S
Sonadezi Long Binh Share Holding Co
VN:SZB
Sonadezi Long Binh Share Holding Co
VN:SZB
Price:
42 200
VND
Market Closed
Market Cap:
₫1.3T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sonadezi Long Binh Share Holding Co
VN:SZB
|
VN |
|
P
|
Per Aarsleff Holding A/S
CSE:PAAL B
|
DK |
Income Statement
Earnings Waterfall
Sonadezi Long Binh Share Holding Co
Sonadezi Long Binh Share Holding Co
Income Statement
Sonadezi Long Binh Share Holding Co
Sonadezi Long Binh Share Holding Co
Currency: VND
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
23
|
154
|
369
|
518
|
717
|
695
|
663
|
640
|
609
|
587
|
555
|
533
|
579
|
643
|
1 512
|
1 707
|
2 755
|
3 491
|
3 528
|
3 353
|
0
|
0
|
0
|
|
| Revenue |
340 547
N/A
|
337 450
-1%
|
420 182
+25%
|
427 390
+2%
|
350 875
-18%
|
435 303
+24%
|
448 487
+3%
|
431 754
-4%
|
341 118
-21%
|
426 770
+25%
|
341 657
-20%
|
351 073
+3%
|
361 157
+3%
|
363 332
+1%
|
382 604
+5%
|
303 822
-21%
|
419 615
+38%
|
513 168
+22%
|
526 844
+3%
|
425 974
-19%
|
416 732
-2%
|
426 944
+2%
|
522 088
+22%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(204 071)
|
(199 345)
|
(248 808)
|
(249 784)
|
(200 740)
|
(252 021)
|
(257 337)
|
(255 047)
|
(199 651)
|
(249 810)
|
(197 876)
|
(202 325)
|
(212 331)
|
(212 405)
|
(228 720)
|
(130 242)
|
(191 933)
|
(248 077)
|
(262 021)
|
(252 456)
|
(247 088)
|
(254 507)
|
(256 635)
|
|
| Gross Profit |
136 477
N/A
|
138 105
+1%
|
171 375
+24%
|
177 607
+4%
|
150 134
-15%
|
183 281
+22%
|
191 150
+4%
|
176 707
-8%
|
141 466
-20%
|
176 960
+25%
|
143 781
-19%
|
148 748
+3%
|
148 826
+0%
|
150 927
+1%
|
153 884
+2%
|
173 580
+13%
|
227 682
+31%
|
265 091
+16%
|
264 823
0%
|
173 517
-34%
|
169 644
-2%
|
172 437
+2%
|
265 453
+54%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(23 964)
|
(24 351)
|
(30 228)
|
(30 703)
|
(24 497)
|
(29 315)
|
(29 331)
|
(28 303)
|
(22 377)
|
(26 669)
|
(23 228)
|
(24 855)
|
(25 222)
|
(27 186)
|
(29 195)
|
(20 652)
|
(29 086)
|
(35 874)
|
(33 754)
|
(31 685)
|
(30 087)
|
(31 003)
|
(33 392)
|
|
| Selling, General & Administrative |
(21 083)
|
(21 111)
|
(27 369)
|
(28 475)
|
(21 556)
|
(27 814)
|
(26 297)
|
(25 231)
|
(19 299)
|
(22 793)
|
(19 925)
|
(21 426)
|
(21 665)
|
(23 539)
|
(25 639)
|
(18 993)
|
(26 659)
|
(32 671)
|
(30 680)
|
(28 560)
|
(26 906)
|
(27 745)
|
(30 036)
|
|
| Depreciation & Amortization |
(2 881)
|
(3 240)
|
0
|
(2 229)
|
(2 942)
|
(1 501)
|
(3 034)
|
(3 072)
|
(3 078)
|
(3 876)
|
(3 304)
|
(3 429)
|
(3 557)
|
(3 647)
|
(3 555)
|
(1 659)
|
(2 427)
|
(3 203)
|
(3 074)
|
(3 125)
|
(3 181)
|
(3 258)
|
(3 356)
|
|
