T
Thang Long Investment Group JSC
VN:TIG
Thang Long Investment Group JSC
VN:TIG
Price:
7 200
VND
-1.37%
Market Closed
Market Cap:
₫1.4T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Thang Long Investment Group JSC
VN:TIG
|
VN |
|
Flat Glass Group Co Ltd
SSE:601865
|
CN |
|
Firstec Co Ltd
KRX:010820
|
KR |
|
CKD Bio Corp
KRX:063160
|
KR |
|
China Ocean Group Development Ltd
HKEX:8047
|
HK |
|
Media Asia Group Holdings Ltd
HKEX:8075
|
HK |
|
Credit Agricole SA
MIL:1ACA
|
FR |
|
I
|
Insig Ai PLC
LSE:INSG
|
UK |
|
Z
|
Zhejiang He Chuan Technology Corp Ltd
SSE:688320
|
CN |
|
Lumibird SA
PAR:LBIRD
|
FR |
|
Huhtamaki Oyj
OTC:HOYFF
|
FI |
Income Statement
Earnings Waterfall
Thang Long Investment Group JSC
Thang Long Investment Group JSC
Income Statement
Thang Long Investment Group JSC
Thang Long Investment Group JSC
Currency: VND
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9 535
|
8 554
|
1 321
|
(528)
|
991
|
946
|
1 414
|
728
|
710
|
537
|
574
|
330
|
243
|
218
|
363
|
488
|
487
|
620
|
545
|
526
|
531
|
412
|
413
|
639
|
828
|
1 133
|
1 098
|
903
|
673
|
792
|
1 223
|
1 575
|
1 994
|
2 174
|
3 967
|
4 782
|
0
|
4 126
|
3 249
|
4 563
|
6 584
|
8 181
|
7 008
|
14 059
|
12 378
|
26 605
|
7 975
|
18 031
|
16 582
|
359
|
3 978
|
3 231
|
11 394
|
15 294
|
4 202
|
0
|
0
|
0
|
0
|
|
| Revenue |
69 203
N/A
|
8 159
-88%
|
7 638
-6%
|
9 522
+25%
|
9 167
-4%
|
8 217
-10%
|
7 860
-4%
|
16 796
+114%
|
41 512
+147%
|
47 199
+14%
|
75 560
+60%
|
92 036
+22%
|
84 417
-8%
|
135 178
+60%
|
135 987
+1%
|
168 469
+24%
|
238 686
+42%
|
234 394
-2%
|
310 779
+33%
|
284 823
-8%
|
249 899
-12%
|
238 636
-5%
|
177 617
-26%
|
187 421
+6%
|
177 595
-5%
|
176 323
-1%
|
186 837
+6%
|
200 175
+7%
|
228 074
+14%
|
250 232
+10%
|
259 746
+4%
|
470 444
+81%
|
457 875
-3%
|
462 821
+1%
|
303 786
-34%
|
280 019
-8%
|
340 004
+21%
|
405 331
+19%
|
471 498
+16%
|
665 902
+41%
|
779 717
+17%
|
799 456
+3%
|
906 313
+13%
|
936 586
+3%
|
897 438
-4%
|
932 061
+4%
|
943 537
+1%
|
967 717
+3%
|
1 270 352
+31%
|
1 403 864
+11%
|
1 232 618
-12%
|
1 638 499
+33%
|
1 452 161
-11%
|
1 510 925
+4%
|
1 495 660
-1%
|
1 472 024
-2%
|
1 417 155
-4%
|
1 206 977
-15%
|
1 072 036
-11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(66 013)
|
(7 208)
|
(6 939)
|
(8 695)
|
(8 972)
|
(7 773)
|
(7 318)
|
(14 313)
|
(40 091)
|
(44 922)
|
(73 248)
|
(88 998)
|
(80 491)
|
(124 258)
|
(123 903)
|
(135 842)
|
(181 440)
|
(169 017)
|
(223 719)
|
(215 025)
|
(200 483)
|
(195 677)
|
(156 689)
|
(161 198)
|
(149 260)
|
