Watchlist Manager

Watchlist

Price: 13 500 VND 1.12%

Market Cap: ₫993.7B

S	SMC Trading Investment JSC VN:SMC	VN
	Renault SA PAR:RNO	FR
A	Ascent Solar Technologies Inc NASDAQ:ASTI	US
	Zhongliang Holdings Group Company Ltd HKEX:2772	CN
	LS Electric Co Ltd KRX:010120	KR
	BYGGFAKTA GROUP Nordic HoldCo AB STO:BFG	SE
O	Opal Balance Investments Ltd TASE:OPAL	IL
	Synlait Milk Ltd NZX:SML	NZ
	Doosan Bobcat Inc KRX:241560	KR

Balance Sheet

Currency: VND

	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	3 893	23 025	22 115	58 123	180 889	64 398	142 769	236 433	196 944	302 958	458 543	94 869	265 900	398 426	190 346	596 391	1 183 353	624 568	813 933	669 711	143 282	135 321
Cash	3 893	23 025	22 115	58 123	180 889	45 477	95 591	233 127	91 944	135 705	170 818	79 869	156 854	298 611	190 346	386 391	456 353	276 568	230 150	127 211	45 782	121 321
Cash Equivalents	0	0	0	0	0	18 921	47 178	3 306	105 000	167 253	287 725	15 000	109 046	99 815	0	210 000	727 000	348 000	583 783	542 500	97 500	14 000
Short-Term Investments	0	10 019	22 845	35 924	10 724	56 787	56 672	8 130	18 883	24 690	604 495	764 212	778 945	83 300	238 500	274 460	557 363	703 806	686 686	488 551	505 000	491 810
Total Receivables	127 181	133 385	220 264	211 073	210 722	713 478	956 678	1 192 919	1 052 720	996 545	1 138 268	943 803	1 260 194	1 691 044	1 948 874	1 661 798	1 682 069	2 773 743	2 977 575	1 889 893	1 707 609	1 614 474
Accounts Receivables	92 213	131 211	216 489	206 121	208 914	692 507	895 411	1 170 593	1 018 008	925 843	964 055	770 097	1 084 185	1 420 061	1 523 298	1 307 378	1 292 654	2 430 942	2 654 955	1 445 945	1 422 099	1 311 196
Other Receivables	34 968	2 174	3 775	4 952	1 808	20 971	61 267	22 326	34 712	70 702	174 213	173 706	176 009	270 983	425 576	354 420	389 415	342 801	322 620	443 948	285 511	303 277
Inventory	20 968	27 824	53 183	89 406	97 728	338 865	855 821	423 087	372 737	1 157 610	1 159 804	490 586	1 437 003	1 671 880	1 418 880	1 204 021	1 803 931	2 544 488	1 564 777	841 378	627 737	407 167
Other Current Assets	413	49 765	67 845	79 480	49 097	91 349	73 117	186 622	81 740	24 144	202 219	22 934	209 976	181 618	74 235	82 904	289 767	374 578	229 922	92 337	103 031	41 154
Total Current Assets	152 455	244 017	386 252	474 007	549 159	1 264 877	2 085 059	2 047 190	1 723 025	2 505 947	3 563 329	2 316 403	3 952 019	4 026 268	3 870 835	3 819 574	5 516 483	7 021 183	6 272 893	3 981 870	3 086 659	2 689 926
PP&E Net	1 370	1 267	7 505	37 094	86 228	149 924	230 231	200 228	246 133	332 682	315 677	453 194	463 681	580 474	777 384	721 152	666 475	1 180 533	1 174 803	1 362 917	1 103 115	1 078 870
PP&E Gross	1 370	1 267	7 505	37 094	86 228	149 924	230 231	200 228	246 133	332 682	315 677	453 194	463 681	580 474	777 384	721 152	666 475	1 180 533	1 174 803	1 362 917	1 103 115	1 078 870
