245 693	256 785	305 848	521 491	605 827	714 074	764 350	696 899	704 478	705 491	690 381	654 703	638 420	685 621	675 867	660 770	681 961	691 891	740 785	767 658	815 847	813 904	875 883	1 021 897	1 217 306	1 498 900	1 757 704	1 871 431	1 882 249	1 724 694	1 669 245	1 620 188	1 560 696	0	0	0
Revenue	674 272 N/A	703 905 +4%	735 034 +4%	636 965 -13%	562 805 -12%	506 895 -10%	533 320 +5%	655 337 +23%	770 617 +18%	842 947 +9%	837 924 -1%	1 015 676 +21%	1 104 252 +9%	1 424 415 +29%	1 724 464 +21%	1 751 319 +2%	2 050 306 +17%	2 141 359 +4%	2 212 637 +3%	2 088 174 -6%	1 960 829 -6%	1 822 664 -7%	1 696 508 -7%	1 957 190 +15%	2 220 040 +13%	2 172 961 -2%	1 003 657 -54%	2 202 925 +119%	1 958 591 -11%	2 066 999 +6%	2 066 900 0%	2 238 646 +8%	2 878 431 +29%	3 558 343 +24%	4 027 233 +13%	4 309 184 +7%	4 357 392 +1%	4 254 867 -2%	4 498 383 +6%	5 153 800 +15%	7 870 329 +53%	9 463 572 +20%	10 284 696 +9%	11 246 010 +9%	12 997 736 +16%	12 772 936 -2%	10 856 612 -15%	14 037 298 +29%	11 345 579 -19%	11 813 935 +4%	12 888 683 +9%	13 364 327 +4%	17 965 531 +34%	18 172 128 +1%	14 924 868 -18%	19 236 807 +29%	20 971 184 +9%	21 305 768 +2%	18 318 942 -14%	23 627 898 +29%	21 252 906 -10%	23 447 163 +10%	24 743 113 +6%	25 800 656 +4%	25 892 257 +0%	26 341 265 +2%	29 021 273 +10%	29 476 484 +2%	29 995 185 +2%	31 125 271 +4%	28 482 166 -8%	27 032 191 -5%	26 228 397 -3%
Gross Profit
Cost of Revenue	(495 247)	(518 016)	(530 280)	(488 756)	(447 551)	(410 507)	(437 121)	(523 975)	(567 746)	(586 801)	(571 101)	(643 352)	(720 466)	(922 667)	(1 130 313)	(1 218 967)	(1 446 937)	(1 597 991)	(1 701 958)	(1 640 371)	(1 590 814)	(1 523 506)	(1 454 066)	(1 694 845)	(1 939 059)	(1 913 360)	(898 537)	(1 947 634)	(1 755 869)	(1 838 925)	(1 808 240)	(1 920 554)	(2 429 802)	(3 035 211)	(3 422 230)	(3 670 449)	(3 750 734)	(3 659 145)	(3 942 242)	(4 543 350)	(6 995 181)	(8 367 025)	(8 958 611)	(9 979 455)	(11 849 265)	(11 691 942)	(9 984 925)	(13 001 900)	(10 396 951)	(10 631 917)	(11 434 142)	(11 608 894)	(15 411 508)	(15 640 583)	(12 708 943)	(16 523 437)	(18 093 970)	(18 318 742)	(16 010 740)	(20 653 861)	(18 914 107)	(21 060 538)	(22 022 253)	(23 048 761)	(22 940 227)	(23 263 145)	(25 856 644)	(26 167 847)	(26 585 273)	(27 759 260)	(25 497 937)	(24 389 355)	(23 894 753)
Gross Profit	179 025 N/A	185 890 +4%	204 755 +10%	148 209 -28%	115 255 -22%	96 389 -16%	96 200 0%	131 362 +37%	202 871 +54%	256 145 +26%	266 822 +4%	372 324 +40%	383 786 +3%	501 748 +31%	594 151 +18%	532 352 -10%	603 369 +13%	543 368 -10%	510 679 -6%	447 803 -12%	370 015 -17%	299 159 -19%	242 443 -19%	262 346 +8%	280 981 +7%	259 601 -8%	105 120 -60%	255 291 +143%	202 722 -21%	228 074 +13%	258 660 +13%	318 092 +23%	448 629 +41%	523 132 +17%	605 003 +16%	638 734 +6%	606 657 -5%	595 721 -2%	556 142 -7%	610 449 +10%	875 147 +43%	1 096 545 +25%	1 326 085 +21%	1 266 554 -4%	1 148 470 -9%	1 080 994 -6%	871 688 -19%	1 035 397 +19%	948 628 -8%	1 182 018 +25%	1 454 541 +23%	1 755 433 +21%	2 554 023 +45%	2 531 545 -1%	2 215 924 -12%	2 713 370 +22%	2 877 214 +6%	2 987 025 +4%	2 308 202 -23%	2 974 037 +29%	2 338 799 -21%	2 386 625 +2%	2 720 861 +14%	2 751 895 +1%	2 952 030 +7%	3 078 119 +4%	3 164 629 +3%	3 308 637 +5%	3 409 912 +3%	3 366 011 -1%	2 984 229 -11%	2 642 836 -11%	2 333 645 -12%
Operating Income
Operating Expenses	13 487	13 703	17 309	20 371	(34 642)	(42 254)	(49 099)	(62 526)	(33 110)	(21 845)	(14 927)	(12 547)	(43 319)	(12 982)	(26 267)	(37 399)	(63 037)	(74 692)	(84 713)	(87 004)	(97 454)	(141 083)	(145 006)	(151 714)	(115 440)	(67 833)	(55 952)	(91 119)	(127 733)	(144 138)	(133 882)	(140 947)	(153 067)	(176 772)	(214 215)	(237 019)	(246 112)	(243 182)	(255 439)	(285 921)	(527 760)	(626 118)	(820 235)	(849 948)	(976 415)	(1 021 750)	(933 977)	(1 076 896)	(654 623)	(719 956)	(526 972)	(368 228)	(832 555)	(808 597)	(1 125 839)	(1 458 620)	(1 651 330)	(1 732 269)	(1 351 528)	(1 663 027)	(1 316 517)	(1 337 459)	(1 336 215)	(1 336 161)	(1 426 686)	(1 520 334)	(1 631 851)	(1 639 286)	(1 653 317)	(1 597 760)	(1 603 555)	(1 549 352)	(1 522 314)
Selling, General & Administrative	(29 916)	(33 596)	(33 685)	(35 199)	(34 784)	(32 169)	(29 764)	(31 115)	(33 449)	(36 680)	(37 645)	(39 921)	(43 090)	(44 818)	(52 743)	(54 035)	(63 739)	(71 466)	(78 492)	(86 281)	(97 454)	(101 817)	(103 788)	(108 915)	(113 064)	(108 886)	(55 953)	(118 432)	(113 766)	(125 993)	(130 306)	(138 788)	(185 324)	(219 017)	(228 367)	(252 069)	(213 305)	(203 926)	(224 233)	(246 963)	(472 000)	(578 265)	(702 369)	(765 582)	(837 339)	(858 539)	(820 351)	(917 166)	(831 342)	(879 579)	(806 996)	(886 028)	(1 092 332)	(1 049 627)	(996 308)	(1 308 770)	(1 501 480)	(1 590 997)	(1 189 390)	(1 569 131)	(1 146 722)	(1 164 135)	(1 225 415)	(1 230 162)	(1 286 280)	(1 367 193)	(1 405 950)	(1 461 198)	(1 543 765)	(1 500 250)	(1 346 769)	(1 368 699)	(1 384 917)
Depreciation & Amortization	0	0	0	0	0	(798)	0	0	0	0	0	0	0	(849)	0	0	0	(1 095)	0	0	0	0	0	0	0	(935)	0	(1 761)	0	(1 762)	(3 601)	(2 263)	(4 853)	0	(10 692)	(3 715)	(7 242)	(11 490)	(12 717)	(25 512)	(34 702)	(46 224)	(51 616)	(51 701)	(64 904)	(60 865)	(73 797)	(68 355)	(56 369)	(77 045)	(66 636)	(73 324)	0	(49 210)	(61 486)	(49 511)	0	(58 090)	(103 870)	(58 547)	(75 305)	(65 760)	(85 502)	(76 082)	(71 878)	(59 448)	(92 875)	(69 841)	(70 464)	(76 766)	(116 192)	(76 530)	(70 750)