(155 602)
|
(153 075)
|
(161 725)
|
(185 367)
|
(198 899)
|
(214 644)
|
(385 431)
|
(386 575)
|
(385 491)
|
(246 455)
|
(240 140)
|
(288 977)
|
(334 218)
|
(398 667)
|
(550 295)
|
(617 805)
|
(663 095)
|
(744 955)
|
(770 767)
|
(764 143)
|
(763 293)
|
(812 539)
|
(846 005)
|
(1 104 541)
|
(1 241 677)
|
(1 084 518)
|
(1 416 824)
|
(1 245 207)
|
(1 269 453)
|
(1 239 734)
|
(1 215 336)
|
(1 195 686)
|
(1 037 603)
|
(882 917)
|
|
| Gross Profit |
3 191
N/A
|
951
-70%
|
699
-26%
|
827
+18%
|
195
-76%
|
445
+128%
|
542
+22%
|
2 485
+358%
|
1 423
-43%
|
2 278
+60%
|
2 311
+1%
|
3 039
+32%
|
3 926
+29%
|
10 920
+178%
|
12 084
+11%
|
32 626
+170%
|
57 245
+75%
|
65 376
+14%
|
87 060
+33%
|
69 796
-20%
|
49 415
-29%
|
42 958
-13%
|
20 927
-51%
|
26 223
+25%
|
28 335
+8%
|
20 721
-27%
|
33 762
+63%
|
38 450
+14%
|
42 707
+11%
|
51 333
+20%
|
45 102
-12%
|
85 013
+88%
|
71 300
-16%
|
77 330
+8%
|
57 331
-26%
|
39 878
-30%
|
51 027
+28%
|
71 113
+39%
|
72 831
+2%
|
115 607
+59%
|
161 912
+40%
|
136 362
-16%
|
161 358
+18%
|
165 819
+3%
|
133 295
-20%
|
168 768
+27%
|
130 998
-22%
|
121 712
-7%
|
165 811
+36%
|
162 188
-2%
|
148 100
-9%
|
221 676
+50%
|
206 954
-7%
|
241 471
+17%
|
255 926
+6%
|
256 688
+0%
|
221 468
-14%
|
169 374
-24%
|
189 119
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11 442)
|
(11 085)
|
(4 377)
|
(23 211)
|
(22 758)
|
(20 075)
|
(13 615)
|
(11 910)
|
(11 980)
|
(12 942)
|
(10 069)
|
(8 909)
|
(8 112)
|
(9 012)
|
(10 768)
|
(11 298)
|
(12 073)
|
(12 418)
|
(13 686)
|
(14 148)
|
(13 215)
|
(13 327)
|
(13 191)
|
(12 551)
|
(13 056)
|
(12 445)
|
(11 583)
|
(11 758)
|
(12 140)
|
(12 009)
|
(12 005)
|
(20 723)
|
(20 965)
|
(21 993)
|
(12 920)
|
(12 102)
|
(13 922)
|
(29 822)
|
(25 952)
|
(40 887)
|
(52 055)
|
(38 241)
|
(50 669)
|
(43 858)
|
(40 195)
|
(41 286)
|
(42 403)
|
(40 171)
|
(39 608)
|
(45 844)
|
(36 831)
|
(46 416)
|
(43 287)
|
(39 408)
|
(38 351)
|
(52 637)
|
(72 900)
|
(91 052)
|
(112 117)
|
|
| Selling, General & Administrative |
(15 357)
|
(16 401)
|
(15 004)
|
(15 599)
|
(16 990)
|
(14 798)
|
(13 562)
|
(11 857)
|
(11 261)
|
(11 733)
|
(10 069)
|
(10 251)
|
(8 113)
|
(9 013)
|
(10 768)
|
(11 082)
|
(11 648)
|
(11 992)
|
(13 686)
|
(13 604)
|
(13 214)
|
(13 327)
|
(11 981)
|
(11 727)
|
(11 614)
|
(10 728)
|
(10 474)
|
(10 605)
|
(10 957)
|
(10 788)
|
(7 325)
|
(14 493)
|
(14 127)
|
(13 937)
|
(9 225)
|
(8 397)
|
(11 139)
|
(27 316)
|
(24 594)
|
(38 708)
|
(48 973)
|
(35 488)
|
(44 653)
|
(37 445)
|
(33 948)
|
(35 062)
|
(38 868)
|
(37 073)
|
