T

Thu Duc Trading and Import Export JSC
VN:TMC

Watchlist Manager
Thu Duc Trading and Import Export JSC
VN:TMC
Watchlist
Price: 7 900 VND 1.28% Market Closed
Market Cap: ₫98B

Cash Flow Statement

Cash Flow Statement
Thu Duc Trading and Import Export JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Dec-2013 Mar-2014 Sep-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 933)
(5 840)
(6 386)
(4 713)
(4 778)
(6 816)
(817)
(2 136)
(3 698)
(8 059)
(7 264)
(7 021)
(3 787)
(5 103)
(5 179)
(5 171)
(5 764)
(5 294)
(5 925)
(5 970)
(8 361)
(7 797)
(7 451)
(6 385)
(4 636)
(4 885)
(4 692)
(4 755)
(3 035)
(1 798)
(1 944)
(2 944)
(3 197)
(3 098)
(3 546)
(3 437)
(4 006)
(4 006)
(2 251)
(1 249)
0
(1 503)
(2 503)
(3 029)
(3 656)
(2 866)
(2 730)
(2 761)
(2 733)
(2 896)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 677)
(10 830)
(13 021)
(6 256)
(4 960)
(3 976)
547
(464)
565
(1 722)
(1 422)
(551)
(373)
(314)
(464)
(336)
(367)
(435)
(585)
(836)
(885)
(761)
(545)
(686)
(708)
(760)
(867)
(494)
(574)
(421)
(272)
(249)
(132)
(155)
(104)
(96)
(43)
(13)
(13)
(13)
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
9 604
7 944
3 631
9 655
12 862
6 056
23 236
27 184
19 520
63 007
109 379
171 023
209 535
227 520
216 817
204 489
258 021
309 266
367 530
478 526
563 628
650 821
646 067
660 430
591 099
552 248
(37 495)
(231 458)
(343 959)
26 085
61 515
56 466
5 312
(8 408)
48 552
70 096
26 033
65 242
(21 189)
(16 912)
81 310
90 971
74 776
71 102
27 348
(39 731)
(8 044)
42 191
(48 663)
21 366
43 714
(29 450)
55 767
23 592
42 112
29 950
27 915
8 810
(8 527)
47 451
35 821
35 426
137 612
44 408
26 792
37 691
(49 116)
(12 975)
(26 708)
11 550
44 617
26 700
103 956
49 945
(701)
52 310
Cash from Operating Activities
9 604
N/A
7 944
-17%
3 631
-54%
9 655
+166%
12 862
+33%
6 056
-53%
23 236
+284%
27 184
+17%
19 520
-28%
63 007
+223%
109 379
+74%
171 023
+56%
209 535
+23%
227 520
+9%
216 817
-5%
204 489
-6%
258 021
+26%
309 266
+20%
367 530
+19%
478 526
+30%
563 628
+18%
650 821
+15%
646 067
-1%
660 430
+2%
591 099
-10%
552 248
-7%
550 447
0%
353 424
-36%
238 186
-33%
53 656
-77%
90 316
+68%
84 214
-7%
5 043
-94%
(11 008)
N/A
45 418
N/A
60 315
+33%
17 348
-71%
57 672
+232%
(25 347)
N/A
(22 329)
+12%
75 666
N/A
85 464
+13%
68 644
-20%
65 372
-5%
20 837
-68%
(46 539)
N/A
(17 291)
+63%
33 633
N/A
(56 658)
N/A
14 296
N/A
38 371
+168%
(35 095)
N/A
50 209
N/A
18 343
-63%
38 503
+110%
27 731
-28%
25 700
-7%
5 617
-78%
(11 856)
N/A
44 197
N/A
32 171
-27%
31 893
-1%
133 562
+319%
40 390
-70%
24 529
-39%
36 429
+49%
(49 116)
N/A
(14 478)
+71%
(29 211)
-102%
8 521
N/A
40 961
+381%
23 834
-42%
101 227
+325%
47 184
-53%
(3 434)
N/A
49 413
N/A
Investing Cash Flow
Capital Expenditures
(8 725)
