SED Relative Valuation - Phuong Nam Education Investment and Development JSC

Watchlist Manager

Watchlist

Price: 18 200 VND -0.55% Market Closed

Market Cap: ₫168.7B

P	Phuong Nam Education Investment and Development JSC VN:SED	VN

Multiples-Based Value

The Multiples-Based Value of one SED stock under the Base Case scenario is 46 254.1 VND. Compared to the current market price of 18 200 VND, Phuong Nam Education Investment and Development JSC is Undervalued by 61%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SED Multiples-Based Value

Base Case

Undervaluation 61%

Multiples-Based Value

Price ₫18 200

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
VN	P	Phuong Nam Education Investment and Development JSC VN:SED	168.7B VND	0.2	4.7	1.5	1.5
US		New York Times Co NYSE:NYT	13.9B USD	4.9	40.4	24.1	28.5
US		News Corp NASDAQ:NWSA	9B USD	1.6	11.8	5.8	8.6
UK		Pearson PLC LSE:PSON	6.4B GBP	1.8	19.4	9.2	12.3
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.4B ZAR	0.7	7.5	3	3
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.4B EUR	1.9	21.3	6.8	11.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	24.6B CNY	1.9	12.6	11.4	11.4
JP		Kadokawa Corp TSE:9468	558.1B JPY	2	249.2	23.3	62.3
CN		China Literature Ltd HKEX:772	26.4B HKD	3.2	-29.9	32.6	32.6
FR		Lagardere SA PAR:MMB	2.6B EUR	0.3	12.9	4.6	10.5

				Revenue Growth	P/S to Growth
VN	P	Phuong Nam Education Investment and Development JSC VN:SED	Average P/S: 2.5 0.2	N/A	N/A
US		New York Times Co NYSE:NYT	4.9	8%	0.6
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.9	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
JP		Kadokawa Corp TSE:9468	2	5%	0.4
CN		China Literature Ltd HKEX:772	3.2	7%	0.5
FR		Lagardere SA PAR:MMB	0.3	N/A	N/A

				Earnings Growth	PEG
VN	P	Phuong Nam Education Investment and Development JSC VN:SED	Average P/E: 38.6 4.7	N/A	N/A
US		New York Times Co NYSE:NYT	40.4	14%	2.9
US		News Corp NASDAQ:NWSA	11.8	-15%	N/A
UK		Pearson PLC LSE:PSON	19.4	17%	1.1
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.5	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	21.3	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.6	11%	1.1
JP		Kadokawa Corp TSE:9468	249.2	36%	6.9
CN		China Literature Ltd HKEX:772	Negative Multiple: -29.9	N/A	N/A
FR		Lagardere SA PAR:MMB	12.9	20%	0.6

				EBITDA Growth	EV/EBITDA to Growth
VN	P	Phuong Nam Education Investment and Development JSC VN:SED	Average EV/EBITDA: 13.1 1.5	N/A	N/A
US		New York Times Co NYSE:NYT	24.1	13%	1.9
US		News Corp NASDAQ:NWSA	5.8	10%	0.6
UK		Pearson PLC LSE:PSON	9.2	6%	1.5
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.8	4%	1.7
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.4	17%	0.7
JP		Kadokawa Corp TSE:9468	23.3	19%	1.2
CN		China Literature Ltd HKEX:772	32.6	65%	0.5
FR		Lagardere SA PAR:MMB	4.6	-12%	N/A

				EBIT Growth	EV/EBIT to Growth
VN	P	Phuong Nam Education Investment and Development JSC VN:SED	Average EV/EBIT: 23.8 1.5	N/A	N/A
US		New York Times Co NYSE:NYT	28.5	17%	1.7
US		News Corp NASDAQ:NWSA	8.6	12%	0.7
UK		Pearson PLC LSE:PSON	12.3	6%	2.1
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11.5	11%	1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.4	N/A	N/A
JP		Kadokawa Corp TSE:9468	62.3	N/A	N/A
CN		China Literature Ltd HKEX:772	32.6	51%	0.6
FR		Lagardere SA PAR:MMB	10.5	6%	1.7

Phuong Nam Education Investment and Development JSC
VN:SED

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SED Competitors Multiples
Phuong Nam Education Investment and Development JSC Competitors

See Also

Company

Help

Tools

Stocks

Phuong Nam Education Investment and Development JSC VN:SED

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SED Competitors Multiples Phuong Nam Education Investment and Development JSC Competitors

See Also

Company

Help

Tools

Stocks

Phuong Nam Education Investment and Development JSC
VN:SED

SED Competitors Multiples
Phuong Nam Education Investment and Development JSC Competitors