S
Song Da Urban Investment Construction and Development JSC
VN:SDU
Song Da Urban Investment Construction and Development JSC
VN:SDU
Price:
19 600
VND
3.7%
Market Closed
Market Cap:
₫220.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Song Da Urban Investment Construction and Development JSC
VN:SDU
|
VN |
|
Alterola Biotech Inc
OTC:ABTI
|
US |
|
Transformers and Rectifiers (India) Ltd
NSE:TRIL
|
IN |
|
Chaarat Gold Holdings Ltd
LSE:CGH
|
VG |
|
Mink Therapeutics Inc
NASDAQ:INKT
|
US |
|
Indo Tambangraya Megah Tbk PT
OTC:ITAYY
|
ID |
|
Equity Commonwealth
NYSE:EQC
|
US |
|
Forza Petroleum Ltd
TSX:FORZ
|
CA |
|
J
|
Jiangxi Tianli Technology INC
SZSE:300399
|
CN |
Income Statement
Earnings Waterfall
Song Da Urban Investment Construction and Development JSC
Song Da Urban Investment Construction and Development JSC
Income Statement
Song Da Urban Investment Construction and Development JSC
Song Da Urban Investment Construction and Development JSC
Currency: VND
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 407
|
2 107
|
16 780
|
17 221
|
25 830
|
30 784
|
31 284
|
37 210
|
36 445
|
36 055
|
29 832
|
25 472
|
0
|
17 185
|
20 764
|
0
|
14 083
|
10 883
|
12 611
|
13 049
|
0
|
0
|
2 696
|
570
|
2 829
|
4 950
|
4 950
|
6 547
|
6 691
|
5 464
|
6 294
|
6 582
|
4 040
|
5 314
|
6 039
|
5 570
|
7 808
|
0
|
4 819
|
4 299
|
10 976
|
13 249
|
19 276
|
19 864
|
18 043
|
16 892
|
15 253
|
15 018
|
14 918
|
17 449
|
15 336
|
15 025
|
11 592
|
15 524
|
17 547
|
15 923
|
0
|
15 117
|
0
|
0
|
0
|
0
|
|
| Revenue |
198 943
N/A
|
150 439
-24%
|
252 265
+68%
|
220 474
-13%
|
191 199
-13%
|
197 070
+3%
|
68 984
-65%
|
82 418
+19%
|
64 713
-21%
|
63 149
-2%
|
126 584
+100%
|
115 060
-9%
|
123 330
+7%
|
132 651
+8%
|
27 328
-79%
|
31 527
+15%
|
38 719
+23%
|
35 086
-9%
|
127 617
+264%
|
128 839
+1%
|
116 818
-9%
|
110 693
-5%
|
75 510
-32%
|
78 956
+5%
|
556 295
+605%
|
594 204
+7%
|
537 298
-10%
|
540 608
+1%
|
74 899
-86%
|
37 755
-50%
|
37 382
-1%
|
36 926
-1%
|
28 890
-22%
|
28 144
-3%
|
23 911
-15%
|
23 220
-3%
|
22 482
-3%
|
20 173
-10%
|
92 442
+358%
|
87 303
-6%
|
117 338
+34%
|
124 561
+6%
|
87 673
-30%
|
92 127
+5%
|
82 020
-11%
|
79 975
-2%
|
53 866
-33%
|
60 547
+12%
|
73 207
+21%
|
79 079
+8%
|
88 158
+11%
|
80 981
-8%
|
79 209
-2%
|
84 754
+7%
|
87 112
+3%
|
77 950
-11%
|
78 445
+1%
|
82 882
+6%
|
84 140
+2%
|
180 263
+114%
|
180 488
+0%
|
445 428
