S

Song Da Industry Trade JSC
VN:STP

Watchlist Manager
Song Da Industry Trade JSC
VN:STP
Watchlist
Price: 8 400 VND -1.18% Market Closed
Market Cap: ₫67.4B

Cash Flow Statement

Cash Flow Statement
Song Da Industry Trade JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 152)
0
0
0
0
0
0
0
0
0
0
0
(579)
0
(879)
0
(1 379)
(1 579)
(920)
0
(1 340)
0
(1 619)
0
(2 616)
0
(1 281)
(2 278)
(3 039)
(3 039)
(2 907)
0
(1 733)
(1 733)
(1 205)
(1 612)
(1 027)
(620)
0
407
(681)
(2 522)
(2 751)
(1 819)
(1 819)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
(66)
0
(88)
0
(52)
0
(193)
24
(64)
33
35
(24)
30
(132)
68
(247)
(268)
(452)
(600)
(673)
(625)
(475)
(378)
(143)
(223)
(168)
(282)
(144)
(80)
(37)
81
(93)
0
(190)
0
(361)
0
(978)
0
(464)
(1 111)
(626)
(605)
(329)
(344)
(388)
(571)
(471)
(429)
(253)
(148)
(107)
(108)
(114)
(52)
(114)
(152)
(195)
Change in Working Capital
10 603
32 421
38 206
37 003
8 462
(9 348)
13 687
13 996
(8 783)
(3 368)
(18 508)
(8 634)
(1 863)
(875)
1 498
(22 358)
12 125
3 329
20 634
20 336
(27 410)
(24 878)
(18 153)
(25 344)
32 503
39 815
(9 114)
12 516
(7 435)
(19 863)
12 407
(13 824)
8 185
7 471
(4 806)
14 242
11 228
27 051
26 750
13 065
(17 551)
0
(4 949)
0
5 818
0
10 920
0
27 051
22 794
15 799
1 669
(427)
828
9 516
893
28 641
30 557
30 775
31 615
6 558
3 802
2 121
(5 658)
1 259
3 114
(24 078)
Cash from Operating Activities
10 603
N/A
32 421
+206%
38 206
+18%
37 003
-3%
8 462
-77%
(9 348)
N/A
13 687
N/A
13 996
+2%
(8 783)
N/A
(3 434)
+61%
(18 508)
-439%
(8 656)
+53%
(1 863)
+78%
(839)
+55%
1 498
N/A
(22 499)
N/A
12 149
N/A
3 295
-73%
20 667
+527%
20 371
-1%
(27 434)
N/A
4 693
N/A
(20 437)
N/A
(24 203)
-18%
32 256
N/A
(10 082)
N/A
(7 414)
+26%
13 760
N/A
(8 108)
N/A
(526)
+94%
11 932
N/A
13 144
+10%
8 041
-39%
2 192
-73%
(5 554)
N/A
4 112
N/A
10 205
+148%
32 339
+217%
25 913
-20%
(3 932)
N/A
(18 565)
-372%
0
N/A
(6 479)
N/A
0
N/A
3 837
N/A
0
N/A
7 326
N/A
0
N/A
25 306
N/A
27 151
+7%
12 134
-55%
20 087
+66%
(3 663)
N/A
(13 371)
-265%
7 395
N/A
(1 192)
N/A
26 966
N/A
41 007
+52%
29 494
-28%
24 602
-17%
4 645
-81%
1 611
-65%
(482)
N/A
(8 232)
-1 607%
652
N/A
1 143
+75%
(287)
N/A
Investing Cash Flow
Capital Expenditures
(3 174)
0
(197)
(377)
(6 273)
(6 273)
(6 402)
0
(2 038)
(2 849)
(7 416)
(2 038)
(24 858)
(24 305)
(22 699)
(24 890)
(4 683)
(4 643)
(7 509)
(4 651)
(6 591)
(10 481)
(7 736)
(6 591)
(7 756)
(4 437)
(6 052)
(19 363)
(10 563)
(10 070)
(5 077)
869
(1 574)
(1 517)
0
(1 617)
(1 966)
(1 966)
(1 966)
(1 786)
(144)
0
(2 670)
0
(3 377)
0
(3 523)
0
(6 328)
(6 482)
(7 934)
(8 618)
(1 672)
(4 438)
(3 381)
