S

Sa Giang Import Export Corp
VN:SGC

Watchlist Manager
Sa Giang Import Export Corp
VN:SGC
Watchlist
Price: 85 500 VND 6.88% Market Closed
Market Cap: ₫611.3B

Income Statement

Earnings Waterfall
Sa Giang Import Export Corp

Income Statement
Sa Giang Import Export Corp

Rotate your device to view
Income Statement
Currency: VND
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
350
326
302
278
229
211
187
163
159
138
118
101
87
59
0
0
111
348
1 021
1 508
2 336
2 707
3 111
3 290
2 958
2 686
0
945
526
0
14
0
9
0
0
22
152
238
0
276
311
137
199
170
288
393
0
594
873
386
563
468
655
871
984
1 054
1 006
865
657
439
411
654
1 090
1 282
933
614
480
740
806
764
0
398
280
227
0
273
375
0
0
0
Revenue
98 100
N/A
107 230
+9%
99 978
-7%
93 722
-6%
88 489
-6%
85 440
-3%
99 362
+16%
110 420
+11%
118 917
+8%
129 154
+9%
124 946
-3%
113 956
-9%
109 351
-4%
101 375
-7%
101 479
+0%
106 744
+5%
110 649
+4%
114 263
+3%
124 791
+9%
140 598
+13%
162 377
+15%
187 632
+16%
195 489
+4%
198 008
+1%
197 698
0%
182 477
-8%
174 352
-4%
173 476
-1%
179 533
+3%
194 539
+8%
204 940
+5%
202 116
-1%
201 014
-1%
200 950
0%
199 341
-1%
202 234
+1%
210 735
+4%
209 466
-1%
219 873
+5%
233 069
+6%
234 893
+1%
247 248
+5%
253 835
+3%
255 288
+1%
264 742
+4%
275 429
+4%
280 003
+2%
285 509
+2%
288 766
+1%
282 471
-2%
285 795
+1%
286 746
+0%
288 491
+1%
510 166
+77%
511 624
+0%
516 045
+1%
318 905
-38%
549 182
+72%
624 445
+14%
636 356
+2%
311 280
-51%
393 025
+26%
338 528
-14%
359 231
+6%
319 544
-11%
345 526
+8%
328 208
-5%
444 379
+35%
410 239
-8%
400 051
-2%
420 874
+5%
454 700
+8%
526 534
+16%
606 896
+15%
670 742
+11%
707 533
+5%
712 499
+1%
711 429
0%
718 431
+1%
743 748
+4%
Gross Profit
Cost of Revenue
(76 578)
(82 231)
(75 328)
(69 201)
(64 942)
(64 551)
(74 436)
(83 393)
(93 280)
(103 079)
(101 890)
(93 673)
(87 527)
(77 833)
(76 669)
(81 122)
(84 175)
(87 937)
(97 667)
(113 460)
(133 900)
(146 684)
(149 453)
(147 739)
(144 339)
(139 109)
(137 417)
(139 579)
(146 278)
(158 279)
(165 055)
(163 850)
(163 824)
(164 774)
(166 971)
(167 696)
(175 335)
(175 212)
(181 284)
(190 135)
(189 604)
(197 282)
(201 019)
(200 204)
(205 259)
(213 948)
(217 122)
(225 175)
(227 566)
(224 041)
(230 969)
(233 409)
(236 611)
(418 515)
(416 065)
(418 448)
(251 380)
(435 508)
(492 557)
(499 923)
(244 709)
(310 438)
(273 918)
(289 417)
(244 804)
(253 977)
(240 300)
(329 276)
(316 007)
(314 949)
(333 406)
(354 759)
(399 824)
(450 771)
(497 565)
(520 108)
(521 035)
(519 253)
(510 417)
(521 379)
Gross Profit
21 522
N/A
25 000
+16%
24 650
-1%
24 521
-1%
23 547
-4%
20 890
-11%
24 927
+19%
27 028
+8%
25 637
-5%
26 075
+2%
23 057
-12%
20 284
-12%
21 823
+8%
23 543
+8%
24 811
+5%
25 623
+3%
26 474
+3%
26 327
-1%
27 124
+3%
27 138
+0%
28 477
+5%
40 949
+44%
46 037
+12%
50 271
+9%
53 359
+6%
43 369
-19%
36 936
-15%
33 898
-8%
33 255
-2%
36 261
+9%
39 887
+10%
38 267
-4%
37 191
-3%
36 178
-3%
32 372
-11%
34 540
+7%
35 400
+2%
34 255
-3%
38 589
+13%
42 935
+11%
