Century Synthetic Fiber Corp
VN:STK
Balance Sheet
Balance Sheet Decomposition
Century Synthetic Fiber Corp
Century Synthetic Fiber Corp
Balance Sheet
Century Synthetic Fiber Corp
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
24 099
|
75 562
|
148 164
|
6 583
|
86 638
|
116 616
|
153 072
|
150 026
|
95 106
|
366 206
|
235 284
|
109 476
|
105 602
|
57 929
|
|
| Cash |
16 099
|
19 562
|
20 299
|
6 583
|
9 885
|
10 316
|
20 572
|
14 026
|
30 106
|
24 206
|
20 784
|
5 989
|
5 402
|
10 829
|
|
| Cash Equivalents |
8 000
|
56 000
|
127 865
|
0
|
76 753
|
106 300
|
132 500
|
136 000
|
65 000
|
342 000
|
214 500
|
103 487
|
100 200
|
47 100
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
45 000
|
80 000
|
26 000
|
0
|
180 000
|
54 051
|
0
|
0
|
|
| Total Receivables |
91 588
|
106 004
|
64 822
|
94 808
|
99 236
|
87 376
|
84 087
|
114 558
|
102 767
|
126 237
|
163 880
|
260 063
|
264 125
|
279 049
|
|
| Accounts Receivables |
83 416
|
94 103
|
49 526
|
21 967
|
36 719
|
56 915
|
58 696
|
94 291
|
92 809
|
69 083
|
69 400
|
91 306
|
92 739
|
86 062
|
|
| Other Receivables |
8 172
|
11 901
|
15 296
|
72 841
|
62 517
|
30 461
|
25 391
|
20 267
|
9 958
|
57 154
|
94 480
|
168 758
|
171 387
|
192 987
|
|
| Inventory |
194 752
|
210 312
|
183 507
|
356 170
|
402 420
|
399 379
|
509 769
|
524 958
|
400 543
|
471 505
|
466 137
|
615 023
|
616 099
|
984 258
|
|
| Other Current Assets |
1 995
|
12 416
|
66 925
|
9 080
|
5 364
|
9 777
|
12 384
|
10 131
|
8 955
|
22 282
|
154 651
|
357 327
|
11 234
|
4 867
|
|
| Total Current Assets |
312 434
|
404 294
|
463 417
|
466 641
|
593 658
|
613 148
|
804 312
|
879 672
|
633 372
|
986 230
|
1 199 951
|
1 395 936
|
997 061
|
1 326 102
|
|
| PP&E Net |
552 287
|
482 008
|
737 647
|
1 167 076
|
1 350 208
|
1 208 641
|
1 180 020
|
1 048 976
|
914 275
|
830 823
|
771 509
|
1 425 471
|
2 671 797
|
2 701 365
|
|
| PP&E Gross |
552 287
|
482 008
|
737 647
|
1 167 076
|
1 350 208
|
1 208 641
|
1 180 020
|
1 048 976
|
914 275
|
830 823
|
771 509
|
1 425 471
|
2 671 797
|
2 701 365
|
|
| Accumulated Depreciation |
199 492
|
268 262
|
381 863
|
463 020
|
582 235
|
729 246
|
871 576
|
1 008 087
|
1 141 029
|
1 251 496
|
1 357 756
|
1 449 640
|
1 542 477
|
1 636 286
|
|
| Intangible Assets |
8 439
|
8 965
|
6 466
|
3 722
|
977
|
733
|
435
|
321
|
211
|
101
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
800
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
11 280
|
11 280
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
98 904
|
86 669
|
0
|
39 992
|
39 992
|
27 050
|
1 885
|
1 698
|
7 616
|
6 097
|
13 800
|
13 800
|
13 800
|
0
|
|
| Other Long-Term Assets |
43 714
|
43 035
|
37 422
|
41 627
|
39 718
|
128 970
|
132 783
|
140 606
|
136 635
|
136 609
|
139 772
|
138 652
|
128 586
|
127 716
|
|
| Total Assets |
1 016 578
N/A
|
1 025 471
+1%
|
1 244 953
+21%
|
1 719 058
+38%
|
2 024 553
+18%
|
1 978 543
-2%
|
2 119 434
+7%
|
2 071 273
-2%
|
1 703 389
-18%
