Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

SCG Construction Group JSC
VN:SCG

Watchlist Manager
SCG Construction Group JSC
VN:SCG
Watchlist
Price: 64 300 VND -0.31% Market Closed
Market Cap: ₫5.5T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+53%
5Y
-
10Y
-
Operating Income
+
3Y
+214%
5Y
-
10Y
-
Net Income
+
3Y
+103%
5Y
-
10Y
-

Earnings Waterfall
SCG Construction Group JSC

Income Statement
SCG Construction Group JSC

Rotate your device to view
Income Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
595
1 197
1 805
2 413
1 805
0
797
901
690
879
866
757
755
0
0
Revenue
2 938 476
N/A
3 242 356
+10%
3 037 497
-6%
1 742 069
-43%
3 713 781
+113%
2 405 878
-35%
2 328 702
-3%
793 598
-66%
828 688
+4%
1 202 653
+45%
1 603 046
+33%
2 705 065
+69%
2 802 388
+4%
4 024 577
+44%
4 648 196
+15%
Gross Profit
Cost of Revenue
(2 705 411)
(3 005 413)
(2 818 114)
(1 609 276)
(3 445 868)
(2 226 183)
(2 158 055)
(740 636)
(775 393)
(1 085 089)
(1 438 747)
(2 443 376)
(2 511 466)
(3 645 603)
(4 233 912)
Gross Profit
233 065
N/A
236 942
+2%
219 383
-7%
132 793
-39%
267 913
+102%
179 695
-33%
170 647
-5%
52 961
-69%
53 295
+1%
117 564
+121%
164 299
+40%
261 688
+59%
290 922
+11%
378 973
+30%
414 283
+9%
Operating Income
Operating Expenses
(27 401)
(30 876)
(28 471)
99 828
153 443
103 805
175 954
301 711
269 599
444 957
382 922
229 566
228 327
154 604
185 175
Selling, General & Administrative
(61 952)
(85 965)
(99 181)
(88 038)
(158 552)
(141 079)
(132 583)
(65 660)
(67 202)
(66 132)
(70 115)
(76 918)
(82 030)
(85 082)
(90 269)
Depreciation & Amortization
(600)
(1 026)
(1 167)
(1 212)
(2 619)
(2 148)
(2 175)
(1 191)
(735)
(952)
(943)
(942)
(928)
(892)
(850)
Other Operating Expenses
35 152
56 115
71 876
189 078
314 614
247 033
310 712
368 562
337 536
512 042
453 980
307 425
311 284
240 579
276 294
Operating Income
205 664
N/A
206 066
+0%
190 911
-7%
232 621
+22%
421 355
+81%
283 500
-33%
346 601
+22%
354 673
+2%
322 894
-9%
562 521
+74%
547 221
-3%
491 254
-10%
519 249
+6%
533 578
+3%
599 458
+12%
Pre-Tax Income
Interest Income Expense
4 866
(25 839)
(28 789)
(145 800)
(238 139)
(181 887)
(240 201)
(325 980)
(287 879)
(439 118)
(391 792)
(260 426)
(287 023)
(269 449)
(291 416)
Non-Reccuring Items
0
0
0
(7 378)
0
0
0
(4 797)
0
0
0
0
0
0
0
Total Other Income
(794)
(439)
(3 408)
(478)
(11 731)
(12 895)
(9 906)
771
(3 572)
(2 075)
(4 651)
(3 114)
(2 624)
(3 892)
673
Pre-Tax Income
209 737
N/A
179 788
-14%
158 714
-12%
78 965
-50%
171 486
+117%
88 718
-48%
96 493
+9%
24 667
-74%
31 443
+27%
121 328
+286%
150 778
+24%
227 714
+51%
229 602
+1%
260 237
+13%
308 715
+19%
Net Income
Tax Provision
(41 961)
(37 460)
(35 002)
(43 220)
(73 833)
(49 394)
(46 803)
(3 553)
2 954
(8 978)
(14 584)
(29 391)
(28 412)
(48 011)
(61 502)
Income from Continuing Operations
167 775
142 328
123 712
35 745
97 653
39 325
49 690
21 114
34 397
112 350
136 194
198 323
201 191
212 226
247 213
Income to Minority Interest
(1 573)
(2 020)
(1 826)
(2 464)
(3 429)
(2 657)
(2 791)
(758)
(159)
(581)
(381)
(502)
(789)
(465)
(239)
Net Income (Common)
166 203
N/A
140 308
-16%
121 887
-13%
33 281
-73%
94 224
+183%
36 667
-61%
46 900
+28%
20 355
-57%
34 237
+68%
111 769
+226%
135 814
+22%
197 821
+46%
200 402
+1%
211 762
+6%
246 974
+17%
EPS (Diluted)
1 955.32
N/A
1 650.67
-16%
1 433.95
-13%
391.54
-73%
1 108.51
+183%
431.38
-61%
551.76
+28%
239.47
-57%
402.79
+68%
1 314.93
+226%
1 597.81
+22%
2 327.3
+46%
2 357.67
+1%
2 491.31
+6%
2 905.58
+17%

See Also

Summary
SCG intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCG stock valuation using valuation multiples.
Wall Street Estimates
SCG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.