Other Operating Expenses	43 402	47 298	50 992	55 568	141	(9 287)	(19 335)	(31 411)	339	14 834	22 718	27 374	(229)	32 683	26 476	16 636	701	(2 132)	(6 221)	(723)	0	(39 265)	(41 218)	(42 800)	(2 376)	41 988	0	29 075	(13 967)	(16 382)	26	105	37 110	42 245	24 843	18 766	(25 563)	(27 765)	(18 489)	(13 445)	(21 058)	(1 629)	(66 250)	(32 665)	(74 171)	(102 346)	(39 829)	(91 376)	233 088	236 668	346 659	591 124	259 776	290 239	(68 045)	(100 339)	(149 850)	(83 181)	(58 267)	(35 349)	(94 490)	(107 564)	(25 298)	(29 917)	(68 529)	(93 692)	(133 026)	(108 247)	(39 088)	(20 744)	(140 595)	(104 123)	(66 647)
Operating Income	192 512 N/A	199 592 +4%	222 063 +11%	168 578 -24%	80 612 -52%	54 133 -33%	47 099 -13%	68 835 +46%	169 761 +147%	234 300 +38%	251 895 +8%	359 777 +43%	340 467 -5%	488 766 +44%	567 884 +16%	494 953 -13%	540 332 +9%	468 676 -13%	425 966 -9%	360 800 -15%	272 561 -24%	158 077 -42%	97 439 -38%	110 633 +14%	165 542 +50%	191 769 +16%	49 167 -74%	164 172 +234%	74 989 -54%	83 936 +12%	124 778 +49%	177 145 +42%	295 562 +67%	346 361 +17%	390 787 +13%	401 716 +3%	360 547 -10%	352 540 -2%	300 703 -15%	324 529 +8%	347 387 +7%	470 428 +35%	505 850 +8%	416 607 -18%	172 056 -59%	59 244 -66%	(62 289) N/A	(41 499) +33%	294 005 N/A	462 062 +57%	927 569 +101%	1 387 205 +50%	1 721 467 +24%	1 722 948 +0%	1 090 085 -37%	1 254 750 +15%	1 225 884 -2%	1 254 756 +2%	956 674 -24%	1 311 011 +37%	1 022 282 -22%	1 049 166 +3%	1 384 646 +32%	1 415 734 +2%	1 525 344 +8%	1 557 785 +2%	1 532 778 -2%	1 669 351 +9%	1 756 595 +5%	1 768 250 +1%	1 380 674 -22%	1 093 484 -21%	811 331 -26%
Pre-Tax Income
Interest Income Expense	(1 484)	(1 462)	(1 427)	(1 398)	3 366	7 926	15 447	16 418	52 967	38 089	23 840	17 853	29 426	(4 081)	(4 974)	11 851	28 618	18 510	55 016	71 721	141 434	197 400	182 732	166 552	104 914	52 904	18 688	54 688	71 954	71 213	75 387	9 346	(30 206)	(58 376)	(86 959)	(72 614)	(45 388)	(4 156)	363	(1 314)	71 703	27 960	33 602	54 724	67 641	291 219	362 461	400 735	170 506	(168 288)	(444 300)	(807 823)	(877 897)	(793 556)	(335 371)	(229 383)	195 261	209 265	177 958	132 770	(151 059)	(284 527)	(668 116)	(730 609)	(752 271)	(727 399)	(642 606)	(752 385)	(708 382)	(671 556)	(320 939)	(191 024)	(142 086)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 084	0	0	0	0	0	0	0	0	(62 766)	(62 766)	(64 531)	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	70	0	0	0	3 146	0	0	0	0	0	0	0	2 307	2 304	2 304	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	119 815	(9 343)	108 702	99 021	0	107 262	0	2 012	0	4 988	0	2 452	0	6 271	0	6 227	0	(2 366)	(2 062)	(1 876)	0	1 729	4 019	11 618	10 631	8 517	(7 566)	(9 321)	2 805	(19 489)	92 760
