S
South Logistics JSC
VN:STG
South Logistics JSC
VN:STG
Price:
30 350
VND
Market Cap:
₫3T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
South Logistics JSC
VN:STG
|
VN |
|
Hester Biosciences Ltd
NSE:HESTERBIO
|
IN |
|
FJ Next Holdings Co Ltd
TSE:8935
|
JP |
|
GLP J-REIT
TSE:3281
|
JP |
|
Armac Locacao Logistica e Servicos SA
BOVESPA:ARML3
|
BR |
|
Ashapuri Gold Ornament Ltd
BSE:542579
|
IN |
|
Plug Power Inc
NASDAQ:PLUG
|
US |
|
Baidu Inc
NASDAQ:BIDU
|
CN |
|
G
|
G2 Energy Corp
CNSX:GTOO
|
CA |
|
C
|
Curative Biotechnology Inc
OTC:CUBT
|
US |
Income Statement
Earnings Waterfall
South Logistics JSC
South Logistics JSC
Income Statement
South Logistics JSC
South Logistics JSC
Currency: VND
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
15 272
|
15 965
|
16 888
|
16 771
|
17 403
|
17 428
|
16 603
|
15 664
|
15 321
|
13 370
|
12 977
|
12 479
|
14 221
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 886 512
N/A
|
3 035 814
+5%
|
2 960 687
-2%
|
2 797 751
-6%
|
2 639 255
-6%
|
2 287 582
-13%
|
2 055 723
-10%
|
1 838 823
-11%
|
1 795 636
-2%
|
1 886 006
+5%
|
2 042 634
+8%
|
2 279 204
+12%
|
2 454 337
+8%
|
2 535 363
+3%
|
2 601 839
+3%
|
2 602 144
+0%
|
2 588 978
-1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(2 398 761)
|
(2 548 018)
|
(2 495 138)
|
(2 339 047)
|
(2 187 310)
|
(1 867 272)
|
(1 698 197)
|
(1 511 754)
|
(1 507 282)
|
(1 603 241)
|
(1 717 532)
|
(1 941 909)
|
(2 060 410)
|
(2 124 165)
|
(2 150 404)
|
(2 113 468)
|
(2 067 795)
|
|
| Gross Profit |
487 751
N/A
|
487 796
+0%
|
465 549
-5%
|
458 703
-1%
|
451 945
-1%
|
420 310
-7%
|
357 526
-15%
|
327 069
-9%
|
288 354
-12%
|
282 765
-2%
|
325 102
+15%
|
337 295
+4%
|
393 927
+17%
|
411 198
+4%
|
451 435
+10%
|
488 676
+8%
|
521 182
+7%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(229 245)
|
(225 359)
|
(217 568)
|
(214 942)
|
(211 623)
|
(209 883)
|
(201 598)
|
(198 600)
|
(215 708)
|
(197 289)
|
(209 256)
|
(200 397)
|
(233 437)
|
(241 671)
|
(241 382)
|
(253 054)
|
(255 576)
|
|
| Selling, General & Administrative |
(215 751)
|
(219 292)
|
(209 016)
|
(207 528)
|
(199 502)
|
(199 247)
|
(201 923)
|
(198 058)
|
(194 277)
|
(196 590)
|
(197 909)
|
(195 498)
|
(223 083)
|
(228 034)
|
(236 555)
|
(249 844)
|
(235 986)
|
|
| Depreciation & Amortization |
(10 251)
|
0
|
(7 688)
|
0
|
(10 251)
|
(8 262)
|
0
|
(7 267)
|
(10 251)
|
(7 319)
|
(10 482)
|
(9 515)
|
(10 251)
|
(9 402)
|
(9 317)
|
(9 051)
|
(12 309)
|
|
| Other Operating Expenses |
(3 245)
|
(6 066)
|
(864)
|
(7 414)
|
(1 870)
|
(2 374)
|