+147%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(138 171)
|
(97 240)
|
(189 202)
|
(168 913)
|
(150 593)
|
(152 415)
|
(37 846)
|
(46 244)
|
(31 816)
|
(31 709)
|
(87 838)
|
(81 417)
|
(72 535)
|
(80 649)
|
4 163
|
43
|
(19 755)
|
(15 574)
|
(83 871)
|
(86 371)
|
(76 848)
|
(73 479)
|
(46 357)
|
(49 802)
|
(506 823)
|
(540 716)
|
(500 957)
|
(502 762)
|
(56 339)
|
(23 418)
|
(16 107)
|
(15 793)
|
(10 640)
|
(11 487)
|
(5 891)
|
(5 792)
|
(6 415)
|
(4 168)
|
(46 821)
|
(45 403)
|
(60 816)
|
(64 837)
|
(46 710)
|
(49 360)
|
(44 118)
|
(43 452)
|
(22 574)
|
(25 969)
|
(32 647)
|
(34 861)
|
(47 608)
|
(46 582)
|
(46 147)
|
(43 291)
|
(44 933)
|
(36 607)
|
(36 783)
|
(39 227)
|
(40 207)
|
(78 696)
|
(80 578)
|
(355 123)
|
|
| Gross Profit |
60 770
N/A
|
53 197
-12%
|
63 063
+19%
|
51 562
-18%
|
40 607
-21%
|
44 656
+10%
|
31 138
-30%
|
36 174
+16%
|
32 897
-9%
|
31 440
-4%
|
38 746
+23%
|
33 643
-13%
|
50 795
+51%
|
52 002
+2%
|
31 491
-39%
|
31 570
+0%
|
18 964
-40%
|
19 512
+3%
|
43 746
+124%
|
42 468
-3%
|
39 970
-6%
|
37 214
-7%
|
29 153
-22%
|
29 155
+0%
|
49 473
+70%
|
53 489
+8%
|
36 341
-32%
|
37 846
+4%
|
18 560
-51%
|
14 337
-23%
|
21 275
+48%
|
21 133
-1%
|
18 249
-14%
|
16 656
-9%
|
18 020
+8%
|
17 427
-3%
|
16 067
-8%
|
16 005
0%
|
45 621
+185%
|
41 900
-8%
|
56 523
+35%
|
59 724
+6%
|
40 962
-31%
|
42 767
+4%
|
37 902
-11%
|
36 523
-4%
|
31 292
-14%
|
34 579
+11%
|
40 560
+17%
|
44 219
+9%
|
40 550
-8%
|
34 399
-15%
|
33 061
-4%
|
41 462
+25%
|
42 178
+2%
|
41 342
-2%
|
41 662
+1%
|
43 655
+5%
|
43 933
+1%
|
101 566
+131%
|
99 910
-2%
|
90 305
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
8 114
|
(71)
|
(14 787)
|
(7 349)
|
(10 659)
|
(14 173)
|
(11 267)
|
(12 477)
|
(7 563)
|
(4 678)
|
(11 652)
|
(17 934)
|
(20 298)
|
(22 814)
|
(9 288)
|
(10 329)
|
(10 020)
|
(11 346)
|
(16 296)
|
(16 282)
|
(16 971)
|
(16 288)
|
(11 484)
|
(10 961)
|
(15 570)
|
(16 895)
|
(13 498)
|
(18 329)
|
(13 537)
|
(11 350)
|
(10 368)
|
(11 012)
|
(12 531)
|
(13 759)
|
(10 105)
|
(12 072)
|
(9 867)
|
(10 388)
|
(8 399)
|
(7 075)
|
(10 947)
|
(9 322)
|
(12 980)
|
(14 510)
|
(10 048)
|
(10 329)
|
(8 916)
|
(14 488)
|
(11 028)
|
(23 191)
|
(18 135)
|
(15 912)
|
(16 112)
|
(14 632)
|
(15 594)
|
(14 247)
|
(12 878)
|
(15 429)
|
(15 959)
|
(18 034)
|
(18 068)
|
(33 515)
|
|
| Selling, General & Administrative |
(10 463)
|
(8 887)
|
(15 785)
|
(14 805)
|
(17 597)
|
(20 744)
|
(11 923)
|
(13 460)
|
(10 547)