(36 678)
|
(42 958)
|
(33 331)
|
(42 941)
|
(38 805)
|
(33 158)
|
(32 188)
|
(30 796)
|
(35 805)
|
(39 515)
|
(45 417)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(216)
|
(424)
|
0
|
0
|
(542)
|
0
|
0
|
(1 210)
|
(1 158)
|
(1 443)
|
(1 719)
|
(1 109)
|
(1 154)
|
(1 184)
|
(1 221)
|
(4 680)
|
(6 231)
|
(6 838)
|
(8 056)
|
(3 695)
|
(3 705)
|
0
|
(2 507)
|
(1 359)
|
(2 178)
|
(3 082)
|
(2 753)
|
(6 015)
|
(6 413)
|
(6 247)
|
(6 059)
|
(3 534)
|
(2 934)
|
(2 930)
|
(2 886)
|
(3 500)
|
(3 475)
|
(4 482)
|
(6 250)
|
(6 164)
|
(21 841)
|
(36 905)
|
(51 347)
|
(66 700)
|
|
| Other Operating Expenses |
3 915
|
5 315
|
10 626
|
(7 612)
|
(5 768)
|
(5 277)
|
(53)
|
(53)
|
(718)
|
(1 209)
|
0
|
1 342
|
0
|
0
|
0
|
0
|
0
|
(426)
|
0
|
0
|
0
|
0
|
0
|
334
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 784)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(165)
|
0
|
(165)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(191)
|
(191)
|
0
|
|
| Operating Income |
(8 253)
N/A
|
(10 135)
-23%
|
(3 679)
+64%
|
(22 385)
-508%
|
(22 564)
-1%
|
(19 631)
+13%
|
(13 074)
+33%
|
(9 425)
+28%
|
(10 556)
-12%
|
(10 663)
-1%
|
(7 757)
+27%
|
(5 870)
+24%
|
(4 186)
+29%
|
1 908
N/A
|
1 315
-31%
|
21 329
+1 522%
|
45 173
+112%
|
52 959
+17%
|
73 374
+39%
|
55 650
-24%
|
36 201
-35%
|
29 632
-18%
|
7 736
-74%
|
13 672
+77%
|
15 279
+12%
|
8 276
-46%
|
22 178
+168%
|
26 691
+20%
|
30 565
+15%
|
39 323
+29%
|
33 097
-16%
|
64 289
+94%
|
50 334
-22%
|
55 337
+10%
|
44 411
-20%
|
27 776
-37%
|
37 105
+34%
|
41 291
+11%
|
46 879
+14%
|
74 720
+59%
|
109 857
+47%
|
98 121
-11%
|
110 690
+13%
|
121 960
+10%
|
93 101
-24%
|
127 481
+37%
|
88 596
-31%
|
81 541
-8%
|
126 203
+55%
|
116 344
-8%
|
111 269
-4%
|
175 260
+58%
|
163 667
-7%
|
202 063
+23%
|
217 575
+8%
|
204 051
-6%
|
148 568
-27%
|
78 321
-47%
|
77 002
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
23 734
|
15 544
|
(3 462)
|
14 464
|
11 411
|
8 776
|
16 472
|
12 572
|
19 202
|
23 837
|
18 414
|
20 393
|
18 680
|
21 967
|
25 692
|
22 253
|
35 626
|
30 417
|
35 194
|
53 218
|
60 321
|
58 566
|
53 045
|
37 552
|
17 083
|
19 514
|
49 878
|
51 816
|
54 924
|
53 480
|
42 114
|
64 071
|
81 192
|
88 314
|
102 040
|
112 364
|
117 632
|
107 536
|
61 621
|
75 637
|
48 382
|
78 844
|
153 108
|
208 858
|
281 509
|
241 884
|
188 121
|
163 663
|
198 977
|
255 939
|
176 483
|
193 627
|
132 597
|
102 424
|
34 466
|
22 560
|
(9 731)
|
(13 716)
|
30 957
|
|
| Non-Reccuring Items |
0
|
0
|
(94)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