Total Other Income	293	143	152	348	304	381	380	154	26	3 166	3 317	3 530	466	1 127	1 446	1 552	(270)	(696)	(313)	2 095	8 277	15 032	14 280	15 411	5 037	4 538	744	4 105	5 388	6 247	8 140	59 907	42 185	29 767	6 248	5 466	5 938	8 323	8 537	11 697	24 431	14 593	23 026	146 962	112 650	139 144	121 612	(433)	11 056	4 893	29 092	17 760	18 054	33 419	28 885	14 444	(127 332)	(170 121)	(89 060)	(114 649)	28 157	65 502	2 079	2 297	(9 902)	(26 243)	7 061	(5 545)	(8 742)	(25 616)	(47 942)	5 576	50 981
Pre-Tax Income	191 321 N/A	198 274 +4%	220 789 +11%	167 529 -24%	84 351 -50%	62 439 -26%	62 925 +1%	85 406 +36%	225 901 +165%	275 555 +22%	279 052 +1%	381 160 +37%	370 360 -3%	485 812 +31%	564 356 +16%	508 356 -10%	570 986 +12%	488 794 -14%	482 973 -1%	434 616 -10%	422 271 -3%	370 510 -12%	294 451 -21%	292 596 -1%	275 493 -6%	249 210 -10%	68 599 -72%	222 964 +225%	152 331 -32%	161 397 +6%	208 306 +29%	246 398 +18%	307 541 +25%	317 752 +3%	310 076 -2%	334 567 +8%	321 096 -4%	356 708 +11%	309 603 -13%	334 912 +8%	443 521 +32%	512 980 +16%	682 292 +33%	608 950 -11%	461 049 -24%	588 628 +28%	421 784 -28%	466 066 +10%	475 567 +2%	300 679 -37%	512 360 +70%	602 130 +18%	861 624 +43%	965 263 +12%	783 600 -19%	1 046 082 +33%	1 293 813 +24%	1 300 127 +0%	1 045 572 -20%	1 327 850 +27%	897 317 -32%	828 266 -8%	718 609 -13%	689 151 -4%	767 191 +11%	815 762 +6%	907 864 +11%	919 938 +1%	969 139 +5%	998 991 +3%	950 069 -5%	888 547 -6%	812 986 -9%
Net Income
Tax Provision	0	(2 619)	(4 641)	(6 098)	(2 827)	(1 732)	(1 756)	(2 880)	(15 884)	(18 366)	(20 537)	(25 724)	(25 128)	(32 639)	(25 111)	(28 774)	(18 000)	(23 768)	(29 113)	(24 879)	(52 138)	(43 618)	(45 695)	(43 639)	(36 486)	(32 263)	(20 948)	(42 030)	(31 152)	(31 863)	(19 333)	(26 493)	(21 987)	(24 319)	(15 910)	(21 113)	(22 544)	(20 883)	(22 386)	(34 602)	(71 091)	(86 121)	(137 202)	(115 545)	(136 318)	(117 636)	(162 491)	(171 192)	(166 841)	(180 226)	(149 440)	(170 947)	(159 430)	(166 601)	(133 231)	(200 855)	(294 150)	(286 048)	(172 114)	(192 676)	(84 949)	(69 767)	(113 964)	(129 358)	(148 588)	(162 471)	(102 055)	(103 158)	(92 464)	(95 063)	(115 581)	(83 762)	(76 885)
Income from Continuing Operations	191 321	195 655	216 148	161 431	81 524	60 708	61 170	82 527	210 017	257 189	258 515	355 437	345 232	453 174	539 246	479 582	552 987	465 026	453 860	409 737	370 133	326 892	248 756	248 957	239 007	216 949	47 651	180 936	121 181	129 535	188 973	219 906	285 553	293 433	294 166	313 454	298 553	335 824	287 216	300 309	372 429	426 859	545 090	493 406	324 732	470 993	259 293	294 874	308 726	120 453	362 920	431 182	702 194	798 662	650 368	845 227	999 663	1 014 078	873 459	1 135 175	812 368	758 499	604 645	559 794	618 602	653 291	805 809	816 779	876 674	903 929	834 488	804 785	736 101
