Sai Gon Cargo Service Corp
VN:SCS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sai Gon Cargo Service Corp
VN:SCS
|
VN |
|
Kyungnong Corp
KRX:002100
|
KR |
|
Z
|
ZAZZ Energy of Sweden AB (publ)
STO:ZAZZ B
|
SE |
|
Strategic Elements Ltd
OTC:SORHF
|
AU |
|
Lithium Argentina AG
NYSE:LAR
|
CH |
|
Anheuser Busch Inbev SA
NYSE:BUD
|
BE |
|
A
|
Alamos Gold Inc
NYSE:AGI
|
CA |
Balance Sheet
Balance Sheet Decomposition
Sai Gon Cargo Service Corp
Sai Gon Cargo Service Corp
Balance Sheet
Sai Gon Cargo Service Corp
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
10 004
|
16 582
|
22 167
|
91 576
|
47 314
|
47 321
|
66 099
|
36 054
|
57 882
|
51 311
|
163 006
|
317 289
|
108 465
|
|
| Cash |
10 004
|
16 582
|
22 167
|
39 576
|
47 314
|
47 321
|
66 099
|
36 054
|
57 882
|
51 311
|
148 006
|
125 289
|
58 465
|
|
| Cash Equivalents |
0
|
0
|
0
|
52 000
|
0
|
0
|
0
|
0
|
0
|
0
|
15 000
|
192 000
|
50 000
|
|
| Short-Term Investments |
0
|
0
|
0
|
10 000
|
124 000
|
30 000
|
180 000
|
201 000
|
480 000
|
860 000
|
899 000
|
954 000
|
1 448 440
|
|
| Total Receivables |
21 064
|
20 136
|
48 523
|
52 772
|
59 972
|
182 073
|
161 494
|
238 391
|
308 301
|
79 837
|
95 940
|
108 639
|
128 253
|
|
| Accounts Receivables |
16 063
|
19 659
|
31 858
|
50 996
|
54 979
|
72 498
|
58 182
|
58 162
|
85 992
|
60 615
|
56 739
|
85 115
|
101 190
|
|
| Other Receivables |
5 001
|
477
|
16 665
|
1 775
|
4 993
|
109 576
|
103 312
|
180 229
|
222 308
|
19 222
|
39 201
|
23 524
|
27 063
|
|
| Inventory |
2 973
|
0
|
0
|
4
|
4
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
916
|
1 883
|
2 118
|
8 502
|
4 956
|
8 217
|
6 641
|
7 063
|
5 316
|
9 271
|
4 575
|
8 457
|
8 779
|
|
| Total Current Assets |
34 957
|
38 601
|
72 808
|
162 853
|
236 245
|
267 614
|
414 237
|
482 508
|
851 499
|
1 000 420
|
1 162 521
|
1 388 384
|
1 693 937
|
|
| PP&E Net |
867 478
|
819 587
|
652 685
|
619 281
|
576 850
|
530 790
|
493 881
|
450 598
|
412 982
|
411 681
|
398 931
|
374 363
|
344 785
|
|
| PP&E Gross |
867 478
|
819 587
|
652 685
|
619 281
|
576 850
|
530 790
|
493 881
|
450 598
|
412 982
|
411 681
|
398 931
|
374 363
|
344 785
|
|
| Accumulated Depreciation |
103 744
|
155 806
|
178 277
|
224 148
|
270 567
|
315 544
|
360 856
|
404 080
|
450 087
|
486 632
|
522 662
|
560 154
|
596 658
|
|
| Intangible Assets |
11 288
|
9 584
|
7 604
|
5 645
|
8 379
|
5 400
|
3 183
|
1 982
|
724
|
586
|
277
|
145
|
48
|
|
| Note Receivable |
0
|
3 287
|
3 287
|
3 292
|
221
|
21
|
21
|
21
|
21
|
21
|
23
|
23
|
23
|
|
| Long-Term Investments |
0
|
0
|
113 696
|
107 097
|
100 497
|
100 471
|
94 372
|
92 570
|
85 396
|
78 677
|
77 455
|
71 368
|
64 260
|
|
| Other Long-Term Assets |
79 490
|
74 544
|
72 205
|
68 972
|
67 439
|
66 505