19
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(376)
|
(223)
|
(12)
|
7
|
(36)
|
(135)
|
(102)
|
(112)
|
(250)
|
(222)
|
(206)
|
(198)
|
22
|
0
|
9 328
|
9 311
|
9 276
|
13 680
|
5 080
|
4 903
|
4 109
|
(1 962)
|
(4 345)
|
(4 310)
|
(3 476)
|
(3 429)
|
(2 091)
|
(2 318)
|
(2 431)
|
(1 007)
|
(589)
|
(1 230)
|
(1 657)
|
(1 464)
|
(1 048)
|
(890)
|
(497)
|
(920)
|
(2 354)
|
(2 379)
|
(3 983)
|
(3 190)
|
(1 846)
|
(2 822)
|
(750)
|
(989)
|
(817)
|
(330)
|
(1 548)
|
(2 516)
|
(3 679)
|
(3 947)
|
(5 900)
|
(13 728)
|
(14 255)
|
(15 938)
|
(11 162)
|
(7 260)
|
(7 618)
|
|
| Pre-Tax Income |
15 105
N/A
|
5 186
-66%
|
(7 227)
N/A
|
(7 914)
-10%
|
(11 190)
-41%
|
(10 992)
+2%
|
3 298
N/A
|
3 035
-8%
|
8 394
+177%
|
12 951
+54%
|
10 450
-19%
|
14 325
+37%
|
14 515
+1%
|
23 874
+64%
|
36 336
+52%
|
52 893
+46%
|
90 075
+70%
|
97 056
+8%
|
113 499
+17%
|
113 772
+0%
|
100 631
-12%
|
86 236
-14%
|
56 436
-35%
|
46 964
-17%
|
28 935
-38%
|
24 409
-16%
|
69 965
+187%
|
76 188
+9%
|
83 058
+9%
|
91 795
+11%
|
74 622
-19%
|
127 130
+70%
|
129 870
+2%
|
142 186
+9%
|
145 403
+2%
|
139 250
-4%
|
154 240
+11%
|
147 907
-4%
|
106 146
-28%
|
147 979
+39%
|
154 257
+4%
|
173 775
+13%
|
261 951
+51%
|
327 996
+25%
|
373 696
+14%
|
368 377
-1%
|
275 900
-25%
|
244 874
-11%
|
323 632
+32%
|
369 767
+14%
|
284 073
-23%
|
364 940
+28%
|
290 364
-20%
|
290 759
+0%
|
237 785
-18%
|
210 673
-11%
|
127 675
-39%
|
57 345
-55%
|
100 341
+75%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 258)
|
(3 877)
|
(404)
|
(318)
|
720
|
955
|
(568)
|
(233)
|
(2 153)
|
(2 339)
|
(2 395)
|
(3 136)
|
(2 531)
|
(5 404)
|
(6 767)
|
(10 598)
|
(18 904)
|
(20 112)
|
(26 251)
|
(25 836)
|
(21 769)
|
(19 111)
|
(12 423)
|
(10 396)
|
(7 198)
|
(6 285)
|
(15 207)
|
(16 415)
|
(17 942)
|
(19 474)
|
(15 028)
|
(26 136)
|
(26 102)
|
(28 468)
|
(29 066)
|
(28 336)
|
(32 350)
|
(30 703)
|
(18 618)
|
(27 230)
|
(28 057)
|
(33 447)
|
(56 419)
|
(91 147)
|
(77 350)
|
(76 182)
|
(54 609)
|
(26 780)
|
(64 595)
|
(73 306)
|
(57 652)
|
(87 669)
|
(73 939)
|
(74 578)
|
(61 461)
|
(47 041)
|
(30 194)
|
(18 659)
|
(32 489)
|
|
| Income from Continuing Operations |
9 849
|
1 311
|
(7 632)
|
(8 231)
|
(10 469)
|
(10 035)
|
2 730
|
2 805
|
6 244
|
10 614
|
8 056
|
11 190
|
11 984
|
18 470
|
29 569
|
42 295
|
71 171
|
76 944
|
87 248
|
87 936
|
78 862
|
67 125
|
44 013
|
36 569
|
21 738
|
18 125
|
54 758
|
59 773
|
65 116
|
72 321
|
59 594
|
100 994
|
103 768
|
113 718
|
116 337
|
110 914
|
121 890
|
117 204
|
87 529