|
1 971 140
+16%
|
2 125 033
+8%
|
2 973 859
+40%
|
3 811 244
+28%
|
4 155 183
+9%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
192 009
|
202 036
|
143 401
|
176 315
|
251 139
|
307 455
|
331 973
|
228 826
|
261 567
|
291 396
|
219 788
|
237 755
|
377 654
|
331 703
|
|
| Accrued Liabilities |
16 242
|
12 049
|
19 780
|
20 049
|
19 029
|
34 306
|
35 003
|
38 141
|
29 719
|
39 474
|
36 776
|
40 883
|
39 147
|
34 843
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
180 335
|
280 516
|
361 453
|
167 544
|
321 328
|
308 095
|
440 978
|
505 125
|
0
|
|
| Current Portion of Long-Term Debt |
36 751
|
71 091
|
25 927
|
189 906
|
390 503
|
160 693
|
146 198
|
149 022
|
55 019
|
0
|
0
|
168 560
|
352 500
|
945 956
|
|
| Other Current Liabilities |
22 040
|
20 872
|
18 425
|
15 191
|
16 904
|
49 567
|
68 444
|
46 227
|
54 733
|
59 668
|
19 012
|
47 399
|
36 740
|
60 935
|
|
| Total Current Liabilities |
267 042
|
306 047
|
207 534
|
401 462
|
677 575
|
732 355
|
862 133
|
823 669
|
568 582
|
711 866
|
583 672
|
935 575
|
1 311 166
|
1 373 436
|
|
| Long-Term Debt |
279 916
|
216 007
|
207 106
|
627 451
|
651 520
|
467 173
|
347 819
|
164 112
|
51 678
|
0
|
0
|
409 136
|
792 464
|
1 024 598
|
|
| Other Liabilities |
372
|
353
|
155 496
|
368
|
349
|
363
|
429
|
372
|
337
|
280
|
271
|
258
|
259
|
258
|
|
| Total Liabilities |
547 331
N/A
|
522 408
-5%
|
570 135
+9%
|
1 029 281
+81%
|
1 329 444
+29%
|
1 199 892
-10%
|
1 210 381
+1%
|
988 154
-18%
|
620 597
-37%
|
712 146
+15%
|
583 943
-18%
|
1 344 970
+130%
|
2 103 889
+56%
|
2 398 292
+14%
|
|
| Equity | |||||||||||||||
| Common Stock |
274 915
|
315 426
|
423 053
|
465 358
|
535 160
|
599 378
|
599 378
|
707 269
|
707 269
|
707 269
|
843 638
|
966 369
|
966 369
|
1 401 231
|
|
| Retained Earnings |
164 722
|
198 245
|
222 345
|
187 903
|
123 432
|
142 757
|
273 159
|
339 538
|
381 621
|
557 822
|
697 819
|
662 887
|
675 289
|
289 957
|
|
| Additional Paid In Capital |
40 146
|
0
|
40 027
|
35 297
|
35 297
|
35 297
|
35 297
|
35 093
|
35 093
|
35 093
|
40 825
|
40 825
|
64 477
|
64 484
|
|
| Treasury Stock |
11 754
|
11 827
|
11 827
|
0
|
0
|
0
|
0
|
0
|
42 411
|
42 411
|
42 411
|
42 411
|
0
|
0
|
|
| Other Equity |
1 219
|
1 219
|
1 219
|
1 219
|
1 219
|
1 219
|
1 219
|
1 219
|
1 219
|
1 219
|
1 219
|
1 219
|
1 219
|
1 219
|
|
| Total Equity |
469 248
N/A
|
503 063
+7%
|
674 817
+34%
|
689 777
+2%
|
695 109
+1%
|
778 651
+12%
|
909 053
+17%
|
1 083 120
+19%
|
1 082 792
0%
|
1 258 993
+16%
|
1 541 090
+22%
|
1 628 889
+6%
|
1 707 355
+5%
|
1 756 891
+3%
|
|
| Total Liabilities & Equity |
1 016 578
N/A
|
1 025 471
+1%
|
1 244 953
+21%
|
1 719 058
+38%
|
2 024 553
+18%
|
1 978 543
-2%
|
2 119 434
+7%
|
2 071 273
-2%
|
1 703 389
-18%
|
1 971 140
+16%
|
2 125 033
+8%
|
2 973 859
+40%
|
3 811 244
+28%
|
4 155 183
+9%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
49
|
56
|
69
|
77
|
77
|
77
|
77
|
82
|
79
|
79
|
136
|
136
|
140
|
140
|
|