45 289
+5%
49 965
+10%
52 815
+6%
55 082
+4%
59 483
+8%
61 482
+3%
62 882
+2%
60 335
-4%
61 200
+1%
58 431
-5%
54 827
-6%
53 338
-3%
51 880
-3%
91 651
+77%
95 559
+4%
97 598
+2%
67 525
-31%
113 674
+68%
131 888
+16%
136 433
+3%
66 571
-51%
82 587
+24%
64 610
-22%
69 814
+8%
74 740
+7%
91 550
+22%
87 908
-4%
115 103
+31%
94 231
-18%
85 102
-10%
87 468
+3%
99 941
+14%
126 710
+27%
156 126
+23%
173 176
+11%
187 425
+8%
191 464
+2%
192 176
+0%
208 014
+8%
222 369
+7%
Operating Income
Operating Expenses
(6 509)
(6 183)
(5 924)
(5 962)
(6 708)
(5 560)
(6 340)
(6 779)
(7 977)
(8 198)
(7 830)
(7 062)
(6 898)
(6 258)
(6 709)
(7 330)
(7 737)
(7 644)
(7 992)
(9 700)
(10 913)
(10 689)
(11 489)
(10 360)
(11 576)
(11 261)
(10 751)
(11 100)
(12 152)
(14 018)
(14 543)
(14 964)
(14 339)
(13 760)
(14 164)
(14 940)
(15 552)
(16 770)
(17 563)
(18 640)
(21 141)
(22 605)
(23 447)
(23 156)
(23 975)
(23 199)
(23 256)
(24 289)
(23 549)
(23 667)
(24 738)
(23 300)
(23 373)
(40 066)
(39 776)
(41 501)
(25 791)
(45 574)
(53 084)
(54 282)
(28 267)
(37 531)
(35 024)
(41 556)
(37 395)
(38 286)
(34 351)
(44 387)
(42 447)
(40 585)
(40 698)
(41 872)
(42 840)
(44 793)
(49 270)
(76 752)
(79 685)
(83 120)
(84 924)
(76 692)
Selling, General & Administrative
(6 509)
(6 804)
(6 726)
(6 750)
(6 707)
(6 713)
(7 306)
(7 743)
(7 985)
(8 454)
(8 293)
(7 811)
(7 814)
(7 433)
(7 304)
(7 669)
(7 750)
(8 180)
(8 364)
(9 960)
(10 939)
(11 207)
(11 656)
(10 760)
(11 595)
(11 020)
(11 154)
(11 271)
(12 200)
(13 910)
(14 556)
(15 099)
(14 340)
(13 849)
(14 288)
(14 941)
(15 405)
(16 771)
(17 480)
(18 557)
(20 933)
(22 394)
(23 318)
(23 027)
(23 642)
(23 199)
(23 091)
(24 123)
(23 217)
(23 333)
(24 405)
(22 968)
(23 041)
(39 506)
(39 381)
(41 106)
(25 459)
(45 242)
(52 651)
(53 849)
(28 082)
(37 430)
(35 024)
(41 556)
(37 395)
(38 286)
(34 351)
(44 295)
(42 416)
(40 535)
(40 617)
(41 768)
(42 771)
(44 713)
(49 172)
(76 562)
(79 505)
(82 920)
(84 704)
(76 381)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(147)
0
0
0
(209)
0
0
0
(332)
0
0
0
(332)
0
0
0
(332)
0
0
0
(332)
0
(433)
0
(185)
0
0
0
0
0
0
(92)
(31)
(62)
(93)
(104)
(81)
(80)
(98)
(189)
(179)
(200)
(220)
(310)
Other Operating Expenses
0
619
801
788
0
1 155
966
966
8
256
461
747
917
1 173
594
337
12
534
372
260
26
518
167
400
19
(241)
403
171
48
(108)
12
134
0
89
124
0
0
0
(83)
(83)
0
(211)
(129)
(129)
0
0
(165)
(166)
0
(334)
(333)
(332)
0
(560)
(395)
(395)
0
(332)
0
(433)
0
(101)
0
0
0
0
0
0
0
12
12
0
12
0
0
0
0
0
0
0
Operating Income
15 013
N/A
18 815
+25%
18 724
0%
18 557
-1%
16 839
-9%
15 329
-9%
18 588
+21%
20 250
+9%
17 660
-13%
17 878
+1%
15 227
-15%
13 222
-13%
14 926
+13%
17 285
+16%
18 101
+5%
18 292
+1%
18 736
+2%
18 681
0%
19 130
+2%
17 436
-9%
17 564
+1%
30 258
+72%
34 548
+14%
39 910
+16%
41 783
+5%
32 108
-23%
26 184
-18%
22 797
-13%
21 103
-7%
22 242
+5%
25 342
+14%
23 302
-8%
22 851
-2%
22 416
-2%
18 206
-19%
19 598
+8%
19 848
+1%
17 485
-12%
21 027
+20%
24 295
+16%
24 148