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(57)	(345)	(636)	(920)	(910)	(593)	(352)	376	526	514	487	(1 188)	(4 253)	(589)	(219)	2 215	7 300	8 468	9 133	11 365	13 171	(14 062)	1 339	(6 073)	(16 876)	5 177	(5 327)	(5 068)	17 515	16 278	1 185	(34 662)	(73 665)	(75 595)	(67 434)	(53 663)	(53 684)	(33 410)	(57 869)	(46 423)	(42 433)	(57 365)	(21 992)	(8 415)	3 187
Net Income (Common)	191 321 N/A	195 655 +2%	216 148 +10%	161 431 -25%	81 524 -49%	60 708 -26%	61 170 +1%	82 527 +35%	210 017 +154%	257 189 +22%	258 515 +1%	355 437 +37%	345 232 -3%	453 174 +31%	539 246 +19%	479 582 -11%	552 987 +15%	465 026 -16%	453 860 -2%	409 737 -10%	370 133 -10%	326 892 -12%	248 756 -24%	248 957 +0%	239 007 -4%	216 949 -9%	47 651 -78%	180 936 +280%	121 124 -33%	129 190 +7%	188 337 +46%	218 986 +16%	284 643 +30%	292 840 +3%	258 557 -12%	270 998 +5%	245 432 -9%	272 674 +11%	237 550 -13%	250 374 +5%	284 122 +13%	352 233 +24%	490 034 +39%	449 499 -8%	326 823 -27%	459 801 +41%	268 426 -42%	306 238 +14%	289 262 -6%	104 738 -64%	303 575 +190%	354 041 +17%	606 038 +71%	708 025 +17%	561 739 -21%	727 491 +30%	876 406 +20%	842 604 -4%	732 630 -13%	937 789 +28%	609 149 -35%	570 690 -6%	421 806 -26%	397 800 -6%	447 573 +13%	517 872 +16%	542 203 +5%	618 807 +14%	697 830 +13%	690 106 -1%	677 820 -2%	662 823 -2%	605 867 -9%
EPS (Diluted)	976.12 N/A	998.23 +2%	1 102.79 +10%	823.62 -25%	415.93 -49%	309.73 -26%	313.69 +1%	423.21 +35%	1 077.01 +154%	1 318.91 +22%	1 325.71 +1%	1 822.75 +37%	1 770.42 -3%	2 323.96 +31%	2 765.36 +19%	2 649.62 -4%	2 925.85 +10%	2 642.19 -10%	2 578.75 -2%	2 328.05 -10%	2 079.39 -11%	1 776.58 -15%	1 330.24 -25%	1 283.28 -4%	1 251.34 -2%	1 084.74 -13%	238.25 -78%	904.68 +280%	605.62 -33%	645.95 +7%	941.95 +46%	1 089.48 +16%	1 031.31 -5%	1 152.91 +12%	1 071.7 -7%	1 119.82 +4%	829.16 -26%	1 017.44 +23%	773.99 -24%	1 192.25 +54%	355.59 -70%	751.02 +111%	820.69 +9%	856.18 +4%	622.34 -27%	566.16 -9%	477.71 -16%	544.8 +14%	523.97 -4%	180.91 -65%	440.6 +144%	575.1 +31%	967 +68%	1 129.73 +17%	770.13 -32%	1 059.6 +38%	1 272.11 +20%	1 126.96 -11%	901.63 -20%	1 269.52 +41%	919.76 -28%	919.18 0%	517.84 -44%	537.2 +4%	604.41 +13%	699.35 +16%	665.65 -5%	759.69 +14%	856.7 +13%	847.23 -1%	832.15 -2%	813.74 -2%	715.53 -12%

Income Statement Balance Sheet Cash Flow Statement

Thanh Thanh Cong - Bien Hoa JSC
VN:SBT

Income Statement

Earnings Waterfall
Thanh Thanh Cong - Bien Hoa JSC

Income Statement
Thanh Thanh Cong - Bien Hoa JSC

See Also

Company

Help

Tools

Stocks

Thanh Thanh Cong - Bien Hoa JSC VN:SBT

Income Statement

Earnings Waterfall Thanh Thanh Cong - Bien Hoa JSC

Income Statement Thanh Thanh Cong - Bien Hoa JSC

See Also

Company

Help

Tools

Stocks

Thanh Thanh Cong - Bien Hoa JSC
VN:SBT

Earnings Waterfall
Thanh Thanh Cong - Bien Hoa JSC

Income Statement
Thanh Thanh Cong - Bien Hoa JSC