THG Relative Valuation - Tien Giang Investment and Construction JSC

Watchlist Manager

Watchlist

Price: 45 100 VND 0.33% Market Closed

Market Cap: ₫1.4T

Relative Value

The Relative Value of one THG stock under the Base Case scenario is 55 525.48 VND. Compared to the current market price of 45 100 VND, Tien Giang Investment and Construction JSC is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

THG Relative Value

Base Case

Undervaluation 19%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
VN	T	Tien Giang Investment and Construction JSC VN:THG	1.4T VND	0.6	9.3	5.2	6.7
IE	C	CRH PLC NYSE:CRH	76.1B USD	2	20.3	11.9	16.7
CH		Holcim AG SIX:HOLN	37.2B CHF	2.4	2.8	11.8	17.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7T INR	4.2	50.6	24.2	33.7
US		Martin Marietta Materials Inc NYSE:MLM	39.7B USD	6.5	34.9	21.3	30.5
US		Vulcan Materials Co NYSE:VMC	39.4B USD	4.9	36.5	18.8	27.7
DE		HeidelbergCement AG XETRA:HEI	31.9B EUR	1.2	4.3	3.7	4.4
US	A	Amrize AG SIX:AMRZ	26.6B CHF	3.8	38	23.6	27.5
DE	H	Heidelberg Materials AG XMUN:HEI	20.7B EUR	0.8	2.7	2.6	3
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.1	44.8	9	11.4
CN		Anhui Conch Cement Co Ltd SSE:600585	137.9B CNY	1.6	15.7	10.3	10.3

				Revenue Growth	P/S to Growth
VN	T	Tien Giang Investment and Construction JSC VN:THG	Average P/S: 2.6 0.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	2	7%	0.3
CH		Holcim AG SIX:HOLN	2.4	6%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.2	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	6.5	9%	0.7
US		Vulcan Materials Co NYSE:VMC	4.9	9%	0.5
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US	A	Amrize AG SIX:AMRZ	3.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
VN	T	Tien Giang Investment and Construction JSC VN:THG	Average P/E: 23.6 9.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	20.3	9%	2.3
CH		Holcim AG SIX:HOLN	2.8	-42%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	50.6	31%	1.6
US		Martin Marietta Materials Inc NYSE:MLM	34.9	N/A	N/A
US		Vulcan Materials Co NYSE:VMC	36.5	15%	2.4
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US	A	Amrize AG SIX:AMRZ	38	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	44.8	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.7	15%	1

				EBITDA Growth	EV/EBITDA to Growth
VN	T	Tien Giang Investment and Construction JSC VN:THG	Average EV/EBITDA: 12.9 5.2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	11.9	9%	1.3
CH		Holcim AG SIX:HOLN	11.8	17%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	24.2	25%	1
US		Martin Marietta Materials Inc NYSE:MLM	21.3	12%	1.8
US		Vulcan Materials Co NYSE:VMC	18.8	10%	1.9
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US	A	Amrize AG SIX:AMRZ	23.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10.3	38%	0.3

				EBIT Growth	EV/EBIT to Growth
VN	T	Tien Giang Investment and Construction JSC VN:THG	Average EV/EBIT: 17.2 6.7	N/A	N/A
IE	C	CRH PLC NYSE:CRH	16.7	11%	1.5
CH		Holcim AG SIX:HOLN	17.7	21%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	33.7	29%	1.2
US		Martin Marietta Materials Inc NYSE:MLM	30.5	13%	2.3
US		Vulcan Materials Co NYSE:VMC	27.7	14%	2
DE		HeidelbergCement AG XETRA:HEI	4.4	12%	0.4
US	A	Amrize AG SIX:AMRZ	27.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.4	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10.3	16%	0.6

Tien Giang Investment and Construction JSC
VN:THG

Relative Value

Valuation Multiples

Multiples Across Competitors

THG Competitors Multiples
Tien Giang Investment and Construction JSC Competitors

See Also

Company

Help

Tools

Stocks

Tien Giang Investment and Construction JSC VN:THG

Relative Value

Valuation Multiples

Multiples Across Competitors

THG Competitors Multiples Tien Giang Investment and Construction JSC Competitors

See Also

Company

Help

Tools

Stocks

Tien Giang Investment and Construction JSC
VN:THG

THG Competitors Multiples
Tien Giang Investment and Construction JSC Competitors