Accumulated Depreciation	888	1 407	1 767	4 886	19 958	33 316	54 972	92 004	131 959	176 513	219 878	228 382	283 558	346 116	401 504	464 323	554 352	648 829	779 395	870 871	885 408	477 973
Intangible Assets	0	0	106	2 330	36 157	54 898	55 889	55 244	54 619	42 213	40 369	39 803	39 236	139 677	139 709	138 404	138 835	138 318	139 349	138 469	103 783	103 253
Goodwill	0	0	0	0	10 068	9 036	8 003	6 970	5 938	5 262	4 140	3 018	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	12 573	6 226	5 013	3 419	12 844	5 923	7 261	30 661	40 560	35 615	34 437	148 079
Long-Term Investments	0	0	3 181	53 631	65 682	80 089	80 275	58 576	92 896	92 886	79 683	117 138	99 091	212 320	210 955	295 829	284 736	335 873	308 497	277 544	224 207	224 617
Other Long-Term Assets	0	0	0	1 913	3 966	4 299	5 184	7 054	17 678	88 982	87 307	91 188	91 680	92 559	71 460	95 427	107 457	299 210	392 991	382 276	225 982	208 836
Other Assets	0	0	0	0	10 068	9 036	8 003	6 970	5 938	5 262	4 140	3 018	0	0	0	0	0	0	0	0	0	0
Total Assets	153 825 N/A	245 284 +59%	397 044 +62%	568 976 +43%	751 261 +32%	1 563 124 +108%	2 464 640 +58%	2 375 262 -4%	2 140 288 -10%	3 067 973 +43%	4 103 079 +34%	3 026 970 -26%	4 650 720 +54%	5 054 717 +9%	5 083 187 +1%	5 076 309 0%	6 721 247 +32%	9 005 779 +34%	8 329 094 -8%	6 178 691 -26%	4 778 183 -23%	4 453 581 -7%
Liabilities
Accounts Payable	90 471	129 912	173 834	191 395	292 815	514 135	740 485	921 772	669 474	1 225 845	709 988	691 697	1 007 170	1 628 528	1 508 400	1 511 847	2 025 977	2 122 820	2 676 425	2 009 779	1 420 522	1 196 997
Accrued Liabilities	155	267	480	4 693	2 763	8 258	10 904	15 034	14 663	9 042	10 596	9 363	25 434	33 650	9 806	25 920	89 901	142 053	33 909	36 177	15 053	14 536
Short-Term Debt	28 576	64 199	107 288	145 375	105 818	493 248	865 142	705 484	696 565	1 094 450	0	0	0	0	2 077 953	2 041 320	2 570 338	3 088 214	2 913 797	2 390 747	2 094 626	1 834 546
Current Portion of Long-Term Debt	0	0	0	5 034	7 083	8 198	8 954	12 537	0	0	2 671 513	1 782 471	2 626 801	1 847 182	42 630	39 502	38 715	55 451	90 305	294 723	78 856	65 574
Other Current Liabilities	8 147	9 025	5 559	9 481	52 793	192 769	222 690	101 377	25 374	13 125	25 595	39 326	150 887	257 186	48 877	53 475	358 363	711 956	278 028	275 579	100 229	156 040
Total Current Liabilities	127 350	203 402	287 161	355 977	461 272	1 216 608	1 848 176	1 756 203	1 406 076	2 342 462	3 417 693	2 522 857	3 810 292	3 766 546	3 687 667	3 672 064	5 083 294	6 120 493	5 992 465	5 007 005	3 709 284	3 267 694
Long-Term Debt	0	0	7 928	16 481	28 661	33 540	68 783	43 050	73 669	152 646	118 454	109 316	85 636	74 563	98 893	70 204	48 728	152 433	571 370	331 830	217 074	149 079
Deferred Income Tax	0	0	0	0	0	0	0	0	0	178	0	0	0	803	0	0	4 303	4 452	41 770	41 770	41 770	41 770
