S
South Books and Educational Equipment JSC
VN:SMN
South Books and Educational Equipment JSC
VN:SMN
Price:
9 600
VND
-1.03%
Market Cap:
₫42.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
South Books and Educational Equipment JSC
VN:SMN
|
VN |
|
Adastria Co Ltd
TSE:2685
|
JP |
|
C
|
Coupa Software Inc
F:2C0
|
US |
|
Tethys Oil AB
STO:TETY
|
SE |
|
V
|
Venus Pipes & Tubes Ltd
NSE:VENUSPIPES
|
IN |
|
W
|
Wuhan Hvsen Biotechnology Co Ltd
SZSE:300871
|
CN |
|
G
|
Global Petroleum Ltd
LSE:GBP
|
AU |
|
Litian Pictures Holdings Ltd
HKEX:9958
|
CN |
|
Z
|
Zwahlen et Mayr SA
SIX:ZWM
|
CH |
Income Statement
Earnings Waterfall
South Books and Educational Equipment JSC
South Books and Educational Equipment JSC
Income Statement
South Books and Educational Equipment JSC
South Books and Educational Equipment JSC
Currency: VND
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
269
|
345
|
345
|
0
|
0
|
0
|
0
|
0
|
46
|
0
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
430
|
436
|
0
|
987
|
0
|
572
|
0
|
665
|
999
|
1 065
|
0
|
798
|
869
|
804
|
0
|
0
|
0
|
0
|
|
| Revenue |
337 716
N/A
|
331 760
-2%
|
326 584
-2%
|
325 810
0%
|
358 405
+10%
|
352 996
-2%
|
370 266
+5%
|
367 516
-1%
|
357 256
-3%
|
380 855
+7%
|
382 541
+0%
|
469 015
+23%
|
400 198
-15%
|
412 403
+3%
|
413 765
+0%
|
459 882
+11%
|
610 939
+33%
|
609 892
0%
|
488 249
-20%
|
473 290
-3%
|
336 464
-29%
|
456 687
+36%
|
468 660
+3%
|
477 413
+2%
|
557 282
+17%
|
443 710
-20%
|
467 515
+5%
|
471 380
+1%
|
465 181
-1%
|
772 748
+66%
|
500 282
-35%
|
765 878
+53%
|
701 364
-8%
|
462 029
-34%
|
447 844
-3%
|
437 367
-2%
|
477 699
+9%
|
477 369
0%
|
464 084
-3%
|
478 840
+3%
|
418 629
-13%
|
343 101
-18%
|
333 336
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(301 107)
|
(294 795)
|
(291 093)
|
(289 624)
|
(323 097)
|
(314 714)
|
(323 890)
|
(320 987)
|
(309 646)
|
(328 545)
|
(332 440)
|
(413 602)
|
(342 444)
|
(354 244)
|
(355 723)
|
(383 556)
|
(526 415)
|
(528 440)
|
(430 442)
|
(419 135)
|
(295 109)
|
(403 067)
|
(410 476)
|
(417 371)
|
(486 653)
|
(388 302)
|
(405 116)
|
(407 976)
|
(398 400)
|
(666 517)
|
(424 694)
|
(656 283)
|
(599 894)
|
(387 137)
|
(379 023)
|
(370 895)
|
(405 754)
|
(408 899)
|
(398 013)
|
(409 690)
|
(355 236)
|
(286 322)
|
(289 148)
|
|
| Gross Profit |
36 608
N/A
|
36 964
+1%
|
35 492
-4%
|
36 185
+2%
|
35 308
-2%
|
38 283
+8%
|
46 375
+21%
|
46 530
+0%
|
47 611
+2%
|
52 310
+10%
|
50 101
-4%
|
55 413
+11%
|
57 754
+4%
|
58 159
+1%
|
58 042
0%
|
76 326
+32%
|
84 525
+11%
|
81 451
-4%
|
57 807
-29%
|
54 155
-6%
|
41 355
-24%
|
53 620
+30%
|
58 185
+9%
|
60 042
+3%
|
70 628
+18%
|
55 408
-22%
|
62 398
+13%
|
63 405
+2%
|
66 781
+5%
|
106 231
+59%
|
75 588
-29%
|
109 596
+45%
|
101 470
-7%
|
74 892
-26%
|
68 821
-8%
|
66 472
-3%
|
71 945
+8%
|
68 469
-5%
|
66 070
-4%
|
69 150
+5%
|
63 393
-8%
|
56 779
-10%
|