-1%
27 361
+13%
29 370
+7%
31 929
+9%
35 508
+11%
38 283
+8%
39 625
+4%
36 046
-9%
37 651
+4%
34 764
-8%
30 089
-13%
30 037
0%
28 507
-5%
51 585
+81%
55 784
+8%
56 096
+1%
41 733
-26%
68 100
+63%
78 804
+16%
82 151
+4%
38 304
-53%
45 055
+18%
29 586
-34%
28 258
-4%
37 345
+32%
53 264
+43%
53 557
+1%
70 716
+32%
51 784
-27%
44 517
-14%
46 770
+5%
58 070
+24%
83 871
+44%
111 332
+33%
123 906
+11%
110 673
-11%
111 779
+1%
109 056
-2%
123 090
+13%
145 678
+18%
Pre-Tax Income
Interest Income Expense
190
(345)
(319)
(293)
879
(303)
(205)
(117)
886
675
736
946
773
819
1 158
897
767
(131)
(942)
(426)
(1 040)
(1 772)
6 550
5 594
6 493
6 429
(1 493)
(1 029)
(368)
139
574
564
681
580
461
415
433
338
150
500
349
252
134
(129)
(29)
(16)
(102)
(195)
(360)
(334)
(423)
(693)
(659)
(1 423)
(1 598)
(1 459)
(872)
(1 333)
(1 150)
(932)
(202)
(376)
(608)
(830)
(302)
663
1 531
128
(82)
(198)
520
2 730
4 368
6 196
4 120
7 857
7 398
8 259
11 246
9 010
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 203
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
429
0
0
0
(69)
0
0
0
13
0
0
0
0
0
0
0
2
0
0
0
1 316
0
0
0
18
0
0
0
119
0
0
0
564
0
0
0
(542)
0
0
0
(390)
0
0
0
13
0
0
0
(231)
0
0
0
212
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(131)
694
404
343
332
247
189
229
235
199
212
40
255
245
183
284
3
37
34
79
346
1 670
1 688
1 704
163
(19)
(473)
(737)
(1 226)
(702)
(256)
230
553
873
1 000
310
335
(190)
(341)
1 567
291
1 908
2 110
715
256
480
90
90
450
401
826
777
776
1 218
994
1 067
108
299
571
563
611
621
446
616
286
415
181
355
373
229
329
1 008
1 324
1 290
1 267
735
524
336
178
(491)
Pre-Tax Income
15 500
N/A
19 164
+24%
18 809
-2%
18 608
-1%
17 981
-3%
15 274
-15%
18 573
+22%
20 363
+10%
18 794
-8%
18 752
0%
16 174
-14%
14 206
-12%
15 954
+12%
18 347
+15%
19 441
+6%
19 473
+0%
19 508
+0%
18 587
-5%
18 222
-2%
17 089
-6%
18 186
+6%
30 156
+66%
42 785
+42%
47 207
+10%
48 456
+3%
38 517
-21%
24 218
-37%
21 031
-13%
19 627
-7%
21 679
+10%
25 660
+18%
24 096
-6%
24 649
+2%
23 869
-3%
19 667
-18%
20 323
+3%
20 074
-1%
17 633
-12%
20 836
+18%
26 362
+27%
26 600
+1%
29 521
+11%
31 614
+7%
32 514
+3%
35 748
+10%
38 747
+8%
39 613
+2%
35 941
-9%
37 511
+4%
34 831
-7%
30 492
-12%
30 121
-1%
28 836
-4%
51 380
+78%
55 179
+7%
55 704
+1%
40 969
-26%
67 066
+64%
78 225
+17%
81 781
+5%
38 713
-53%
45 300
+17%
29 424
-35%
28 043
-5%
37 329
+33%
54 341
+46%
55 270
+2%
71 199
+29%
52 076
-27%
44 547
-14%
47 619
+7%
61 807
+30%
89 563
+45%
118 819
+33%
129 293
+9%
119 265
-8%
119 701
+0%
117 651
-2%
134 514
+14%
154 197
+15%
Net Income
Tax Provision
0
0
0
0
0
(157)
(456)
(775)
0
(121)
178
81
(802)
(938)
(1 178)
(996)
(1 157)
(1 117)
(1 026)
(865)
(1 044)
(1 777)
(2 085)
(2 462)
(1 623)
(1 982)
(2 058)
(2 279)
(2 658)
(1 986)
(2 009)
(1 616)
(2 109)
(2 012)
(1 656)
(1 655)
(1 504)
(1 671)
(2 324)
(3 533)
(4 093)
(4 932)
(5 635)
(6 157)
(7 125)
(7 714)
(7 956)
(7 231)
(7 680)
(7 147)
(6 205)
(6 143)
(5 861)
(10 385)
(11 212)
