S
Southern Hydropower JSC
VN:SHP
Southern Hydropower JSC
VN:SHP
Price:
34 500
VND
0.29%
Market Cap:
₫3.5T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Southern Hydropower JSC
VN:SHP
|
VN |
|
R
|
Rajshree Polypack Ltd
NSE:RPPL
|
IN |
|
Bausch + Lomb Corp
NYSE:BLCO
|
CA |
|
N
|
Nippon Koei Co Ltd
TSE:1954
|
JP |
|
Shake Shack Inc
NYSE:SHAK
|
US |
|
S
|
Studio Retail Group PLC
LSE:STU
|
UK |
|
A
|
American Express Co
BMV:AXP
|
US |
Balance Sheet
Balance Sheet Decomposition
Southern Hydropower JSC
Southern Hydropower JSC
Balance Sheet Decomposition is not available for
Southern Hydropower JSC
Southern Hydropower JSC
Balance Sheet
Southern Hydropower JSC
Southern Hydropower JSC
Currency: VND
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
173 984
|
86 330
|
144 882
|
182 894
|
23 466
|
107 432
|
157 842
|
48 233
|
130 626
|
139 663
|
92 625
|
14 135
|
152 635
|
219 130
|
58 888
|
48 964
|
213 453
|
|
| Cash |
87
|
90
|
60 682
|
18 137
|
20 966
|
104 932
|
155 342
|
45 733
|
110 626
|
79 663
|
52 625
|
14 135
|
52 635
|
22 649
|
13 835
|
6 964
|
14 764
|
|
| Cash Equivalents |
173 897
|
86 240
|
84 200
|
164 757
|
2 500
|
2 500
|
2 500
|
2 500
|
20 000
|
60 000
|
40 000
|
0
|
100 000
|
196 481
|
45 053
|
42 000
|
198 689
|
|
| Short-Term Investments |
138 029
|
57 231
|
3 821
|
3 821
|
3 821
|
3 821
|
3 821
|
3 821
|
0
|
0
|
0
|
0
|
0
|
30 000
|
0
|
16 770
|
5 243
|
|
| Total Receivables |
24 332
|
78 882
|
62 503
|
85 657
|
40 032
|
81 823
|
132 470
|
131 526
|
106 395
|
112 580
|
117 533
|
109 693
|
131 322
|
119 351
|
240 558
|
236 409
|
205 453
|
|
| Accounts Receivables |
0
|
61 227
|
27 380
|
37 728
|
34 650
|
69 589
|
103 677
|
123 003
|
99 313
|
93 727
|
105 651
|
109 366
|
130 159
|
118 207
|
239 588
|
236 062
|
203 325
|
|
| Other Receivables |
24 332
|
17 655
|
35 123
|
47 929
|
5 382
|
12 234
|
28 793
|
8 523
|
7 082
|
18 853
|
11 882
|
327
|
1 163
|
1 144
|
969
|
348
|
2 127
|
|
| Inventory |
0
|
200
|
519
|
563
|
1 204
|
1 632
|
3 352
|
13 642
|
1 212
|
1 678
|
3 905
|
3 541
|
6 052
|
6 232
|
6 112
|
5 805
|
7 353
|
|
| Other Current Assets |
119 637
|
49 866
|
114 318
|
159 947
|
184 426
|
226 840
|
6 474
|
1 408
|
2 394
|
1 486
|
1 727
|
1 150
|
2 293
|
3 758
|
1 971
|
1 484
|
6 833
|
|
| Total Current Assets |
455 982
|
272 509
|
326 044
|
432 882
|
252 950
|
421 548
|
303 961
|
198 632
|
240 627
|
255 407
|
215 791
|
128 520
|
292 301
|
378 471
|
307 529
|
309 432
|
438 335
|
|
| PP&E Net |
725 038
|
1 159 913
|
1 615 778
|
2 095 911
|
2 669 734
|
2 778 879
|
2 604 281
|
2 442 714
|
2 219 164
|
2 047 205
|
1 863 842
|
1 691 208
|
1 536 239
|
1 386 263
|
1 231 853
|
1 110 767
|
1 019 374
|
|
| PP&E Gross |
725 038
|
1 159 913
|
1 615 778
|
2 095 911
|
2 669 734
|
2 778 879
|
2 604 281
|
2 442 714
|
2 219 164
|
2 047 205
|
1 863 842
|
1 691 208
|
1 536 239
|
1 386 263
|
1 231 853
|
1 110 767
|
1 019 374
|
|
| Accumulated Depreciation |
1 609
|
28 706
|
77 674
|
126 739
|
175 305
|
327 883
|
505 743
|
685 561
|
872 707
|
1 057 413
|
1 243 469
|
1 416 665
|
1 573 024
|
1 729 327
|
1 884 730
|
2 002 694
|
2 107 924
|
|
| Intangible Assets |
0
|
2 720
|
2 742
|
2 737
|
2 720
|
2 750
|
2 740
|
3 014
|
2 908
|
2 811
|
2 888
|
2 823
|
2 837
|
2 773
|
2 746
|
2 720
|
3 113
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
444
|
444
|
0
|
444
|
444
|
0
|
635
|
0
|
635
|
5
|
6 014