44 188
-22%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(30 648)
|
(30 730)
|
(28 325)
|
(28 725)
|
(28 729)
|
(30 597)
|
(36 068)
|
(36 206)
|
(37 836)
|
(40 789)
|
(39 774)
|
(42 925)
|
(44 361)
|
(46 302)
|
(46 611)
|
(62 182)
|
(67 118)
|
(63 693)
|
(46 877)
|
(45 088)
|
(36 188)
|
(45 648)
|
(46 088)
|
(46 619)
|
(55 594)
|
(44 001)
|
(49 682)
|
(50 277)
|
(54 026)
|
(86 472)
|
(62 390)
|
(90 493)
|
(83 319)
|
(59 892)
|
(60 050)
|
(58 489)
|
(63 844)
|
(60 877)
|
(57 697)
|
(59 485)
|
(55 561)
|
(53 427)
|
(40 654)
|
|
| Selling, General & Administrative |
(30 646)
|
(30 729)
|
(28 325)
|
(28 725)
|
(28 645)
|
(30 513)
|
(36 068)
|
(36 123)
|
(37 839)
|
(40 791)
|
(39 774)
|
(42 926)
|
(44 140)
|
(46 081)
|
(46 611)
|
(61 961)
|
(67 118)
|
(63 693)
|
(46 521)
|
(45 088)
|
(36 188)
|
(45 648)
|
(45 592)
|
(46 619)
|
(55 594)
|
(44 001)
|
(48 818)
|
(50 277)
|
(54 026)
|
(86 472)
|
(61 611)
|
(90 493)
|
(83 319)
|
(59 697)
|
(59 269)
|
(58 294)
|
(63 649)
|
(60 678)
|
(56 911)
|
(59 092)
|
(55 168)
|
(53 043)
|
(39 921)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(357)
|
0
|
0
|
0
|
(496)
|
0
|
0
|
0
|
(864)
|
0
|
0
|
0
|
(779)
|
0
|
0
|
(195)
|
(781)
|
0
|
0
|
(394)
|
(786)
|
0
|
(750)
|
(741)
|
(734)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(84)
|
(84)
|
0
|
(83)
|
3
|
0
|
0
|
0
|
(221)
|
(221)
|
0
|
(221)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(195)
|
(195)
|
196
|
0
|
(393)
|
357
|
357
|
0
|
|
| Operating Income |
5 961
N/A
|
6 234
+5%
|
7 167
+15%
|
7 460
+4%
|
6 578
-12%
|
7 685
+17%
|
10 307
+34%
|
10 322
+0%
|
9 772
-5%
|
11 519
+18%
|
10 327
-10%
|
12 487
+21%
|
13 393
+7%
|
11 857
-11%
|
11 431
-4%
|
14 145
+24%
|
17 407
+23%
|
17 758
+2%
|
10 930
-38%
|
9 067
-17%
|
5 166
-43%
|
7 972
+54%
|
12 096
+52%
|
13 423
+11%
|
15 034
+12%
|
11 407
-24%
|
12 717
+11%
|
13 128
+3%
|
12 755
-3%
|
19 759
+55%
|
13 199
-33%
|
19 103
+45%
|
18 150
-5%
|
14 999
-17%
|
8 771
-42%
|
7 983
-9%
|
8 101
+1%
|
7 593
-6%
|
8 374
+10%
|
9 664
+15%
|
7 832
-19%
|
3 352
-57%
|
3 533
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 620
|
1 438
|
1 073
|
844
|
1 911
|
972
|
174
|
150
|
133
|
(110)
|
(276)
|
(276)
|
(625)
|
793
|
45
|
454
|
27
|
(277)
|
1 284
|
1 154
|
2 083
|
1 182
|
(68)
|
173
|
65
|
778
|
1 742
|
1 616
|
1 018
|
1 011
|
2 314
|
2 154
|
1 874
|
278
|
3 710
|
3 583
|
3 710
|
5 032
|
3 513
|
3 551
|
4 188
|
4 986
|
700
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(661)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
8
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
345
|
345
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2 028
|
2 579
|
976
|
942
|
1 041
|
1 277
|
869
|
1 063
|
1 348
|
684
|
1 059
|
1 060
|
474
|
751
|
566
|
1 040
|
911
|
537
|
114
|
66
|
160
|
792
|
(34)
|
(341)
|
(381)
|
(1 427)
|
(68)
|
(38)
|
495
|
739
|
(211)
|
185
|
(131)
|
(358)
|
935
|
721
|
953
|
1 073
|
804
|
729
|
473
|
629
|
427
|
|
| Pre-Tax Income |
10 608
N/A
|
10 250
-3%
|
9 224
-10%
|
9 245
+0%
|
9 530
+3%
|
9 934
+4%
|
11 516
+16%
|
11 535
+0%
|
11 253
-2%
|
12 093
+7%
|
11 109
-8%
|
13 270
+19%
|
13 240
0%
|
13 400
+1%
|
12 127
-9%
|
15 638
+29%
|
18 345
+17%
|
18 019
-2%
|
12 328
-32%
|
10 287
-17%
|
7 409
-28%
|
10 292
+39%
|
11 678
+13%
|
13 256
+14%
|
14 719
+11%
|
10 758
-27%
|
14 391
+34%
|
14 706
+2%
|
14 267
-3%
|
21 509
+51%
|
15 225
-29%
|
21 441
+41%
|
19 893
-7%
|
14 919
-25%
|
13 252
-11%
|
12 287
-7%
|
12 765
+4%
|
13 698
+7%
|
12 690
-7%
|
13 945
+10%
|
12 493
-10%
|
8 966
-28%
|
4 661
-48%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 470)
|
(2 409)
|
(2 030)
|
(2 030)
|
(2 156)
|
(2 105)
|
(2 540)
|
0
|
(2 258)
|
(2 447)
|
(2 217)
|
(2 546)
|
(2 627)
|
(2 680)
|
(2 495)
|
(3 245)
|
(3 794)
|
(3 704)
|
(2 683)
|
(2 660)
|
(1 725)
|
(2 279)
|
(2 459)
|
(2 459)
|
(3 028)
|
(2 238)
|
(2 879)
|
(2 944)
|
(3 148)
|
(4 869)
|
(3 444)
|
(4 906)
|
(4 363)
|
(3 481)
|
(3 713)
|
(3 713)
|
(3 700)
|
(3 527)
|
(3 439)
|
(3 453)
|
(3 350)
|
(2 682)
|
(1 186)
|
|
| Income from Continuing Operations |
8 137
|
7 841
|
7 194
|
7 215
|
7 374
|
7 829
|
8 976
|
8 995
|
8 994
|
9 645
|
8 892
|
10 724
|
10 614
|
10 721
|
9 632
|
12 393
|
14 551
|
14 314
|
9 645
|
7 627
|
5 685
|
8 013
|
9 220
|
10 797
|
11 691
|
8 520
|
11 512
|
11 763
|
11 119
|
16 640
|
11 781
|
16 535
|
15 531
|
11 438
|
9 540
|
8 574
|
9 064
|
10 171
|
9 251
|
10 492
|
9 143
|
6 284
|
3 475
|
|
| Net Income (Common) |
6 514
N/A
|
6 855
+5%
|
6 115
-11%
|
6 136
+0%
|
4 471
-27%
|
5 251
+17%
|
7 260
+38%
|
7 280
+0%
|
7 276
0%
|
8 439
+16%
|
7 113
-16%
|
8 946
+26%
|
8 491
-5%
|
8 767
+3%
|
7 705
-12%
|
10 467
+36%
|
12 438
+19%
|
12 201
-2%
|
7 716
-37%
|
5 698
-26%
|
4 548
-20%
|
6 876
+51%
|
7 376
+7%
|
8 953
+21%
|
9 352
+4%
|
6 181
-34%
|
7 483
+21%
|
7 733
+3%
|
6 436
-17%
|
11 958
+86%
|
7 657
-36%
|
10 704
+40%
|
11 408
+7%
|
7 315
-36%
|
6 201
-15%
|
5 236
-16%
|
4 579
-13%
|
5 686
+24%
|
6 013
+6%
|
7 254
+21%
|
5 943
-18%
|
3 084
-48%
|
2 259
-27%
|
|
| EPS (Diluted) |
1 628.5
N/A
|
1 713.75
+5%
|
1 394.49
-19%
|
1 534
+10%
|
1 117.75
-27%
|
1 312.75
+17%
|
1 655.74
+26%
|
1 820
+10%
|
1 819
0%
|
2 109.75
+16%
|
1 622.21
-23%
|
2 236.5
+38%
|
2 122.75
-5%
|
2 191.75
+3%
|
1 757.2
-20%
|
2 386.97
+36%
|
2 836.47
+19%
|
2 782.51
-2%
|
1 759.61
-37%
|
1 299.43
-26%
|
1 035.67
-20%
|
1 568.01
+51%
|
1 682.02
+7%
|
2 041.72
+21%
|
2 132.82
+4%
|
1 409.68
-34%
|
1 706.47
+21%
|
1 763.57
+3%
|
1 467.73
-17%
|
2 726.91
+86%
|
1 746.29
-36%
|
2 440.99
+40%
|
2 594.82
+6%
|
1 663.89
-36%
|
1 411.86
-15%
|
1 193.97
-15%
|
1 034.87
-13%
|
1 290.78
+25%
|
1 365.06
+6%
|
1 654.37
+21%
|
1 343.03
-19%
|
700.08
-48%
|
512.8
-27%
|
|
Switch to:
Switch to:
See Also
Discover More
