S

Sea & Air Freight International
VN:SFI

Watchlist Manager
Sea & Air Freight International
VN:SFI
Watchlist
Price: 25 350 VND 1.4% Market Closed
Market Cap: 616.3B VND

Intrinsic Value

The intrinsic value of one SFI stock under the Base Case scenario is 47 491.11 VND. Compared to the current market price of 25 350 VND, Sea & Air Freight International is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SFI Intrinsic Value
47 491.11 VND
Undervaluation 47%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sea & Air Freight International

What is Valuation History?
Ask AI Assistant
What other research platforms think about SFI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SFI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sea & Air Freight International.

Explain Valuation
Compare SFI to

Fundamental Analysis

Sea & Air Freight International
VN:SFI
VN
Logistics & Transportation
Market Cap
587B VND
IPO
Dec 29, 2006
VN
Logistics & Transportation
Market Cap
587B VND
IPO
Dec 29, 2006
Price
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SFI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sea & Air Freight International

Current Assets 608.7B
Cash & Short-Term Investments 355B
Receivables 207.2B
Other Current Assets 46.5B
Non-Current Assets 286.6B
Long-Term Investments 232.4B
PP&E 43B
Intangibles 2.3B
Other Non-Current Assets 8.9B
Current Liabilities 134.7B
Accounts Payable 111.8B
Accrued Liabilities 10.9B
Other Current Liabilities 12B
Non-Current Liabilities 1.4B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Sea & Air Freight International

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sea & Air Freight International

Revenue
1.1T VND
Cost of Revenue
-956.4B VND
Gross Profit
173.2B VND
Operating Expenses
-105.3B VND
Operating Income
67.9B VND
Other Expenses
16.2B VND
Net Income
84.1B VND
Fundamental Scores

SFI Profitability Score
Profitability Due Diligence

Sea & Air Freight International's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Positive ROIC
Positive ROE
50/100
Profitability
Score

Sea & Air Freight International's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SFI Solvency Score
Solvency Due Diligence

Sea & Air Freight International's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
91/100
Solvency
Score

Sea & Air Freight International's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SFI Price Targets Summary
Sea & Air Freight International

There are no price targets for SFI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SFI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SFI stock?

The intrinsic value of one SFI stock under the Base Case scenario is 47 491.11 VND.

Is SFI stock undervalued or overvalued?

Compared to the current market price of 25 350 VND, Sea & Air Freight International is Undervalued by 47%.

Back to Top