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 243
|
0
|
|
| Other Long-Term Assets |
510
|
600
|
1 429
|
996
|
1 151
|
2 031
|
1 556
|
1 339
|
9 931
|
6 409
|
2 651
|
1 911
|
1 136
|
850
|
3 668
|
10 284
|
9 138
|
|
| Total Assets |
1 181 530
N/A
|
1 435 742
+22%
|
1 945 993
+36%
|
2 532 525
+30%
|
2 926 555
+16%
|
3 205 653
+10%
|
2 912 982
-9%
|
2 645 699
-9%
|
2 473 073
-7%
|
2 312 276
-7%
|
2 085 171
-10%
|
1 825 096
-12%
|
1 832 514
+0%
|
1 768 990
-3%
|
1 545 801
-13%
|
1 444 460
-7%
|
1 469 965
+2%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
18 213
|
42 077
|
90 632
|
91 953
|
106 033
|
75 240
|
32 958
|
18 981
|
1 387
|
2 081
|
2 173
|
1 622
|
2 656
|
2 263
|
4 124
|
3 067
|
8 906
|
|
| Accrued Liabilities |
3 794
|
60 785
|
18 824
|
16 147
|
18 405
|
148 404
|
78 090
|
63 580
|
15 756
|
10 896
|
13 805
|
12 271
|
22 035
|
15 484
|
21 191
|
17 960
|
25 580
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37 147
|
178 471
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
26 733
|
59 956
|
70 921
|
96 364
|
254 295
|
172 297
|
184 156
|
160 156
|
192 156
|
250 156
|
212 156
|
186 156
|
0
|
120 000
|
90 000
|
29 000
|
0
|
|
| Other Current Liabilities |
62 259
|
9 166
|
98 136
|
192 597
|
212 772
|
257 904
|
20 981
|
26 033
|
29 196
|
35 540
|
36 482
|
86 004
|
53 686
|
65 015
|
45 150
|
55 748
|
66 402
|
|
| Total Current Liabilities |
110 999
|
171 984
|
278 513
|
397 060
|
591 505
|
653 845
|
316 186
|
268 750
|
238 496
|
298 672
|
264 616
|
323 200
|
256 849
|
202 762
|
160 465
|
105 776
|
100 888
|
|
| Long-Term Debt |
361 791
|
469 225
|
751 179
|
1 089 631
|
1 254 247
|
1 330 030
|
1 359 827
|
1 199 671
|
1 017 515
|
779 359
|
567 203
|
381 047
|
239 000
|
119 000
|
29 000
|
0
|
0
|
|
| Total Liabilities |
472 790
N/A
|
641 209
+36%
|
1 029 691
+61%
|
1 486 691
+44%
|
1 845 752
+24%
|
1 983 875
+7%
|
1 676 013
-16%
|
1 468 421
-12%
|
1 256 011
-14%
|
1 078 031
-14%
|
831 819
-23%
|
704 247
-15%
|
495 849
-30%
|
321 762
-35%
|
189 465
-41%
|
105 776
-44%
|
100 888
-5%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
687 000
|
770 113
|
853 113
|
937 102
|
937 102
|
937 102
|
937 102
|
937 102
|
937 102
|
937 102
|
937 102
|
937 102
|
937 102
|
1 012 064
|
1 012 064
|
1 012 064
|
1 012 064
|
|
| Retained Earnings |
21 740
|
24 419
|
63 188
|
108 732
|
143 701
|
284 676
|
299 868
|
240 176
|
270 155
|
268 812
|
287 919
|
155 417
|
371 232
|
406 834
|
315 941
|
298 290
|
328 683
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 806
|
28 331
|
28 331
|
28 331
|
28 331
|
28 331
|
28 331
|
28 331
|
28 331
|
|
| Total Equity |
708 740
N/A
|
794 533
+12%
|
916 302
+15%
|
1 045 834
+14%
|
1 080 803
+3%
|
1 221 778
+13%
|
1 236 970
+1%
|
1 177 278
-5%
|
1 217 063
+3%
|
1 234 245
+1%
|
1 253 352
+2%
|
1 120 850
-11%
|
1 336 665
+19%
|
1 447 228
+8%
|
1 356 336
-6%
|
1 338 685
-1%
|
1 369 077
+2%
|
|
| Total Liabilities & Equity |
1 181 530
N/A
|
1 435 742
+22%
|
1 945 993
+36%
|
2 532 525
+30%
|
2 926 555
+16%
|
3 205 653
+10%
|
2 912 982
-9%
|
2 645 699
-9%
|
2 473 073
-7%
|
2 312 276
-7%
|
2 085 171
-10%
|
1 825 096
-12%
|
1 832 514
+0%
|
1 768 990
-3%
|
1 545 801
-13%
|
1 444 460
-7%
|
1 469 965
+2%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
148
|
166
|
92
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
|
Switch to:
Switch to:
See Also
Discover More
