Saigon Hanoi Securities JSC
VN:SHS
Intrinsic Value
The intrinsic value of one SHS stock under the Base Case scenario is 132 064.86 VND. Compared to the current market price of 12 500 VND, Saigon Hanoi Securities JSC is Undervalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Saigon Hanoi Securities JSC
Fundamental Analysis


Revenue & Expenses Breakdown
Saigon Hanoi Securities JSC
Balance Sheet Decomposition
Saigon Hanoi Securities JSC
Current Assets | 15.2T |
Cash & Short-Term Investments | 10.2T |
Receivables | 4.9T |
Other Current Assets | 48.6B |
Non-Current Assets | 91.3B |
PP&E | 15.1B |
Intangibles | 19.6B |
Other Non-Current Assets | 56.6B |
Free Cash Flow Analysis
Saigon Hanoi Securities JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Saigon Hanoi Securities JSC
Revenue
|
1.9T
VND
|
Cost of Revenue
|
-265.7B
VND
|
Gross Profit
|
1.7T
VND
|
Operating Expenses
|
-152.4B
VND
|
Operating Income
|
1.5T
VND
|
Other Expenses
|
-599.1B
VND
|
Net Income
|
922.1B
VND
|
SHS Profitability Score
Profitability Due Diligence
Saigon Hanoi Securities JSC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Saigon Hanoi Securities JSC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SHS Solvency Score
Solvency Due Diligence
Saigon Hanoi Securities JSC's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Score
Saigon Hanoi Securities JSC's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHS Price Targets Summary
Saigon Hanoi Securities JSC
Dividends
Current shareholder yield for SHS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SHS stock under the Base Case scenario is 132 064.86 VND.
Compared to the current market price of 12 500 VND, Saigon Hanoi Securities JSC is Undervalued by 91%.