|
67 579
|
66 622
|
64 912
|
64 185
|
63 792
|
63 242
|
62 824
|
|
| Total Assets |
993 214
N/A
|
945 602
-5%
|
922 285
-2%
|
967 140
+5%
|
989 631
+2%
|
970 801
-2%
|
1 073 273
+11%
|
1 094 302
+2%
|
1 415 534
+29%
|
1 555 571
+10%
|
1 702 999
+9%
|
1 897 525
+11%
|
2 165 877
+14%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
2 352
|
1 760
|
4 595
|
8 574
|
3 494
|
5 440
|
3 902
|
4 992
|
7 525
|
3 551
|
12 134
|
5 833
|
5 762
|
|
| Accrued Liabilities |
7 524
|
6 753
|
11 263
|
27 733
|
14 338
|
13 140
|
28 496
|
32 766
|
81 159
|
63 774
|
97 772
|
122 988
|
152 662
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
39 657
|
85 857
|
86 691
|
17 806
|
6 737
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97 930
|
|
| Other Current Liabilities |
3 042
|
40 921
|
26 849
|
17 866
|
29 840
|
55 206
|
32 188
|
36 256
|
75 729
|
50 254
|
248 498
|
355 042
|
343 832
|
|
| Total Current Liabilities |
52 574
|
135 290
|
129 397
|
71 980
|
54 409
|
73 786
|
64 586
|
74 013
|
164 413
|
117 578
|
358 404
|
483 863
|
600 186
|
|
| Long-Term Debt |
459 829
|
287 015
|
61 889
|
63 929
|
3 357
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
52 322
|
33 872
|
121 760
|
61 973
|
17 474
|
12 045
|
4 441
|
4 556
|
1 798
|
4 335
|
5 809
|
7 873
|
3 974
|
|
| Total Liabilities |
564 726
N/A
|
456 177
-19%
|
313 046
-31%
|
197 882
-37%
|
75 240
-62%
|
85 831
+14%
|
69 027
-20%
|
78 569
+14%
|
166 212
+112%
|
121 913
-27%
|
364 214
+199%
|
491 736
+35%
|
604 161
+23%
|
|
| Equity | ||||||||||||||
| Common Stock |
480 000
|
480 000
|
480 000
|
533 772
|
571 757
|
571 757
|
575 557
|
579 357
|
579 357
|
1 010 692
|
1 015 692
|
1 092 670
|
1 020 770
|
|
| Retained Earnings |
52 617
|
8 320
|
120 994
|
219 226
|
319 845
|
283 876
|
384 912
|
384 239
|
617 829
|
422 967
|
315 094
|
370 368
|
526 295
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
11 708
|
20 699
|
20 699
|
35 139
|
43 499
|
43 499
|
0
|
8 000
|
14 652
|
14 652
|
|
| Other Equity |
1 105
|
1 105
|
8 246
|
4 553
|
2 091
|
8 638
|
8 638
|
8 638
|
8 638
|
0
|
0
|
0
|
0
|
|
| Total Equity |
428 488
N/A
|
489 425
+14%
|
609 239
+24%
|
769 258
+26%
|
914 392
+19%
|
884 970
-3%
|
1 004 246
+13%
|
1 015 733
+1%
|
1 249 323
+23%
|
1 433 658
+15%
|
1 338 786
-7%
|
1 405 790
+5%
|
1 561 717
+11%
|
|
| Total Liabilities & Equity |
993 214
N/A
|
945 602
-5%
|
922 285
-2%
|
967 140
+5%
|
989 631
+2%
|
970 801
-2%
|
1 073 273
+11%
|
1 094 302
+2%
|
1 415 534
+29%
|
1 555 571
+10%
|
1 702 999
+9%
|
1 897 525
+11%
|
2 165 877
+14%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
48
|
41
|
41
|
85
|
92
|
92
|
93
|
94
|
94
|
94
|
94
|
95
|
95
|
|
| Preferred Shares Outstanding |
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|