325
|
6 725
|
(11 180)
|
6 620
|
(865)
|
4 615
|
(104)
|
(4 235)
|
4 489
|
5 840
|
(7 282)
|
|
| Operating Income |
258 505
N/A
|
262 437
+2%
|
247 981
-6%
|
243 762
-2%
|
240 322
-1%
|
210 427
-12%
|
155 928
-26%
|
128 469
-18%
|
72 646
-43%
|
85 477
+18%
|
115 846
+36%
|
136 897
+18%
|
160 490
+17%
|
169 527
+6%
|
210 053
+24%
|
235 622
+12%
|
265 606
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
38 733
|
40 972
|
40 347
|
49 418
|
53 433
|
55 400
|
54 457
|
60 272
|
81 536
|
83 999
|
96 177
|
98 197
|
92 697
|
98 284
|
98 900
|
97 572
|
111 278
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11 031
|
10 776
|
10 776
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
6 059
|
8 811
|
19 175
|
18 417
|
13 895
|
11 360
|
49 229
|
48 894
|
49 736
|
49 518
|
1 285
|
1 080
|
2 200
|
0
|
2 231
|
2 209
|
109
|
|
| Total Other Income |
(943)
|
(4 273)
|
(4 846)
|
(5 427)
|
(1 564)
|
(1 414)
|
(1 367)
|
(2 595)
|
5 412
|
(3 492)
|
(4 612)
|
(731)
|
9 404
|
10 424
|
9 308
|
12 186
|
3 962
|
|
| Pre-Tax Income |
302 354
N/A
|
307 948
+2%
|
302 658
-2%
|
306 170
+1%
|
306 086
0%
|
275 772
-10%
|
258 248
-6%
|
235 050
-9%
|
220 360
-6%
|
226 277
+3%
|
219 472
-3%
|
235 444
+7%
|
264 790
+12%
|
278 235
+5%
|
320 492
+15%
|
347 588
+8%
|
380 956
+10%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(55 708)
|
(57 566)
|
(54 632)
|
(53 724)
|
(52 523)
|
(45 313)
|
(42 852)
|
(46 507)
|
(69 679)
|
(72 334)
|
(76 191)
|
(79 515)
|
(60 961)
|
(63 122)
|
(65 103)
|
(62 920)
|
(68 776)
|
|
| Income from Continuing Operations |
246 647
|
250 382
|
248 025
|
252 446
|
253 562
|
230 459
|
215 396
|
188 543
|
150 680
|
153 943
|
143 282
|
155 928
|
203 829
|
215 113
|
255 389
|
284 669
|
312 180
|
|
| Income to Minority Interest |
(13 863)
|
(13 575)
|
(13 306)
|
(13 513)
|
(15 156)
|
(14 376)
|
(13 690)
|
(11 861)
|
(8 446)
|
(8 416)
|
(7 679)
|
(8 514)
|
(11 271)
|
(9 113)
|
(14 473)
|
(16 081)
|
(18 412)
|
|
| Net Income (Common) |
232 784
N/A
|
236 807
+2%
|
234 719
-1%
|
238 933
+2%
|
238 406
0%
|
216 083
-9%
|
201 706
-7%
|
176 682
-12%
|
142 234
-19%
|
145 527
+2%
|
135 603
-7%
|
147 414
+9%
|
192 558
+31%
|
206 000
+7%
|
240 916
+17%
|
268 587
+11%
|
293 768
+9%
|
|
| EPS (Diluted) |
2 375.34
N/A
|
2 409.82
+1%
|
2 390.57
-1%
|
2 431.45
+2%
|
2 426.44
0%
|
2 199.24
-9%
|
2 052.91
-7%
|
1 798.23
-12%
|
1 447.63
-19%
|
1 481.14
+2%
|
1 380.13
-7%
|
1 500.34
+9%
|
1 959.81
+31%
|
2 096.62
+7%
|
2 451.98
+17%
|
2 732.78
+11%
|
2 990
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
