Tan Binh Import Export Joint Stock Corp
VN:TIX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tan Binh Import Export Joint Stock Corp
VN:TIX
|
VN |
|
A
|
Arizona Sonoran Copper Company Inc
TSX:ASCU
|
CA |
|
Mitre Realty Empreendimentos e Participacoes SA
BOVESPA:MTRE3
|
BR |
|
GigaDevice Semiconductor Inc
SSE:603986
|
CN |
|
I
|
InfuSystem Holdings Inc
AMEX:INFU
|
US |
|
Huron Valley State Bank
OTC:HVLM
|
US |
|
Alphawave IP Group PLC
LSE:AWE
|
UK |
|
Viking Therapeutics Inc
NASDAQ:VKTX
|
US |
|
T
|
Teo Guan Lee Corporation Bhd
KLSE:TGL
|
MY |
|
MDJM Ltd
NASDAQ:UOKA
|
UK |
|
Banco Products (India) Ltd
NSE:BANCOINDIA
|
IN |
|
AM Resources Corp
XTSX:AMR
|
CA |
|
C
|
China Star Food Group Ltd
SGX:42W
|
SG |
|
Formosa Plastics Corp
TWSE:1301
|
TW |
|
22nd Century Group Inc
NASDAQ:XXII
|
US |
|
Taiwan-Asia Semiconductor Corp
TWSE:2340
|
TW |
|
Immersion Corp
NASDAQ:IMMR
|
US |
Income Statement
Earnings Waterfall
Tan Binh Import Export Joint Stock Corp
Income Statement
Tan Binh Import Export Joint Stock Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1 599
|
1 553
|
1 308
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
254 904
N/A
|
224 372
-12%
|
230 646
+3%
|
232 147
+1%
|
213 229
-8%
|
209 248
-2%
|
209 234
0%
|
212 471
+2%
|
211 406
-1%
|
217 996
+3%
|
165 699
-24%
|
170 671
+3%
|
244 171
+43%
|
245 454
+1%
|
246 593
+0%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(77 003)
|
(56 123)
|
(55 439)
|
(56 154)
|
(57 604)
|
(46 538)
|
(48 022)
|
(49 215)
|
(48 920)
|
(62 528)
|
(43 303)
|
(45 227)
|
(61 837)
|
(54 736)
|
(52 234)
|
|
| Gross Profit |
177 901
N/A
|
168 249
-5%
|
175 207
+4%
|
175 994
+0%
|
155 624
-12%
|
162 711
+5%
|
161 212
-1%
|
163 255
+1%
|
162 486
0%
|
155 468
-4%
|
122 397
-21%
|
125 444
+2%
|
182 335
+45%
|
190 718
+5%
|
194 360
+2%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(51 307)
|
(53 978)
|
(62 894)
|
(62 609)
|
(60 487)
|
(61 810)
|
(70 197)
|
(55 427)
|
(56 984)
|
(68 938)
|
(32 048)
|
(38 328)
|
(54 885)
|
(69 913)
|
(73 170)
|
|
| Selling, General & Administrative |
(65 678)
|
(67 957)
|
(69 253)
|
(71 524)
|
(70 204)
|
(71 651)
|
(70 813)
|
(72 433)
|
(72 284)
|
(66 362)
|
(50 988)
|
(49 370)
|
(64 288)
|
(65 384)
|
(64 741)
|
|
| Depreciation & Amortization |
(3 442)
|
(3 505)
|
(4 687)
|
(4 623)
|
(4 320)
|
(3 998)
|
(3 684)
|
(3 480)
|
(3 613)
|
(5 152)
|
(2 601)
|
(3 190)
|
(4 829)
|
(6 520)
|
(6 618)
|
|
| Other Operating Expenses |
17 812
|
17 483
|
11 046
|
13 537
|
14 037
|
13 838
|
4 300
|
20 486
|
18 913
|
2 576
|
21 541
|
14 232
|
14 232
|
1 991
|
(1 811)
|
|
| Operating Income |
126 594
N/A
|
114 271
-10%
|
112 313
-2%
|
113 385
+1%
|
95 137
-16%
|
100 900
+6%
|
91 015
-10%
|
107 828
+18%
|
105 501
-2%
|
86 530
-18%
|
90 348
+4%
|
87 116
-4%
|
127 450
+46%
|
120 805
-5%
|
121 189
+0%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
19 503
|
16 017
|
25 937
|
15 954
|
13 801
|
20 565
|
30 511
|
24 296
|
24 059
|
34 859
|
5 892
|
12 571
|
20 439
|
22 169
|
25 928
|
|
| Non-Reccuring Items |
0
|
0
|
71
|
0
|
0
|
0
|
8 173
|
(144)
|
(144)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(173)
|
(308)
|
(1 459)
|
(1 409)
|
5 603
|
5 752
|
(150)
|
10 098
|
8 712
|
7 783
|
6 706
|
1 217
|
1 086
|
1 342
|
1 262
|
|
| Pre-Tax Income |
145 924
N/A
|
129 979
-11%
|
136 861
+5%
|
127 930
-7%
|
114 541
-10%
|
127 217
+11%
|
129 548
+2%
|
142 087
+10%
|
138 128
-3%
|
129 133
-7%
|
102 947
-20%
|
100 905
-2%
|
148 974
+48%
|
144 316
-3%
|
148 379
+3%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(27 736)
|
(24 306)
|
(25 892)
|
(24 536)
|
(21 643)
|
(24 158)
|
(24 109)
|
(24 642)
|
(23 908)
|
(23 982)
|
(19 578)
|
(19 103)
|
(28 257)
|
(27 744)
|
(28 463)
|
|
| Income from Continuing Operations |
118 188
|
105 674
|
110 969
|
103 394
|
92 898
|
103 059
|
105 439
|
117 445
|
114 221
|
105 151
|
83 369
|
81 802
|
120 717
|
116 572
|
119 916
|
|
| Net Income (Common) |
91 200
N/A
|
78 686
-14%
|
93 277
+19%
|
85 703
-8%
|
77 375
-10%
|
94 518
+22%
|
90 411
-4%
|
102 416
+13%
|
106 174
+4%
|
90 260
-15%
|
68 478
-24%
|
66 911
-2%
|
105 826
+58%
|
98 927
-7%
|
102 271
+3%
|
|
| EPS (Diluted) |
3 557.8
N/A
|
2 622.85
-26%
|
3 109
+19%
|
2 483.98
-20%
|
3 034.56
+22%
|
3 150.59
+4%
|
3 013.69
-4%
|
2 975.31
-1%
|
3 087.5
+4%
|
3 008.67
-3%
|
2 282.6
-24%
|
2 230.37
-2%
|
3 527.54
+58%
|
3 297.58
-7%
|
3 409.04
+3%
|
|