Hoang Huy Investment Financial Services JSC
VN:TCH
Balance Sheet
Balance Sheet Decomposition
Hoang Huy Investment Financial Services JSC
Hoang Huy Investment Financial Services JSC
Balance Sheet
Hoang Huy Investment Financial Services JSC
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
196 867
|
527 522
|
195 060
|
339 944
|
275 597
|
390 067
|
667 714
|
362 970
|
485 789
|
1 268 134
|
|
| Cash |
48 867
|
79 479
|
135 060
|
309 944
|
166 597
|
390 067
|
667 714
|
293 653
|
315 789
|
249 848
|
|
| Cash Equivalents |
148 000
|
448 044
|
60 000
|
30 000
|
109 000
|
0
|
0
|
69 318
|
170 000
|
1 018 286
|
|
| Short-Term Investments |
83 175
|
39 200
|
486 135
|
763 022
|
1 317 368
|
5 084 564
|
8 013 740
|
6 108 245
|
1 482 716
|
2 470 153
|
|
| Total Receivables |
44 885
|
85 735
|
124 114
|
112 385
|
490 455
|
943 120
|
1 914 474
|
509 935
|
478 293
|
713 477
|
|
| Accounts Receivables |
37 759
|
82 857
|
28 261
|
60 537
|
108 282
|
702 267
|
1 513 143
|
156 960
|
300 032
|
503 690
|
|
| Other Receivables |
7 126
|
2 879
|
95 853
|
51 848
|
382 174
|
240 852
|
401 331
|
352 975
|
178 261
|
209 786
|
|
| Inventory |
688 792
|
639 751
|
752 162
|
1 793 360
|
3 679 846
|
2 617 602
|
2 636 776
|
5 058 405
|
9 836 739
|
8 498 162
|
|
| Other Current Assets |
20 336
|
19 524
|
65 754
|
229 079
|
141 771
|
165 048
|
63 843
|
246 471
|
157 979
|
310 825
|
|
| Total Current Assets |
1 034 055
|
1 311 732
|
1 623 224
|
3 237 789
|
5 905 037
|
9 200 400
|
13 296 547
|
12 286 026
|
12 441 516
|
13 260 750
|
|
| PP&E Net |
236 525
|
24 686
|
203 623
|
25 957
|
29 060
|
58 828
|
66 044
|
130 893
|
305 166
|
311 505
|
|
| PP&E Gross |
236 525
|
24 686
|
203 623
|
25 957
|
29 060
|
58 828
|
66 044
|
130 893
|
305 166
|
311 505
|
|
| Accumulated Depreciation |
26 450
|
28 052
|
30 187
|
33 411
|
36 493
|
53 012
|
57 866
|
63 314
|
62 075
|
73 078
|
|
| Intangible Assets |
248 508
|
53 310
|
53 111
|
52 912
|
52 811
|
57 432
|
57 263
|
57 094
|
56 925
|
56 758
|
|
| Goodwill |
0
|
0
|
0
|
0
|
102 974
|
92 135
|
81 295
|
70 456
|
59 616
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 889
|
|
| Long-Term Investments |
512 868
|
3 000 405
|
3 035 971
|
2 992 468
|
2 566 379
|
921 365
|
1 126 706
|
1 557 617
|
1 715 338
|
1 666 111
|
|
| Other Long-Term Assets |
216
|
253 743
|
374
|
828
|
137
|
39 479
|
40 025
|
74 334
|
46 065
|
32 746
|
|
| Other Assets |
0
|
0
|
0
|
0
|
102 974
|
92 135
|
81 295
|
70 456
|
59 616
|
0
|
|
| Total Assets |
2 032 173
N/A
|
4 643 876
+129%
|
4 916 303
+6%
|
6 309 953
+28%
|
8 656 399
+37%
|
10 369 638
+20%
|
14 667 881
+41%
|
14 176 420
-3%
|
14 624 628
+3%
|
15 331 760
+5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
59 073
|
42 907
|
11 538
|
31 366
|
282 031
|
128 677
|
247 251
|
248 439
|
310 636
|
662 859
|
|
| Accrued Liabilities |
59 963
|
29 533
|
4 248
|
3 273
|
39 247
|
48 498
|
142 706
|
331 735
|
297 004
|
237 330
|
|
| Short-Term Debt |
0
|
0
|
0
|
19 711
|
220 600
|
198 825
|
255 558
|
43 890
|
33 150
|
1 050
|
|
| Current Portion of Long-Term Debt |
4 119
|
0
|
0
|
44 816
|
498 871
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
239 800
|
97 843
|
146 355
|
662 640
|
1 807 772
|
755 575
|
1 053 125
|
1 775 720
|
1 444 573
|
586 798
|
|
| Total Current Liabilities |
362 955
|
170 283
|
162 140
|
761 806
|
2 848 520
|
1 131 576
|
1 698 639
|
2 399 784
|
2 085 363
|
1 488 037
|
|
| Long-Term Debt |
1 500
|
0
|
42 606
|
554 065
|
575 055
|
281 389
|
569 689
|
0
|
1 000
|
303 367
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
654
|
6 903
|
7 876
|
8 911
|
6 451
|
6 199
|
|
| Minority Interest |
20 541
|
34
|
20 110
|
20 694
|
119 791
|
3 431 695
|
3 401 036
|
3 184 239
|
3 530 875
|
3 699 694
|
|
| Other Liabilities |
3 219
|
45 751
|
302 606
|
505 127
|
511 822
|
89 784
|
49 568
|
111 605
|
98 258
|
85 203
|
|
| Total Liabilities |
388 214
N/A
|
216 069
-44%
|
527 461
+144%
|
1 841 692
+249%
|
4 055 842
+120%
|
4 941 347
+22%
|
5 726 808
+16%
|
5 704 540
0%
|
5 721 947
+0%
|
5 582 501
-2%
|
|
| Equity | |||||||||||
| Common Stock |
1 200 000
|
3 629 940
|
3 629 940
|
3 629 940
|
3 629 940
|
3 841 603
|
6 682 158
|
6 682 158
|
6 682 158
|
6 682 158
|
|
| Retained Earnings |
443 959
|
797 867
|
978 898
|
1 013 947
|
1 146 242
|
1 623 675
|
1 414 987
|
946 615
|
1 120 289
|
1 986 360
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
164 596
|
843 927
|
843 108
|
843 108
|
843 108
|
|
| Treasury Stock |
0
|
0
|
219 996
|
219 996
|
219 996
|
219 996
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
44 371
|
44 371
|
18 414
|
0
|
0
|
257 126
|
237 632
|
|
| Total Equity |
1 643 959
N/A
|
4 427 807
+169%
|
4 388 842
-1%
|
4 468 261
+2%
|
4 600 557
+3%
|
5 428 291
+18%
|
8 941 072
+65%
|
8 471 881
-5%
|
8 902 680
+5%
|
9 749 259
+10%
|
|
| Total Liabilities & Equity |
2 032 173
N/A
|
4 643 876
+129%
|
4 916 303
+6%
|
6 309 953
+28%
|
8 656 399
+37%
|
10 369 638
+20%
|
14 667 881
+41%
|
14 176 420
-3%
|
14 624 628
+3%
|
15 331 760
+5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
149
|
451
|
439
|
439
|
439
|
466
|
668
|
776
|
776
|
776
|
|