A

ANI Joint Stocks Co
VN:SIC

Watchlist Manager
ANI Joint Stocks Co
VN:SIC
Watchlist
Price: 22 000 VND Market Closed
Market Cap: ₫528B

Balance Sheet

Balance Sheet Decomposition
ANI Joint Stocks Co

Balance Sheet
ANI Joint Stocks Co

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
1 447
9 486
3 854
2 103
14 032
79
10 081
887
539
4 245
Cash
1 447
9 486
3 854
168
13 319
79
10 081
887
539
3 019
Cash Equivalents
0
0
0
1 935
713
0
0
0
0
1 226
Short-Term Investments
0
0
0
0
274 000
130 000
215 360
192 560
389 605
147 026
Total Receivables
38 805
55 655
61 667
45 076
42 460
129 143
53 981
70 488
363 198
244 662
Accounts Receivables
22 702
25 243
23 218
6 918
10 954
4 956
17 646
8 645
38 456
84 147
Other Receivables
16 103
30 412
38 449
38 158
53 414
134 099
36 335
79 133
324 742
160 515
Inventory
399 572
8 097
1 703
0
0
0
0
436
19 110
20 845
Other Current Assets
18 085
4 019
4 233
3 933
43 765
9 061
4 785
17 095
181 399
119 053
Total Current Assets
457 909
77 257
71 456
51 111
374 256
268 283
284 207
281 465
953 851
535 830
PP&E Net
204 044
614 556
615 200
376 658
513 468
394 048
83 437
105 888
620 531
1 169 405
PP&E Gross
204 044
614 556
615 200
376 658
513 468
394 048
83 437
105 888
620 531
1 169 405
Accumulated Depreciation
76 449
95 618
115 492
2 770
2 945
3 334
2 723
3 183
6 337
15 432
Intangible Assets
293
173
80
0
0
0
0
0
3 644
6 355
Note Receivable
0
3
57
57
0
0
0
0
0
30 568
Long-Term Investments
33 634
10 817
10 346
9 875
95 297
129 856
194 965
201 256
15 990
16 269
Other Long-Term Assets
2 090
1 073
329
148
0
48
230
606
5 479
2 186
Total Assets
697 970
N/A
703 879
+1%
697 469
-1%
437 849
-37%
983 021
+125%
792 235
-19%
562 839
-29%
589 215
+5%
1 599 495
+171%
1 760 613
+10%
Liabilities
Accounts Payable
40 619
34 557
24 973
25 608
25 632
50 893
24 076
103 396
118 189
248 505
Accrued Liabilities
89 664
114 488
132 948
7 929
4 725
16 083
26 421
16 671
9 781
41 019
Short-Term Debt
0
0
14 184
0
195 072
84 785
126 876
0
323 292
508 132
Current Portion of Long-Term Debt
45 899
32 980
0
21 555
0
0
0
0
0
0
Other Current Liabilities
20 407
47 972
41 059
80 274
373 735
387 086
74 924
147 243
481 516
47 470
Total Current Liabilities
196 588
229 997
213 164
135 365
599 163
538 847
252 298
267 310
932 779
845 126
Long-Term Debt
264 308
228 650
221 450
0
0
0
0
0
0
427 106
Deferred Income Tax
0
0
0
0
0
0
0
0
485
763
Minority Interest
0
0
0
0
0
0
0
0
333 700
70 516
Other Liabilities
84 412
94 020
97 995
91 194
156 772
601
401
723
723
723
Total Liabilities
545 309
N/A
552 668
+1%
532 609
-4%
226 559
-57%
755 934
+234%
539 448
-29%
252 699
-53%
268 033
+6%
1 267 687
+373%
1 344 234
+6%
Equity
Common Stock
80 000
80 000
80 000
159 997
159 997
199 995
239 993
239 993
239 993
239 993
Retained Earnings
2 288
1 335
12 313
46 746
57 869
42 202
58 156
69 198
79 824
164 395
Additional Paid In Capital
22 180
22 180
22 180
2 180
2 180
2 180
2 180
2 180
2 180
2 180
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
48 194
50 367
50 367
2 367
7 041
8 411
9 812
9 812
9 812
9 812
Total Equity
152 661
N/A
151 211
-1%
164 860
+9%
211 289
+28%
227 086
+7%
252 787
+11%
310 140
+23%
321 183
+4%
331 809
+3%
416 379
+25%
Total Liabilities & Equity
697 970
N/A
703 879
+1%
697 469
-1%
437 849
-37%
983 021
+125%
792 235
-19%
562 839
-29%
589 215
+5%
1 599 495
+171%
1 760 613
+10%
Shares Outstanding
Common Shares Outstanding
26
26
26
24
24
24
24
24
24
24