(11 319)
(8 328)
(13 638)
(15 872)
(16 569)
(7 843)
(9 186)
(6 018)
(5 787)
(7 832)
(11 007)
(11 204)
(11 833)
(7 621)
(5 922)
(6 165)
(10 365)
(15 337)
(19 336)
(21 132)
(19 066)
(19 947)
(19 460)
(22 735)
(25 874)
Income from Continuing Operations
15 500
19 164
18 809
18 608
17 981
15 116
18 116
19 587
18 794
18 630
16 351
14 287
15 152
17 410
18 264
18 477
18 352
17 470
17 196
16 224
17 142
28 379
40 701
44 746
46 834
36 535
22 159
18 751
16 969
19 692
23 650
22 478
22 540
21 855
18 009
18 667
18 570
15 962
18 513
22 830
22 508
24 591
25 980
26 359
28 623
31 034
31 658
28 711
29 831
27 685
24 288
23 978
22 975
40 995
43 968
44 385
32 641
53 428
62 353
65 213
30 870
36 114
23 406
22 256
29 496
43 334
44 065
59 366
44 455
38 625
41 454
51 442
74 226
99 482
108 162
100 199
99 754
98 191
111 779
128 323
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56
Net Income (Common)
15 500
N/A
19 164
+24%
18 809
-2%
18 608
-1%
17 981
-3%
15 116
-16%
18 116
+20%
19 587
+8%
18 794
-4%
18 630
-1%
16 351
-12%
14 287
-13%
15 152
+6%
17 410
+15%
18 264
+5%
18 477
+1%
18 352
-1%
17 470
-5%
17 196
-2%
16 224
-6%
17 142
+6%
28 379
+66%
40 701
+43%
44 746
+10%
46 834
+5%
36 535
-22%
22 159
-39%
18 751
-15%
16 969
-10%
19 692
+16%
23 650
+20%
22 478
-5%
22 540
+0%
21 855
-3%
18 009
-18%
18 667
+4%
18 570
-1%
15 476
-17%
17 792
+15%
22 109
+24%
21 918
-1%
24 001
+10%
25 009
+4%
25 388
+2%
27 208
+7%
29 620
+9%
30 860
+4%
27 913
-10%
25 851
-7%
23 705
-8%
20 308
-14%
19 998
-2%
19 375
-3%
37 395
+93%
40 368
+8%
40 785
+1%
25 041
-39%
45 828
+83%
53 953
+18%
56 813
+5%
30 870
-46%
36 114
+17%
10 771
-70%
9 621
-11%
29 496
+207%
43 334
+47%
44 065
+2%
59 366
+35%
44 455
-25%
38 625
-13%
41 454
+7%
51 442
+24%
74 226
+44%
99 482
+34%
108 162
+9%
100 199
-7%
99 754
0%
98 191
-2%
111 779
+14%
128 379
+15%
EPS (Diluted)
2 214.28
N/A
2 737.71
+24%
2 687
-2%
2 658.28
-1%
2 568.71
-3%
2 159.42
-16%
2 588
+20%
2 798.14
+8%
2 684.85
-4%
2 661.42
-1%
2 725.16
+2%
2 041
-25%
2 525.33
+24%
2 487.14
-2%
2 609.14
+5%
2 639.57
+1%
2 621.71
-1%
2 495.71
-5%
2 456.57
-2%
2 317.71
-6%
2 448.85
+6%
4 054.14
+66%
5 814.42
+43%
6 392.28
+10%
7 805.66
+22%
5 219.28
-33%
3 165.57
-39%
2 678.71
-15%
2 424.14
-10%
2 813.14
+16%
3 378.57
+20%
3 211.14
-5%
3 220
+0%
3 122.14
-3%
2 572.71
-18%
2 666.71
+4%
2 652.85
-1%
2 210.85
-17%
2 541.71
+15%
3 158.42
+24%
3 066.42
-3%
3 428.71
+12%
3 572.71
+4%
3 626.85
+2%
3 806.56
+5%
4 231.42
+11%
4 408.57
+4%
3 987.57
-10%
3 616.8
-9%
3 386.42
-6%
2 901.14
-14%
2 856.85
-2%
2 710.69
-5%
5 231.82
+93%
5 647.75
+8%
5 706.15
+1%
3 503.39
-39%
6 411.61
+83%
7 273.7
+13%
7 948.53
+9%
4 319
-46%
5 050.87
+17%
1 506.98
-70%
1 345.89
-11%
4 127.15
+207%
6 062.22
+47%
6 162.91
+2%
8 305.7
+35%
6 223.25
-25%
5 400.94
-13%
5 799.24
+7%
7 197.09
+24%
10 384.05
+44%
13 919.28
+34%
15 132.63
+9%
14 018.56
-7%
13 956.38
0%
13 737.64
-2%
15 638.73
+14%
17 961.18
+15%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett