Watchlist Manager

Watchlist

Price: 28 850 VND 0.52% Market Closed

Market Cap: ₫71.9T

S	SSI Securities Corp VN:SSI	VN
	Sho-Bond Holdings Co Ltd TSE:1414	JP
Y	Yamato Corp TSE:1967	JP
J	Job Solution Sweden Holding AB (publ) STO:JOBS	SE
C	Carlson Investments SA WSE:CAI	PL
M	Megawide Construction Corp XPHS:MWIDE	PH
	Mrs. Bectors Food Specialities Ltd NSE:BECTORFOOD	IN
	Xinyi Electric Storage Holdings Ltd HKEX:8328	HK
S	Shandong Bohui Paper Industry Co Ltd SSE:600966	CN
L	Lopez Holdings Corp XPHS:LPZ	PH

Income Statement

Currency: VND

	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20 505	46 605	77 501	125 206	161 811	202 318	247 219	269 222	288 440	297 711	308 281	343 581	383 308	436 223	487 492	536 541	585 464	660 593	735 817	804 177	862 056	865 527	836 344	829 431	828 583	850 781	956 385	1 029 859	1 071 739	1 120 895	1 069 015	1 030 650	1 158 697	1 308 196	1 427 607	1 570 439	1 561 580	1 484 759	1 493 458	1 505 765	1 588 277	0	0	0
Revenue	1 268 766 N/A	1 352 447 +7%	1 158 629 -14%	1 097 564 -5%	1 164 736 +6%	1 382 044 +19%	774 163 -44%	731 958 -5%	849 542 +16%	1 121 526 +32%	1 466 693 +31%	1 649 061 +12%	1 643 481 0%	1 503 367 -9%	1 285 420 -14%	1 149 207 -11%	1 008 199 -12%	848 043 -16%	780 344 -8%	766 075 -2%	738 263 -4%	849 294 +15%	851 599 +0%	799 409 -6%	795 422 0%	726 944 -9%	936 008 +29%	1 250 228 +34%	1 490 981 +19%	1 564 510 +5%	1 420 323 -9%	1 450 064 +2%	1 404 936 -3%	1 547 519 +10%	1 756 341 +13%	1 882 105 +7%	2 237 464 +19%	2 445 730 +9%	2 550 490 +4%	2 596 767 +2%	2 500 679 -4%	2 898 078 +16%	3 378 097 +17%	3 578 782 +6%	3 820 956 +7%	3 672 838 -4%	3 356 891 -9%	3 232 759 -4%	3 209 468 -1%	3 234 978 +1%	3 470 798 +7%	4 027 054 +16%	4 095 679 +2%	4 366 801 +7%	4 927 303 +13%	5 366 049 +9%	6 194 586 +15%	7 443 182 +20%	7 945 162 +7%	7 808 058 -2%	7 407 937 -5%	6 335 823 -14%	5 817 679 -8%	5 868 575 +1%	6 461 847 +10%	7 157 693 +11%	7 641 100 +7%	8 268 163 +8%	8 355 061 +1%	8 529 280 +2%	8 710 988 +2%	9 396 979 +8%	11 545 511 +23%	12 930 737 +12%
Gross Profit
Cost of Revenue	(255 468)	(392 278)	(591 567)	(857 619)	(767 270)	(1 072 330)	(534 489)	(171 033)	(205 250)	(233 474)	(260 341)	(455 514)	(559 070)	(592 326)	(779 961)	(825 308)	(816 131)	(656 774)	(381 266)	(364 786)	(378 103)	(454 524)	(578 575)	(485 322)	(459 842)	(464 594)	(449 844)	(445 181)	(486 334)	(508 714)	(466 249)	(445 438)	(380 327)	(321 554)	(343 743)	(367 173)	(398 851)	(442 359)	(469 919)	(534 451)	(574 726)	(700 264)	(835 177)	(944 445)	(994 996)	(988 380)	(910 040)	(817 823)	(796 185)	(776 873)	(784 102)	(804 299)	(825 366)	(884 866)	(1 023 629)	(1 254 330)	(1 483 614)	(1 854 759)	(2 028 171)	(2 008 755)	(1 963 391)	(1 745 110)	(1 570 975)	(1 577 787)	(1 682 260)	(1 752 565)	(1 862 383)	(1 897 703)	(1 800 213)	(1 794 760)	(1 686 857)	(1 675 214)	(1 915 866)	(2 063 077)
Gross Profit	1 013 299 N/A	960 169 -5%	567 063 -41%	239 946 -58%	397 466 +66%	309 714 -22%	239 674 -23%	560 925 +134%	644 292 +15%	888 052 +38%	1 206 351 +36%	1 193 546 -1%	1 084 409 -9%	911 041 -16%	505 458 -45%	323 897 -36%	192 067 -41%	191 269 0%	399 077 +109%	401 289 +1%	360 161 -10%	394 770 +10%	273 024 -31%	314 087 +15%	335 580 +7%	262 350 -22%	486 166 +85%	805 048 +66%	1 004 646 +25%	1 055 796 +5%	954 072 -10%	1 004 625 +5%	1 024 609 +2%	1 225 965 +20%	1 412 598 +15%	1 514 932 +7%	1 838 613 +21%	2 003 371 +9%	2 080 570 +4%	2 062 316 -1%	1 925 953 -7%	2 197 814 +14%	2 542 921 +16%	2 634 338 +4%	2 825 960 +7%	2 684 458 -5%	2 446 851 -9%	2 414 935 -1%	2 413 283 0%	2 458 105 +2%	2 686 696 +9%	3 222 755 +20%	3 270 313 +1%	3 481 935 +6%	3 903 673 +12%	4 111 720 +5%	4 710 972 +15%	5 588 423 +19%	5 916 991 +6%	5 799 303 -2%	5 444 547 -6%	4 590 713 -16%	4 246 703 -7%	4 290 788 +1%	4 779 587 +11%	5 405 128 +13%	5 778 718 +7%	6 370 460 +10%	6 554 848 +3%	6 734 519 +3%	7 024 130 +4%	7 721 765 +10%	9 629 645 +25%	10 867 659 +13%
Operating Income
Operating Expenses	(1 097)	(1 097)	(841)	(1 941)	(3 901)	(762)	(5 505)	(5 972)	(6 280)	(6 262)	(16 182)	(16 389)	(15 915)	(11 145)	(9 798)	(16 506)	(16 248)	(27 939)	(27 453)	(21 771)	(28 066)	(17 992)	(18 512)	(18 707)	(13 011)	(12 022)	(12 548)	(12 797)	(12 961)	(14 760)	(185 895)	(168 198)	(147 660)	(133 916)	(139 104)	(171 114)	(174 495)	(318 447)	(237 594)	(211 598)	(226 464)	(117 220)	(244 653)	(237 162)	(230 921)	(219 037)	(191 074)	(213 932)	(217 723)	(219 573)	(233 127)	(277 309)	(295 629)	(279 855)	(259 607)	(237 151)	(240 194)	(268 750)	(299 467)	(306 535)	(339 475)	(555 529)	(577 295)	(589 738)	(568 689)	(315 712)	(388 957)	(394 883)	(375 760)	(264 499)	(347 325)	(306 550)	(257 845)	(141 585)
Selling, General & Administrative	(1 098)	(1 097)	0	(1 941)	(3 902)	(762)	(5 506)	(5 787)	(5 693)	(5 405)	(8 940)	(9 333)	(9 021)	(10 191)	(8 760)	(15 468)	(15 365)	(27 604)	(27 117)	(21 435)	(27 814)	(17 657)	(18 260)	(18 539)	(12 760)	(11 688)	(12 344)	(12 303)	(12 343)	(13 936)	(37 505)	(68 210)	(97 719)	(126 811)	(134 510)	(138 605)	(140 713)	(135 189)	(138 437)	(143 692)	(141 665)	(161 809)	(171 032)	(159 067)	(167 273)	(166 173)	(176 554)	(193 330)	(195 560)	(183 588)	(173 022)	(163 663)	(168 752)	(171 943)	(178 470)	(202 851)	(219 943)	(246 898)	(261 742)	(260 348)	(262 082)	(266 219)	(272 324)	(290 460)	(295 545)	(321 227)	(326 416)	(299 906)	(278 174)	(257 220)	(227 465)	(235 480)	(239 004)	(219 051)
Depreciation & Amortization	0	0	0	0	0	0	0	(186)	(587)	(857)	(7 242)	0	(6 894)	(954)	(1 039)	0	(884)	(334)	(335)	0	0	(334)	(251)	0	(335)	(334)	(290)	(496)	(618)	(823)	(2 572)	0	0	(7 105)	(1 531)	(2 861)	(4 134)	(5 404)	(5 285)	(5 027)	(5 255)	(6 220)	(5 773)	(6 345)	(7 278)	(7 511)	(9 005)	(9 700)	(9 608)	(9 650)	(9 781)	(10 346)	(11 527)	(12 213)	(13 669)	(14 748)	(15 940)	(18 111)	(20 616)	(24 036)	(27 391)	(30 170)	(33 493)	(35 933)	(37 328)	(40 480)	(41 924)	(43 360)	(45 194)	(44 530)	(44 304)	(43 604)	(42 499)	(41 534)
Other Operating Expenses	0	0	(841)	0	0	0	0	0	0	0	0	(7 056)	0	0	0	(1 038)	0	0	0	(336)	(252)	0	0	(168)	84	0	86	0	0	0	(145 818)	(99 988)	(49 941)	0	(3 063)	(29 648)	(29 648)	(177 853)	(93 872)	(62 880)	(79 544)	50 808	(67 848)	(71 749)	(56 370)	(45 353)	(5 515)	(10 902)	(12 555)	(26 334)	(50 324)	(103 301)	(115 350)	(95 699)	(67 469)	(19 552)	(4 311)	(3 740)	(17 109)	(22 152)	(50 002)	(259 139)	(271 478)	(263 345)	(235 815)	45 996	(20 618)	(51 617)	(52 391)	37 251	(75 556)	(27 466)	23 658	118 999
Operating Income	1 012 202 N/A	959 072 -5%	566 222 -41%	238 005 -58%	393 565 +65%	308 952 -21%	234 169 -24%	554 953 +137%	638 013 +15%	881 790 +38%	1 190 171 +35%	1 177 159 -1%	1 068 496 -9%	899 896 -16%	495 661 -45%	307 393 -38%	175 821 -43%	163 330 -7%	371 627 +128%	379 520 +2%	332 096 -12%	376 778 +13%	254 514 -32%	295 382 +16%	322 571 +9%	250 327 -22%	473 617 +89%	792 251 +67%	991 686 +25%	1 041 036 +5%	768 179 -26%	836 428 +9%	876 950 +5%	1 092 048 +25%	1 273 495 +17%	1 343 818 +6%	1 664 116 +24%	1 684 924 +1%	1 842 974 +9%	1 850 716 +0%	1 699 488 -8%	2 080 593 +22%	2 298 267 +10%	2 397 176 +4%	2 595 040 +8%	2 465 421 -5%	2 255 778 -9%	2 201 004 -2%	2 195 560 0%	2 238 533 +2%	2 453 569 +10%	2 945 446 +20%	2 974 685 +1%	3 202 079 +8%	3 644 067 +14%	3 874 569 +6%	4 470 778 +15%	5 319 673 +19%	5 617 525 +6%	5 492 768 -2%	5 105 071 -7%	4 035 185 -21%	3 669 408 -9%	3 701 050 +1%	4 210 898 +14%	5 089 416 +21%	5 389 760 +6%	5 975 577 +11%	6 179 088 +3%	6 470 020 +5%	6 676 806 +3%	7 415 215 +11%	9 371 800 +26%	10 726 074 +14%
Pre-Tax Income
Interest Income Expense	0	2 132	6 779	(41 558)	(10 007)	(34 065)	(51 365)	24 369	29 129	73 888	89 374	55 164	(7 923)	2 736	(52 156)	(51 962)	(24 616)	(36 599)	58 479	94 308	110 548	106 060	134 424	134 692	129 305	114 391	(4 346)	(26 306)	(24 046)	14 267	19 710	15 518	(56 143)	(42 782)	(146 669)	(275 587)	(337 772)	(543 363)	(568 595)	(550 516)	(602 485)	(688 279)	(815 186)	(907 044)	(880 109)	(898 392)	(898 547)	(957 969)	(1 090 832)	(1 139 916)	(1 593 266)	(1 697 458)	(1 637 485)	(1 649 622)	(1 568 737)	(1 717 279)	(1 996 037)	(2 067 362)	(2 011 417)	(2 098 582)	(2 032 689)	(1 935 529)	(1 835 510)	(1 681 541)	(1 726 057)	(2 242 340)	(2 217 737)	(2 450 240)	(2 547 704)	(2 926 080)	(3 029 692)	(3 630 028)	(4 737 349)	(5 658 676)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 147	76 359	59 286	95 193	131 697	70 807	41 638	(44 109)	(130 347)	0	0	0	1 502	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	516	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9 640
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	706	0	0	0	0	0	0	0	1 059	0	0	907	1 786	1 785	0	0	1	5	0	10	49	0	0	0	8	8	8	457	10 737	64 797	64 797	64 360	54 144	177	333	340	292	664	522	350	354	(107)	378	532	0	553	53	110	110	89	60	(29)	231	199	(256)	(223)	(623)	(753)	(12)	(12)	128
Total Other Income	297	313	315	164	2 860	2 932	2 950	2 837	91	34	33	141	(525)	(519)	246	317	1 056	(127)	798	3 911	3 814	215	4 520	33 114	33 362	7 633	6 543	(21 108)	(21 519)	2 883	64 858	58 328	44 361	2 981	3 171	203	318	2 494	2 339	2 853	2 613	1 970	2 667	981	1 346	2 039	2 411	4 226	5 920	6 615	6 357	6 278	5 781	4 741	4 433	3 938	113 875	112 212	111 598	113 057	1 650	9 938	10 081	8 501	8 312	1 260	1 345	1 458	1 679	211	1 578	1 072	110	5 808
Pre-Tax Income	1 012 500 N/A	961 518 -5%	573 317 -40%	196 610 -66%	386 416 +97%	277 819 -28%	185 752 -33%	582 158 +213%	667 233 +15%	955 712 +43%	1 279 577 +34%	1 232 463 -4%	1 060 047 -14%	902 819 -15%	443 751 -51%	255 747 -42%	152 259 -40%	126 604 -17%	430 903 +240%	477 738 +11%	446 458 -7%	487 259 +9%	469 816 -4%	522 473 +11%	581 337 +11%	505 834 -13%	548 406 +8%	786 475 +43%	902 012 +15%	927 840 +3%	852 752 -8%	910 274 +7%	865 178 -5%	1 053 798 +22%	1 129 997 +7%	1 068 434 -5%	1 326 662 +24%	1 144 063 -14%	1 276 728 +12%	1 303 063 +2%	1 100 075 -16%	1 405 021 +28%	1 550 546 +10%	1 555 911 +0%	1 780 637 +14%	1 623 213 -9%	1 359 819 -16%	1 247 594 -8%	1 110 988 -11%	1 105 524 0%	867 323 -22%	1 254 788 +45%	1 343 331 +7%	1 557 553 +16%	2 079 656 +34%	2 161 606 +4%	2 589 147 +20%	3 365 039 +30%	3 718 259 +10%	3 507 295 -6%	3 074 142 -12%	2 109 703 -31%	1 844 067 -13%	2 028 070 +10%	2 493 124 +23%	2 848 567 +14%	3 173 567 +11%	3 526 539 +11%	3 632 841 +3%	3 543 527 -2%	3 647 939 +3%	3 786 247 +4%	4 634 548 +22%	5 082 974 +10%
Net Income
Tax Provision	(117 034)	(97 342)	(59 453)	(28 242)	(40 211)	(27 302)	(19 318)	(69 135)	(114 013)	(151 632)	(235 076)	(239 980)	(222 335)	(213 350)	(126 854)	(86 722)	(45 491)	(43 851)	(61 068)	(43 643)	(49 733)	(21 766)	(29 469)	(55 598)	(66 707)	(88 498)	(116 033)	(168 889)	(190 418)	(183 145)	(170 541)	(182 452)	(180 486)	(213 938)	(211 276)	(190 332)	(228 571)	(199 399)	(229 578)	(238 283)	(183 947)	(243 917)	(268 009)	(275 462)	(338 773)	(320 276)	(273 882)	(243 538)	(215 923)	(198 427)	(149 644)	(234 448)	(248 311)	(301 621)	(408 964)	(422 500)	(511 081)	(669 971)	(740 675)	(699 345)	(612 423)	(412 010)	(349 832)	(387 789)	(479 059)	(554 094)	(617 591)	(689 334)	(711 764)	(698 418)	(723 137)	(742 294)	(908 993)	(976 093)
Income from Continuing Operations	895 465	864 176	513 864	168 369	346 207	250 517	166 435	513 024	553 221	804 080	1 044 502	992 485	837 713	689 469	316 896	169 023	106 766	82 753	369 835	434 095	396 725	465 492	440 347	466 876	514 631	417 336	432 373	617 585	711 593	744 696	682 211	727 823	684 693	839 860	918 723	878 103	1 098 092	944 664	1 047 150	1 064 780	916 128	1 161 105	1 282 537	1 280 449	1 441 864	1 302 937	1 085 938	1 004 056	895 065	907 097	717 680	1 020 340	1 095 020	1 255 932	1 670 692	1 739 106	2 078 066	2 695 068	2 977 584	2 807 951	2 461 719	1 697 693	1 494 235	1 640 281	2 014 065	2 294 473	2 555 976	2 837 205	2 921 077	2 845 109	2 924 802	3 043 953	3 725 555	4 106 881
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	(1 357)	(882)	(960)	(4 641)	(4 039)	(3 624)	(3 647)	82	(396)	(1 193)	(663)	(812)	332	709	416	364	23	135	246	823	1 604	1 706	1 790	1 849	2 110	2 039	2 366	2 505	2 416	748	697	374	485	1 993	1 806	1 732	1 594	2 104	2 324	2 596	2 526	1 441	1 192	1 057	1 133	846	740	1 309	891	1 627	1 726	(3 436)	(2 539)	(1 691)	(2 121)	2 179	1 717	(10 086)	(10 036)	(8 198)	(9 188)	(790)
Net Income (Common)	895 465 N/A	864 176 -3%	513 864 -41%	168 369 -67%	346 207 +106%	250 517 -28%	166 435 -34%	513 024 +208%	553 221 +8%	804 080 +45%	1 044 502 +30%	992 485 -5%	836 356 -16%	688 587 -18%	315 936 -54%	164 382 -48%	102 727 -38%	79 129 -23%	366 188 +363%	434 177 +19%	396 329 -9%	464 299 +17%	439 684 -5%	466 063 +6%	514 962 +10%	418 045 -19%	432 788 +4%	617 949 +43%	711 616 +15%	744 830 +5%	682 457 -8%	728 646 +7%	686 297 -6%	781 933 +14%	860 880 +10%	820 319 -5%	1 040 569 +27%	885 311 -15%	988 123 +12%	966 574 -2%	817 833 -15%	1 082 224 +32%	1 203 605 +11%	1 184 440 -2%	1 345 966 +14%	1 213 585 -10%	996 399 -18%	941 201 -6%	832 072 -12%	845 989 +2%	656 791 -22%	989 038 +51%	1 063 648 +8%	1 173 936 +10%	1 588 448 +35%	1 585 656 0%	1 924 692 +21%	2 512 949 +31%	2 795 358 +11%	2 618 360 -6%	2 271 711 -13%	1 699 320 -25%	1 495 961 -12%	1 715 850 +15%	2 090 531 +22%	2 292 781 +10%	2 553 855 +11%	2 839 384 +11%	2 922 794 +3%	2 704 221 -7%	2 914 766 +8%	3 035 755 +4%	3 716 367 +22%	4 106 090 +10%
EPS (Diluted)	3 109.26 N/A	3 000.61 -3%	1 566.65 -48%	539.64 -66%	1 068.54 +98%	778 -27%	478.26 -39%	1 421.11 +197%	1 503.31 +6%	2 233.55 +49%	2 481 +11%	2 357.44 -5%	1 986.59 -16%	1 651.28 -17%	750.44 -55%	395.14 -47%	245.75 -38%	189.3 -23%	871.87 +361%	941.81 +8%	859.71 -9%	1 108.11 +29%	949.64 -14%	1 216.87 +28%	1 112.22 -9%	902.9 -19%	934.74 +4%	1 298.21 +39%	1 523.8 +17%	1 605.23 +5%	1 452.03 -10%	1 472.01 +1%	1 429.78 -3%	1 429 0%	1 793.5 +26%	1 624.39 -9%	2 123.61 +31%	1 022.86 -52%	2 016.57 +97%	1 972.6 -2%	1 669.04 -15%	1 225.74 -27%	2 407.21 +96%	2 368.88 -2%	2 697.32 +14%	1 264.18 -53%	1 686.98 +33%	1 593.53 -6%	1 411.86 -11%	837.55 -41%	1 092.93 +30%	1 335.64 +22%	1 212.56 -9%	1 258.79 +4%	1 583.59 +26%	1 674.47 +6%	1 621.75 -3%	2 154.33 +33%	2 646.47 +23%	2 836.23 +7%	913.07 -68%	1 047.77 +15%	996.55 -5%	1 151.17 +16%	1 394.48 +21%	1 120.65 -20%	1 368.91 +22%	1 513.65 +11%	1 728 +14%	1 482.15 -14%	1 353.25 -9%	1 409.11 +4%	1 630.63 +16%	2 052.66 +26%

Income Statement Balance Sheet Cash Flow Statement

SSI Securities Corp
VN:SSI

Income Statement

Earnings Waterfall
SSI Securities Corp

Income Statement
SSI Securities Corp

See Also

Company

Help

Tools

Stocks

SSI Securities Corp VN:SSI

Income Statement

Earnings Waterfall SSI Securities Corp

Income Statement SSI Securities Corp

See Also

Company

Help

Tools

Stocks

SSI Securities Corp
VN:SSI

Earnings Waterfall
SSI Securities Corp

Income Statement
SSI Securities Corp