|
120 749
|
126 200
|
140 328
|
205 532
|
236 849
|
296 345
|
292 195
|
221 291
|
218 094
|
259 037
|
296 462
|
226 422
|
277 271
|
216 425
|
216 181
|
176 325
|
163 632
|
97 482
|
38 687
|
67 852
|
|
| Income to Minority Interest |
(5 807)
|
(1 918)
|
(4)
|
242
|
1 100
|
964
|
(205)
|
(152)
|
(270)
|
(241)
|
(145)
|
(81)
|
(68)
|
(104)
|
(49)
|
(62)
|
(43)
|
(137)
|
(201)
|
(185)
|
(285)
|
(149)
|
(109)
|
(134)
|
(114)
|
(137)
|
(128)
|
(117)
|
(41)
|
(39)
|
(214)
|
(315)
|
(310)
|
(736)
|
(267)
|
1 146
|
2 419
|
(2 528)
|
(14 697)
|
(17 975)
|
(24 242)
|
(20 254)
|
(10 642)
|
(23 134)
|
(16 309)
|
(4 422)
|
5 931
|
20 157
|
(53 441)
|
1 738
|
(4 302)
|
(5 851)
|
64 064
|
(2 576)
|
226
|
1 877
|
4 279
|
6 126
|
2 336
|
|
| Net Income (Common) |
4 041
N/A
|
(608)
N/A
|
(7 636)
-1 156%
|
(7 989)
-5%
|
(9 369)
-17%
|
(9 071)
+3%
|
2 525
N/A
|
2 652
+5%
|
5 973
+125%
|
10 372
+74%
|
7 911
-24%
|
11 107
+40%
|
11 915
+7%
|
18 364
+54%
|
29 520
+61%
|
42 232
+43%
|
71 127
+68%
|
76 807
+8%
|
87 047
+13%
|
87 750
+1%
|
78 576
-10%
|
66 975
-15%
|
43 026
-36%
|
35 556
-17%
|
20 745
-42%
|
17 109
-18%
|
53 537
+213%
|
58 564
+9%
|
62 890
+7%
|
70 097
+11%
|
58 288
-17%
|
98 493
+69%
|
102 365
+4%
|
111 890
+9%
|
116 070
+4%
|
112 060
-3%
|
124 309
+11%
|
114 675
-8%
|
72 831
-36%
|
102 774
+41%
|
101 957
-1%
|
120 074
+18%
|
194 890
+62%
|
213 715
+10%
|
280 036
+31%
|
287 773
+3%
|
227 222
-21%
|
238 250
+5%
|
205 596
-14%
|
298 199
+45%
|
222 119
-26%
|
271 420
+22%
|
280 488
+3%
|
213 605
-24%
|
176 551
-17%
|
165 509
-6%
|
101 761
-39%
|
44 813
-56%
|
70 188
+57%
|
|
| EPS (Diluted) |
175.69
N/A
|
-26.43
N/A
|
-347.09
-1 213%
|
-347.34
0%
|
-407.34
-17%
|
-394.39
+3%
|
109.78
N/A
|
115.3
+5%
|
259.69
+125%
|
450.95
+74%
|
343.95
-24%
|
482.91
+40%
|
518.04
+7%
|
510.11
-2%
|
1 071.73
+110%
|
1 173.11
+9%
|
1 975.75
+68%
|
2 075.86
+5%
|
1 717.52
-17%
|
1 271.73
-26%
|
946.69
-26%
|
881.25
-7%
|
347.32
-61%
|
428.38
+23%
|
249.93
-42%
|
234.36
-6%
|
445.57
+90%
|
705.59
+58%
|
861.5
+22%
|
848.01
-2%
|
448.11
-47%
|
1 191.68
+166%
|
1 238.53
+4%
|
1 230.7
-1%
|
835.72
-32%
|
1 232.57
+47%
|
1 242.39
+1%
|
1 146.67
-8%
|
587.13
-49%
|
914.6
+56%
|
824.85
-10%
|
747.25
-9%
|
1 396.73
+87%
|
1 493.95
+7%
|
1 854.74
+24%
|
1 635
-12%
|
1 355.55
-17%
|
1 230.58
-9%
|
1 061.92
-14%
|
1 540.22
+45%
|
1 248.99
-19%
|
1 401.91
+12%
|
1 448.75
+3%
|
1 103.29
-24%
|
992.76
-10%
|
854.87
-14%
|
525.6
-39%
|
231.46
-56%
|
362.53
+57%
|
|
Switch to:
Switch to:
See Also
Discover More