Minority Interest	0	0	0	0	1 959	2 599	3 140	4 440	5 194	3 853	4 418	26 350	54 685	60 848	45 221	53 210	63 236	90 287	17 444	22 566	39 732	22 104
Other Liabilities	0	27	32	51	83	1 204	1 359	756	71 443	211	0	3 579	3 835	2 935	2 034	1 134	631	309 524	421	315	210	119
Total Liabilities	127 350 N/A	203 429 +60%	295 121 +45%	372 509 +26%	491 975 +32%	1 253 951 +155%	1 921 458 +53%	1 804 449 -6%	1 556 382 -14%	2 499 349 +61%	3 540 564 +42%	2 662 101 -25%	3 954 447 +49%	3 905 695 -1%	3 833 816 -2%	3 796 612 -1%	5 200 192 +37%	6 677 188 +28%	6 623 469 -1%	5 358 355 -19%	3 928 607 -27%	3 436 558 -13%
Equity
Common Stock	25 000	37 500	60 000	99 973	109 968	146 595	246 001	295 184	295 184	295 184	295 184	295 184	295 184	420 060	549 984	609 947	609 947	609 947	736 786	736 786	736 786	736 786
Retained Earnings	769	36	20 297	34 322	71 422	64 533	78 859	37 825	44 595	19 026	12 917	184 729	144 499	289 834	162 715	105 928	273 500	1 081 036	343 602	168 865	139 625	27 822
Additional Paid In Capital	129	128	18 171	59 925	59 925	59 925	153 532	153 532	153 532	153 532	153 532	153 532	153 532	253 183	251 182	253 133	253 133	253 133	253 133	253 133	253 133	253 133
Treasury Stock	0	0	0	100	142	142	142	142	142	142	142	142	142	142	0	474	718	718	718	718	718	718
Other Equity	577	4 191	3 455	2 348	18 114	38 263	64 933	84 415	90 738	101 025	101 025	101 025	103 201	186 089	285 491	311 164	385 193	385 193	372 822	0	0	0
Total Equity	26 475 N/A	41 854 +58%	101 923 +144%	196 467 +93%	259 286 +32%	309 173 +19%	543 183 +76%	570 813 +5%	583 906 +2%	568 624 -3%	562 514 -1%	364 868 -35%	696 272 +91%	1 149 022 +65%	1 249 372 +9%	1 279 698 +2%	1 521 055 +19%	2 328 591 +53%	1 705 625 -27%	820 336 -52%	849 576 +4%	1 017 023 +20%
Total Liabilities & Equity	153 825 N/A	245 284 +59%	397 044 +62%	568 976 +43%	751 261 +32%	1 563 124 +108%	2 464 640 +58%	2 375 262 -4%	2 140 288 -10%	3 067 973 +43%	4 103 079 +34%	3 026 970 -26%	4 650 720 +54%	5 054 717 +9%	5 083 187 +1%	5 076 309 0%	6 721 247 +32%	9 005 779 +34%	8 329 094 -8%	6 178 691 -26%	4 778 183 -23%	4 453 581 -7%
Shares Outstanding
Common Shares Outstanding	27	27	27	33	33	33	51	51	51	51	51	51	51	72	73	73	73	73	74	74	74	74

Income Statement Balance Sheet Cash Flow Statement

SMC Trading Investment JSC
VN:SMC

Balance Sheet

Balance Sheet Decomposition
SMC Trading Investment JSC

Balance Sheet
SMC Trading Investment JSC

See Also

Company

Help

Tools

Stocks

SMC Trading Investment JSC VN:SMC

Balance Sheet

Balance Sheet Decomposition SMC Trading Investment JSC

Balance Sheet SMC Trading Investment JSC

See Also

Company

Help

Tools

Stocks

SMC Trading Investment JSC
VN:SMC

Balance Sheet Decomposition
SMC Trading Investment JSC

Balance Sheet
SMC Trading Investment JSC