|
(9 646)
|
(13 662)
|
(7 761)
|
(7 839)
|
(8 038)
|
(8 235)
|
(10 330)
|
(10 020)
|
(11 346)
|
(16 296)
|
(16 281)
|
(16 588)
|
(15 906)
|
(10 724)
|
(10 202)
|
(15 193)
|
(16 517)
|
(12 654)
|
(18 329)
|
(13 537)
|
(11 350)
|
(9 916)
|
(11 012)
|
(9 695)
|
(10 923)
|
(10 028)
|
(9 236)
|
(9 867)
|
(10 388)
|
(8 399)
|
(7 075)
|
(10 947)
|
(9 322)
|
(12 980)
|
(14 510)
|
(12 627)
|
(12 907)
|
(8 916)
|
(11 279)
|
(11 749)
|
(14 374)
|
(18 135)
|
(15 912)
|
(16 112)
|
(14 632)
|
(15 594)
|
(14 423)
|
(13 054)
|
(15 414)
|
(16 135)
|
(18 034)
|
(18 068)
|
(33 515)
|
|
| Depreciation & Amortization |
0
|
0
|
(614)
|
0
|
0
|
0
|
(913)
|
0
|
(611)
|
0
|
(1 223)
|
0
|
0
|
0
|
(1 139)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(760)
|
0
|
0
|
0
|
(844)
|
0
|
0
|
0
|
(451)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
18 579
|
8 818
|
1 612
|
7 456
|
6 937
|
6 570
|
1 569
|
984
|
3 595
|
4 968
|
3 233
|
(10 173)
|
(12 459)
|
(14 776)
|
86
|
0
|
0
|
0
|
0
|
0
|
(383)
|
(382)
|
0
|
(759)
|
(377)
|
(378)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 836)
|
(2 836)
|
0
|
(2 836)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 579
|
2 579
|
0
|
(3 210)
|
722
|
(8 817)
|
0
|
0
|
0
|
0
|
0
|
176
|
176
|
0
|
176
|
0
|
0
|
0
|
|
| Operating Income |
68 886
N/A
|
53 128
-23%
|
48 276
-9%
|
44 212
-8%
|
29 947
-32%
|
30 482
+2%
|
19 871
-35%
|
23 699
+19%
|
25 335
+7%
|
26 762
+6%
|
27 094
+1%
|
15 708
-42%
|
30 497
+94%
|
29 189
-4%
|
22 203
-24%
|
21 241
-4%
|
8 944
-58%
|
8 166
-9%
|
27 450
+236%
|
26 186
-5%
|
22 999
-12%
|
20 926
-9%
|
17 669
-16%
|
18 193
+3%
|
33 902
+86%
|
36 593
+8%
|
22 844
-38%
|
19 517
-15%
|
5 023
-74%
|
2 987
-41%
|
10 908
+265%
|
10 121
-7%
|
5 719
-43%
|
2 898
-49%
|
7 915
+173%
|
5 356
-32%
|
6 200
+16%
|
5 617
-9%
|
37 223
+563%
|
34 825
-6%
|
45 575
+31%
|
50 402
+11%
|
27 982
-44%
|
28 257
+1%
|
27 854
-1%
|
26 195
-6%
|
22 377
-15%
|
20 090
-10%
|
29 532
+47%
|
21 028
-29%
|
22 415
+7%
|
18 486
-18%
|
16 949
-8%
|
26 830
+58%
|
26 584
-1%
|
27 095
+2%
|
28 784
+6%
|
28 226
-2%
|
27 973
-1%
|
83 532
+199%
|
81 842
-2%
|
56 791
-31%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 213
|
1 513
|
(7 718)
|
(14 891)
|
(19 697)
|
(22 568)
|
(17 769)
|
(23 888)
|
(23 100)
|
(24 793)
|
(21 066)
|
(16 397)
|
(23 108)
|
(23 613)
|
(22 246)
|
(21 023)
|
(15 270)
|
(12 037)
|
(20 620)
|
(19 602)
|
(17 060)
|
(14 052)
|
(2 273)
|
(2 523)
|
(13 900)
|
(16 452)
|
(15 260)
|
(10 387)
|
256
|
1 456
|
(6 094)
|
(5 691)
|
(2 870)
|
(616)
|
2 532
|
4 956
|
4 539
|
5 156
|
(29 756)
|
(26 723)
|
(36 158)
|
(40 414)
|
(20 062)
|
(20 637)
|
(19 616)
|
(18 468)
|
(12 425)
|
(16 268)
|
(15 314)
|
(16 032)
|
(13 806)
|
(13 520)
|
(11 936)
|
(15 666)
|
(18 129)
|
(16 294)
|
(16 039)
|
(15 729)
|
(15 144)
|
(13 055)
|
(13 055)
|
(12 496)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(5 650)
|
0
|
0
|
0
|
(1 581)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 510)
|
0
|
(9 539)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 048
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(21)
|
(93)
|
(2 394)
|
(2 397)
|
(2 407)
|
(2 407)
|
(193)
|
(193)
|
(186)
|
14
|
88
|
6 858
|
6 839
|
6 639
|
(5)
|
3 055
|
3 067
|
3 090
|
(2 598)
|
(2 608)
|
(2 609)
|
(2 632)
|
(67)
|
(5 738)
|
(7 308)
|
(7 311)
|
(0)
|
(3 035)
|
(1 473)
|
(1 470)
|
(20)
|
(119)
|
(123)
|
(63)
|
(31)
|
14
|
27
|
(36)
|
(3)
|
(709)
|
(655)
|
(652)
|
(3 675)
|
(2 969)
|
(3 249)
|
(3 281)
|
805
|
727
|
453
|
400
|
(3 692)
|
(585)
|
(504)
|
(5 768)
|
(3 120)
|
(5 871)
|
(8 085)
|
(6 831)
|
(7 259)
|
(9 561)
|
(7 748)
|
(12 919)
|
|
| Pre-Tax Income |
71 076
N/A
|
54 546
-23%
|
38 164
-30%
|
26 924
-29%
|
7 843
-71%
|
5 507
-30%
|
1 909
-65%
|
(383)
N/A
|
2 048
N/A
|
1 982
-3%
|
6 117
+209%
|
6 169
+1%
|
14 228
+131%
|
12 215
-14%
|
3 000
-75%
|
3 273
+9%
|
(3 259)
N/A
|
(781)
+76%
|
4 217
N/A
|
3 976
-6%
|
3 330
-16%
|
4 242
+27%
|
9 678
+128%
|
9 932
+3%
|
12 694
+28%
|
12 830
+1%
|
6 003
-53%
|
6 095
+2%
|
3 806
-38%
|
2 973
-22%
|
4 739
+59%
|
4 311
-9%
|
2 726
-37%
|
2 219
-19%
|
10 415
+369%
|
10 326
-1%
|
10 766
+4%
|
10 737
0%
|
7 463
-30%
|
7 393
-1%
|
8 762
+19%
|
9 336
+7%
|
4 245
-55%
|
4 650
+10%
|
4 989
+7%
|
4 445
-11%
|
4 247
-4%
|
4 549
+7%
|
5 132
+13%
|
5 396
+5%
|
4 916
-9%
|
4 382
-11%
|
4 510
+3%
|
5 397
+20%
|
5 336
-1%
|
4 931
-8%
|
4 661
-5%
|
5 665
+22%
|
5 570
-2%
|
60 916
+994%
|
61 039
+0%
|
31 376
-49%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14 415)
|
(11 681)
|
(13 157)
|
(10 507)
|
(5 659)
|
(5 066)
|
(526)
|
131
|
(526)
|
(526)
|
(3 862)
|
(3 862)
|
(5 658)
|
(5 658)
|
(1 412)
|
(1 412)
|
384
|
0
|
(1 519)
|
(1 519)
|
(1 519)
|
(1 519)
|
(8 601)
|
0
|
0
|
(8 679)
|
(1 621)
|
(34)
|
(517)
|
(540)
|
(2 872)
|
(2 772)
|
(2 511)
|
(2 410)
|
(4 825)
|
0
|
(193)
|
(193)
|
(6 632)
|
(6 632)
|
(7 338)
|