| Other Operating Expenses |
0
|
0
|
(2 859)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
112 513
N/A
|
113 754
+1%
|
141 147
+24%
|
146 903
+4%
|
125 637
-14%
|
153 967
+23%
|
161 818
+5%
|
148 404
-8%
|
119 089
-20%
|
150 291
+26%
|
120 552
-20%
|
123 893
+3%
|
123 604
0%
|
123 741
+0%
|
124 689
+1%
|
152 928
+23%
|
198 596
+30%
|
229 217
+15%
|
231 069
+1%
|
141 832
-39%
|
139 556
-2%
|
141 433
+1%
|
232 061
+64%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
5 848
|
5 829
|
11 210
|
9 765
|
12 384
|
13 329
|
8 936
|
10 646
|
8 370
|
8 571
|
9 934
|
8 804
|
6 251
|
8 290
|
16 756
|
7 960
|
11 123
|
12 127
|
9 708
|
8 783
|
12 279
|
13 074
|
14 958
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1 097
|
1 193
|
1 639
|
1 621
|
1 300
|
1 596
|
1 546
|
1 546
|
1 212
|
1 468
|
1 174
|
1 155
|
1 158
|
1 183
|
1 373
|
1 140
|
1 505
|
1 979
|
1 823
|
1 515
|
1 515
|
1 486
|
1 897
|
|
| Pre-Tax Income |
119 458
N/A
|
120 776
+1%
|
153 996
+28%
|
158 289
+3%
|
139 320
-12%
|
168 892
+21%
|
172 301
+2%
|
160 596
-7%
|
128 671
-20%
|
160 330
+25%
|
131 660
-18%
|
133 852
+2%
|
131 013
-2%
|
133 214
+2%
|
142 819
+7%
|
162 028
+13%
|
211 224
+30%
|
243 323
+15%
|
242 600
0%
|
152 130
-37%
|
153 351
+1%
|
155 993
+2%
|
248 917
+60%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(22 875)
|
(23 144)
|
(29 784)
|
(30 559)
|
(26 394)
|
(32 333)
|
(30 995)
|
(30 394)
|
(23 911)
|
(30 266)
|
(24 410)
|
(24 846)
|
(24 282)
|
(24 727)
|
(26 452)
|
(32 632)
|
(39 671)
|
(46 130)
|
(45 951)
|
(27 872)
|
(30 983)
|
(31 525)
|
(47 202)
|
|
| Income from Continuing Operations |
96 584
|
97 632
|
124 213
|
127 730
|
112 926
|
136 559
|
141 306
|
130 202
|
104 760
|
130 063
|
107 250
|
109 006
|
106 731
|
108 487
|
116 366
|
129 396
|
171 553
|
197 193
|
196 649
|
124 259
|
122 367
|
124 468
|
201 715
|
|
| Net Income (Common) |
90 109
N/A
|
97 632
+8%
|
124 213
+27%
|
127 730
+3%
|
106 783
-16%
|
130 416
+22%
|
135 162
+4%
|
124 058
-8%
|
96 484
-22%
|
121 787
+26%
|
93 985
-23%
|
95 741
+2%
|
97 833
+2%
|
100 055
+2%
|
107 336
+7%
|
120 366
+12%
|
162 523
+35%
|
188 163
+16%
|
185 204
-2%
|
112 814
-39%
|
107 572
-5%
|
109 673
+2%
|
192 476
+76%
|
|
| EPS (Diluted) |
3 003.62
N/A
|
3 254.42
+8%
|
4 140.42
+27%
|
4 257.67
+3%
|
3 559
-16%
|
4 347.19
+22%
|
4 505.41
+4%
|
4 135.28
-8%
|
3 216.13
-22%
|
4 057.4
+26%
|
3 134.51
-23%
|
3 191.35
+2%
|
3 261.08
+2%
|
3 335.2
+2%
|
3 577.87
+7%
|
4 011.9
+12%
|
4 820.9
+20%
|
6 274.45
+30%
|
6 173.46
-2%
|
3 759.55
-39%
|
3 586.58
-5%
|
3 656.91
+2%
|
6 415.87
+75%
|
|
Switch to:
Switch to:
See Also
Discover More