(2 481)
(4 346)
(5 179)
(5 597)
(7 444)
(5 540)
(2 393)
(1 375)
(562)
(4 237)
(5 401)
(332)
Other Items
(5 028)
0
(15 446)
(15 569)
3 688
6 317
3 967
(34 000)
(18 386)
(21 870)
(23 587)
7 552
10 165
9 611
15 800
23 926
3 050
5 139
3 630
991
21 152
20 472
19 156
24 633
8 153
8 284
8 343
5 287
564
2 593
2 737
3 641
7 601
6 149
5 485
3 884
149
(361)
(1 543)
9 850
(6 526)
0
(3 667)
0
4 328
0
4 628
0
543
1 120
1 423
7 062
18 819
17 223
17 011
9 481
(4 555)
(2 043)
(1 609)
1 735
6 360
6 244
8 166
(3 368)
(4 304)
(6 900)
814
Cash from Investing Activities
(8 202)
N/A
0
N/A
(15 643)
N/A
(15 946)
-2%
(2 585)
+84%
44
N/A
(2 435)
N/A
(40 004)
-1 543%
(20 424)
+49%
(24 501)
-20%
(30 785)
-26%
5 514
N/A
(14 694)
N/A
(14 695)
0%
(6 899)
+53%
(965)
+86%
(1 633)
-69%
496
N/A
(3 880)
N/A
(3 660)
+6%
14 562
N/A
9 992
-31%
11 421
+14%
18 043
+58%
397
-98%
3 847
+869%
2 291
-40%
(14 076)
N/A
(9 999)
+29%
(7 477)
+25%
(2 340)
+69%
4 511
N/A
6 027
+34%
4 632
-23%
3 911
-16%
2 287
-42%
(1 816)
N/A
(2 305)
-27%
(3 508)
-52%
8 065
N/A
(6 670)
N/A
0
N/A
(6 338)
N/A
0
N/A
950
N/A
0
N/A
1 105
N/A
0
N/A
(5 785)
N/A
(5 362)
+7%
(6 511)
-21%
(1 556)
+76%
17 147
N/A
12 785
-25%
13 630
+7%
6 999
-49%
(8 900)
N/A
(7 222)
+19%
(7 206)
+0%
(5 709)
+21%
820
N/A
3 852
+370%
6 791
+76%
(3 929)
N/A
(8 541)
-117%
(12 301)
-44%
483
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
145
46 014
1 762
67 109
66 964
18 398
65 347
727
727
3 446
727
0
0
(3 829)
0
(3 807)
0
(4 789)
(4 275)
(1 450)
0
(468)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 993)
0
0
0
8
0
0
0
(17)
(45)
0
0
0
0
0
444
Net Issuance of Debt
(3 620)
0
(7 953)
(4 272)
0
0
(1 449)
0
0
1 823
1 680
(1 818)
(475)
2 407
9 874
670
4 556
3 251
(610)
1 689
6 509
(6 121)
(2 205)
12 301
(2 614)
20 476
13 610
(4 304)
2 771
(6 232)
(21 012)
(2 575)
(5 335)
(8 734)
1 832
(1 454)
(2 911)
(4 358)
(654)
(324)
9 611
0
12 025
0
5 485
0
10 165
0
(10 716)
(5 606)
6 295
(8 065)
(3 518)
9 753
(5 826)
9 251
(42)
(13 744)
(14 744)
(10 367)
705
28
1
8 949
6 206
8 901
3 585
Cash Paid for Dividends
0
0
0
0
(10 500)
0
0
0
(7 000)
0
0
0
(6 633)
0
0
0
(9 961)
0
0
0
0
0
0
(6 047)
(6 067)
(6 067)
(6 067)
0
0
0
(48)
0
(48)
0
(48)
(3 863)
(4 011)
0
(12 033)
(7 807)
(8 022)
0
8 022
0
(6 418)
0
(12 835)
0
(6 418)
0
(6 418)
(6 418)
(6 418)
0
(12 465)
(12 515)
(6 418)
0
(6 788)
(6 738)
(6 418)
0
(8 022)
(8 022)
0
(6 418)
(6 114)
Other
0
0
3 558
0
0
0
(17 500)
0
0
(14 000)
(7 000)
(7 000)
0
(6 633)
(16 574)
(6 633)
0
0
9 933
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(3 620)
N/A
0
N/A
(4 395)
N/A
(4 272)
+3%
(10 500)