(7 338)
|
(4 118)
|
(4 248)
|
(4 614)
|
(4 614)
|
(3 352)
|
(3 352)
|
(3 952)
|
(3 952)
|
(3 210)
|
(3 524)
|
(3 633)
|
(4 365)
|
(4 392)
|
(4 005)
|
(3 946)
|
(4 406)
|
(4 032)
|
(11 729)
|
(11 682)
|
(9 478)
|
|
| Income from Continuing Operations |
56 660
|
42 865
|
25 007
|
16 418
|
2 185
|
442
|
1 383
|
(251)
|
1 523
|
1 457
|
2 255
|
2 307
|
8 570
|
6 557
|
1 588
|
1 861
|
(2 875)
|
(397)
|
2 698
|
2 456
|
1 810
|
2 722
|
1 077
|
1 330
|
2 549
|
2 606
|
4 382
|
4 517
|
3 288
|
2 433
|
1 867
|
1 539
|
215
|
(191)
|
5 590
|
5 500
|
5 970
|
5 940
|
831
|
761
|
1 424
|
1 997
|
128
|
402
|
375
|
(169)
|
895
|
1 197
|
1 180
|
1 444
|
1 707
|
857
|
877
|
1 032
|
944
|
925
|
714
|
1 260
|
1 537
|
49 187
|
49 357
|
21 899
|
|
| Net Income (Common) |
56 660
N/A
|
42 865
-24%
|
25 007
-42%
|
16 418
-34%
|
2 185
-87%
|
442
-80%
|
1 383
+213%
|
(251)
N/A
|
1 523
N/A
|
1 457
-4%
|
2 255
+55%
|
(11 233)
N/A
|
(4 970)
+56%
|
(6 983)
-41%
|
1 588
N/A
|
1 861
+17%
|
(2 875)
N/A
|
(397)
+86%
|
2 428
N/A
|
2 187
-10%
|
1 541
-30%
|
2 592
+68%
|
1 077
-58%
|
1 330
+24%
|
2 549
+92%
|
2 467
-3%
|
4 382
+78%
|
4 517
+3%
|
3 288
-27%
|
2 433
-26%
|
1 867
-23%
|
1 539
-18%
|
215
-86%
|
(191)
N/A
|
5 590
N/A
|
5 500
-2%
|
5 970
+9%
|
5 940
0%
|
831
-86%
|
761
-8%
|
1 424
+87%
|
1 997
+40%
|
128
-94%
|
402
+215%
|
375
-7%
|
(169)
N/A
|
895
N/A
|
1 197
+34%
|
1 180
-1%
|
1 444
+22%
|
1 707
+18%
|
857
-50%
|
877
+2%
|
1 032
+18%
|
768
-26%
|
750
-2%
|
539
-28%
|
1 260
+134%
|
1 537
+22%
|
49 187
+3 099%
|
49 357
+0%
|
21 899
-56%
|
|
| EPS (Diluted) |
3 332.94
N/A
|
2 143.25
-36%
|
1 923.61
-10%
|
820.9
-57%
|
109.25
-87%
|
22.1
-80%
|
69.17
+213%
|
-12.55
N/A
|
76.15
N/A
|
72.83
-4%
|
112.73
+55%
|
-561.64
N/A
|
0
N/A
|
-349.15
N/A
|
79.39
N/A
|
93.05
+17%
|
-143.75
N/A
|
-19.85
+86%
|
121.41
N/A
|
109.35
-10%
|
77.05
-30%
|
117.81
+53%
|
53.83
-54%
|
66.5
+24%
|
121.38
+83%
|
123.35
+2%
|
219.09
+78%
|
225.85
+3%
|
164.4
-27%
|
121.65
-26%
|
93.36
-23%
|
76.95
-18%
|
10.75
-86%
|
-9.56
N/A
|
279.5
N/A
|
275.01
-2%
|
298.48
+9%
|
297.01
0%
|
41.55
-86%
|
39.48
-5%
|
68.66
+74%
|
99.86
+45%
|
6.37
-94%
|
19.74
+210%
|
18.73
-5%
|
-8.44
N/A
|
44.74
N/A
|
59.43
+33%
|
59.01
-1%
|
72.19
+22%
|
85.33
+18%
|
42.86
-50%
|
43.86
+2%
|
51.6
+18%
|
78.21
+52%
|
37.06
-53%
|
26.3
-29%
|
62.98
+139%
|
74.5
+18%
|
2 459.36
+3 201%
|
2 467.83
+0%
|
1 095
-56%
|
|
Switch to:
Switch to:
See Also
Discover More
