Northern Textiles And Garments JSC
VN:TET
Balance Sheet
Balance Sheet Decomposition
Northern Textiles And Garments JSC
Northern Textiles And Garments JSC
Balance Sheet
Northern Textiles And Garments JSC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
1 094
|
1 382
|
2 768
|
11 909
|
18 005
|
21 264
|
18 060
|
15 655
|
2 309
|
36 399
|
55 258
|
29 426
|
65 399
|
70 388
|
75 866
|
76 243
|
80 157
|
83 333
|
|
| Cash |
1 094
|
1 382
|
1 568
|
2 009
|
1 345
|
3 774
|
1 770
|
1 655
|
2 309
|
26 399
|
55 258
|
6 426
|
36 399
|
32 388
|
70 866
|
71 243
|
75 157
|
78 333
|
|
| Cash Equivalents |
0
|
0
|
1 200
|
9 900
|
16 660
|
17 490
|
16 290
|
14 000
|
0
|
10 000
|
0
|
23 000
|
29 000
|
38 000
|
5 000
|
5 000
|
5 000
|
5 000
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 960
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
10 674
|
7 530
|
4 914
|
26 121
|
1 650
|
4 670
|
2 266
|
2 550
|
1 268
|
680
|
178
|
980
|
312
|
2 394
|
3 287
|
7 973
|
4 554
|
10 665
|
|
| Accounts Receivables |
4 228
|
5 019
|
3 528
|
3 017
|
1 543
|
3 474
|
1 350
|
247
|
31
|
59
|
0
|
0
|
58
|
1
|
0
|
0
|
669
|
0
|
|
| Other Receivables |
6 446
|
2 511
|
1 386
|
23 104
|
107
|
1 196
|
916
|
2 303
|
1 237
|
621
|
178
|
980
|
254
|
2 392
|
3 287
|
0
|
3 885
|
10 665
|
|
| Inventory |
6 481
|
6 343
|
1 718
|
2 228
|
2 323
|
1 507
|
188
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 197
|
2 352
|
3 873
|
|
| Other Current Assets |
226
|
527
|
2 049
|
892
|
415
|
549
|
610
|
430
|
922
|
642
|
309
|
294
|
468
|
312
|
240
|
548
|
602
|
387
|
|
| Total Current Assets |
18 475
|
15 781
|
11 450
|
41 150
|
22 393
|
27 990
|
21 125
|
18 740
|
17 459
|
37 720
|
55 745
|
30 699
|
66 178
|
73 093
|
79 393
|
85 962
|
87 666
|
98 258
|
|
| PP&E Net |
48 705
|
58 894
|
60 244
|
62 160
|
59 437
|
57 178
|
55 087
|
52 160
|
55 495
|
48 836
|
45 916
|
43 062
|
40 355
|
37 725
|
35 125
|
32 534
|
29 993
|
24 495
|
|
| PP&E Gross |
48 705
|
58 894
|
60 244
|
62 160
|
59 437
|
57 178
|
55 087
|
52 160
|
55 495
|
48 836
|
45 916
|
43 062
|
40 355
|
37 725
|
35 125
|
32 534
|
29 993
|
24 495
|
|
| Accumulated Depreciation |
21 574
|
23 548
|
25 819
|
28 869
|
32 214
|
30 912
|
32 417
|
35 450
|
35 952
|
35 160
|
37 478
|
39 460
|
42 168
|
44 798
|
47 398
|
49 989
|
52 530
|
49 329
|
|
| Note Receivable |
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25 000
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8 000
|
8 000
|
8 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
415
|
215
|
40
|
47
|
551
|
1 490
|
12 392
|
9 137
|
1 747
|
5 366
|
3 302
|
1 413
|
0
|
0
|
0
|
2 242
|
1 316
|
704
|
|
| Total Assets |
75 644
N/A
|
82 890
+10%
|
79 734
-4%
|
103 357
+30%
|
82 381
-20%
|
86 658
+5%
|
88 604
+2%
|
80 036
-10%
|
74 701
-7%
|
91 922
+23%
|
104 963
+14%
|
100 174
-5%
|
106 533
+6%
|
110 818
+4%
|
114 517
+3%
|
120 737
+5%
|
118 975
-1%
|
123 458
+4%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
1 209
|
5 013
|
1 684
|
2 371
|
1 467
|
3 991
|
224
|
122
|
103
|
161
|
85
|
140
|
32
|
0
|
57
|
11
|
14
|
0
|
|
| Accrued Liabilities |
1 453
|
1 129
|
497
|
3 007
|
1 820
|
2 053
|
2 272
|
1 596
|
384
|
194
|
1 597
|
2 548
|
2 521
|
2 031
|
1 699
|
1 668
|
1 154
|
586
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2 677
|
2 834
|
1 395
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
10 877
|
4 053
|
5 507
|
10 177
|
8 205
|
13 743
|
12 629
|
5 089
|
5 639
|
3 468
|
7 170
|
3 416
|
3 821
|
3 268
|
3 751
|
3 463
|
2 420
|
2 426
|
|
| Total Current Liabilities |
16 216
|
13 029
|
9 083
|
15 555
|
11 491
|
19 787
|
15 126
|
6 807
|
6 126
|
3 823
|
8 852
|
6 104
|
6 374
|
5 299
|
5 508
|
5 142
|
3 588
|
3 012
|
|
| Long-Term Debt |
10 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
189
|
3 365
|
1 945
|
198
|
22
|
87
|
0
|
124
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
362
|
362
|
|
| Total Liabilities |
26 405
N/A
|
16 395
-38%
|
11 028
-33%
|
15 753
+43%
|
11 514
-27%
|
19 874
+73%
|
15 126
-24%
|
6 930
-54%
|
6 249
-10%
|
3 823
-39%
|
8 852
+132%
|
6 104
-31%
|
6 374
+4%
|
5 299
-17%
|
5 508
+4%
|
5 142
-7%
|
3 950
-23%
|
3 374
-15%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
47 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
57 029
|
|
| Retained Earnings |
132
|
8 674
|
9 485
|
26 964
|
7 723
|
2 718
|
9 287
|
8 048
|
2 024
|
21 490
|
18 217
|
11 500
|
15 920
|
19 164
|
19 819
|
23 966
|
21 076
|
24 906
|
|
| Other Equity |
2 078
|
791
|
2 192
|
3 611
|
6 115
|
7 037
|
7 162
|
8 029
|
9 399
|
9 580
|
20 865
|
25 541
|
27 209
|
29 326
|
32 161
|
34 600
|
36 918
|
38 148
|
|
| Total Equity |
49 239
N/A
|
66 495
+35%
|
68 706
+3%
|
87 604
+28%
|
70 867
-19%
|
66 784
-6%
|
73 477
+10%
|
73 106
-1%
|
68 452
-6%
|
88 099
+29%
|
96 111
+9%
|
94 070
-2%
|
100 159
+6%
|
105 519
+5%
|
109 010
+3%
|
115 595
+6%
|
115 024
0%
|
120 084
+4%
|
|
| Total Liabilities & Equity |
75 644
N/A
|
82 890
+10%
|
79 734
-4%
|
103 357
+30%
|
82 381
-20%
|
86 658
+5%
|
88 604
+2%
|
80 036
-10%
|
74 701
-7%
|
91 922
+23%
|
104 963
+14%
|
100 174
-5%
|
106 533
+6%
|
110 818
+4%
|
114 517
+3%
|
120 737
+5%
|
118 975
-1%
|
123 458
+4%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|