-146%
(10 355)
+1%
23 507
N/A
(14 217)
N/A
60 109
N/A
61 787
+3%
20 078
-68%
56 529
+182%
(6 381)
N/A
(3 499)
+45%
(3 254)
+7%
(5 236)
-61%
(5 405)
-3%
(6 710)
-24%
(4 467)
+33%
(8 272)
-85%
2 703
N/A
(9 927)
N/A
(3 178)
+68%
1 980
N/A
(10 130)
N/A
12 960
N/A
7 076
-45%
(5 305)
N/A
2 771
N/A
(6 232)
N/A
(21 060)
-238%
(2 575)
+88%
(5 383)
-109%
(8 782)
-63%
1 832
N/A
(5 317)
N/A
(6 922)
-30%
(8 369)
-21%
(12 687)
-52%
(8 131)
+36%
1 588
N/A
0
N/A
12 025
N/A
0
N/A
(932)
N/A
0
N/A
(2 671)
N/A
0
N/A
(17 134)
N/A
(18 441)
-8%
(123)
+99%
(17 476)
-14 107%
(9 936)
+43%
3 336
N/A
(18 292)
N/A
(262)
+99%
(6 459)
-2 364%
(20 161)
-212%
(21 532)
-7%
(17 122)
+20%
(5 713)
+67%
(6 389)
-12%
(8 021)
-26%
927
N/A
(1 816)
N/A
2 483
N/A
(2 085)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
1
0
1
0
0
0
0
0
0
0
0
0
0
0
35
0
23
0
46
23
0
0
(23)
0
1
0
1
0
(0)
0
0
0
(3)
0
(2)
(3)
0
0
(1)
0
16
0
16
0
(0)
0
(0)
0
(0)
0
(0)
0
(39)
0
(37)
0
(0)
0
2
(420)
0
(421)
0
Net Change in Cash
(1 219)
N/A
17 219
N/A
18 168
+6%
16 785
-8%
(4 622)
N/A
(19 659)
-325%
34 760
N/A
(40 225)
N/A
30 902
N/A
33 852
+10%
(29 215)
N/A
53 387
N/A
(22 938)
N/A
(19 033)
+17%
(8 655)
+55%
(28 700)
-232%
5 111
N/A
(2 919)
N/A
12 355
N/A
8 439
-32%
(10 146)
N/A
4 758
N/A
(12 148)
N/A
(4 157)
+66%
22 523
N/A
6 725
-70%
1 930
-71%
(5 621)
N/A
(15 335)
-173%
(14 235)
+7%
(11 467)
+19%
15 080
N/A
8 685
-42%
(1 958)
N/A
189
N/A
1 082
+472%
1 464
+35%
21 665
+1 380%
9 716
-55%
(4 001)
N/A
(23 646)
-491%
0
N/A
(792)
N/A
0
N/A
3 871
N/A
0
N/A
5 776
N/A
0
N/A
2 388
N/A
3 347
+40%
5 500
+64%
1 055
-81%
3 548
+236%
2 750
-23%
2 733
-1%
5 545
+103%
11 567
+109%
13 624
+18%
719
-95%
1 771
+146%
(248)
N/A
(926)
-273%
(1 710)
-85%
(11 654)
-581%
(9 705)
+17%
(9 096)
+6%
(1 890)
+79%
Free Cash Flow
Free Cash Flow
7 429
N/A
32 421
+336%
38 009
+17%
36 626
-4%
2 189
-94%
(15 621)
N/A
7 285
N/A
13 996
+92%
(10 821)
N/A
(6 283)
+42%
(25 924)
-313%
(10 694)
+59%
(26 721)
-150%
(25 144)
+6%
(21 201)
+16%
(47 389)
-124%
7 466
N/A
(1 348)
N/A
13 158
N/A
15 720
+19%
(34 025)
N/A
(5 788)
+83%
(28 173)
-387%
(30 794)
-9%
24 500
N/A
(14 519)
N/A
(13 466)
+7%
(5 603)
+58%
(18 671)
-233%
(10 596)
+43%
6 855
N/A
14 013
+104%
6 467
-54%
675
-90%
(5 554)
N/A
2 495
N/A
8 240
+230%
30 373
+269%
23 947
-21%
(5 718)
N/A
(18 708)
-227%
0
N/A
(9 149)
N/A
0
N/A
460
N/A
0
N/A
3 802
N/A
0
N/A
18 978
N/A
20 669
+9%
4 200
-80%
11 469
+173%
(5 335)
N/A
(17 809)
-234%
4 014
N/A
(3 674)
N/A
22 620
N/A
35 828
+58%
23 897
-33%
17 158
-28%
(895)
N/A
(781)
+13%
(1 857)
-138%
(8 793)
-373%
(3 584)
+59%
(4 258)
-19%
(619)
+85%