(7 475)
(3 179)
0
(10 306)
(11 256)
(12 959)
(11 309)
(3 740)
(15 007)
(14 355)
(14 414)
(14 214)
(6 301)
(9 679)
(12 304)
(13 162)
(14 214)
(17 660)
(23 813)
(26 719)
(21 482)
(13 964)
(6 091)
(2 228)
(2 170)
(2 607)
(2 040)
(5 140)
(5 221)
(4 859)
(1 958)
(1 904)
(3 054)
(2 671)
(7 307)
(8 734)
(8 087)
(9 534)
(14 503)
(24 416)
(27 527)
(57 706)
(68 268)
(56 649)
(52 811)
(22 647)
(5 449)
(4 543)
(5 514)
(4 020)
(3 189)
(14 477)
(13 729)
(13 729)
(12 595)
0
(2 195)
(3 628)
(6 256)
(7 104)
(6 754)
(6 991)
0
(3 441)
(4 746)
0
0
0
(1 765)
(2 873)
(4 314)
(4 459)
(3 001)
(8 510)
(22 813)
Other Items
1 021
(104)
(676)
(1 454)
(10 404)
(8 843)
(16 499)
(14 356)
(3 823)
(15 305)
(9 151)
(8 822)
(9 437)
3 350
(3 221)
(13 241)
(4 250)
(7 657)
(14 204)
(8 053)
(17 611)
(14 775)
(615)
2 852
2 556
(3 923)
(19 361)
(19 125)
(19 769)
2 561
3 464
11 224
(475)
142
(6 892)
1 736
2 166
1 562
2 312
1 626
593
681
(158)
1 079
1 759
42 186
42 651
54 742
54 108
13 771
13 223
578
3 045
2 898
2 898
2 913
449
480
370
277
163
212
176
4 545
4 557
4 501
4 481
139
137
856
882
1 150
1 501
1 148
1 927
2 009
Cash from Investing Activities
(7 704)
N/A
(7 581)
+2%
(3 855)
+49%
(4 288)
-11%
(20 709)
-383%
(20 098)
+3%
(29 458)
-47%
(25 665)
+13%
(7 563)
+71%
(30 312)
-301%
(23 506)
+22%
(23 236)
+1%
(23 652)
-2%
(2 951)
+88%
(12 900)
-337%
(25 544)
-98%
(17 411)
+32%
(21 871)
-26%
(31 864)
-46%
(31 867)
0%
(44 331)
-39%
(36 257)
+18%
(14 580)
+60%
(3 240)
+78%
327
N/A
(6 094)
N/A
(21 968)
-260%
(21 165)
+4%
(24 909)
-18%
(2 660)
+89%
(1 395)
+48%
9 267
N/A
(2 378)
N/A
(2 912)
-22%
(9 565)
-228%
(5 571)
+42%
(6 569)
-18%
(6 525)
+1%
(7 221)
-11%
(12 876)
-78%
(23 822)
-85%
(26 845)
-13%
(57 863)
-116%
(67 189)
-16%
(54 890)
+18%
(10 626)
+81%
20 004
N/A
49 293
+146%
49 565
+1%
8 258
-83%
9 202
+11%
(2 611)
N/A
(11 432)
-338%
(10 831)
+5%
(10 831)
0%
(9 681)
+11%
(63)
+99%
(1 715)
-2 643%
(3 258)
-90%
(5 979)
-84%
(6 941)
-16%
(6 542)
+6%
(6 815)
-4%
4 545
N/A
4 967
+9%
3 606
-27%
8 333
+131%
139
-98%
574
+312%
2 167
+277%
(1 991)
N/A
(3 164)
-59%
(2 958)
+7%
(1 854)
+37%
(6 583)
-255%
(20 804)
-216%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(1 173)
0
0
0
6 647
16 929
16 929
16 929
16 929
0
0
0
0
28 858
28 833
28 793
44 293
0
15 460
15 501
(9)
43 977
43 972
44 071
44 081
0
0
(44)
0
(44)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 510
(2 346)
7 975
1 828
19 276
24 296
7 121
(12 331)
(20 532)
(41 074)
(93 880)
(14 343)
(48 565)
(88 631)
9 923
8 163
(61 489)
(92 950)
(366 714)
(445 142)
(514 029)
(620 555)
(620 909)
(676 182)
(625 648)
(571 879)
(558 245)
(324 118)
(205 331)
(31 664)
(67 885)
(78 435)
(12 178)
5 962
(11 276)
(32 561)
(8 391)
(39 531)
47 771
39 373
(13 000)
0
(9 000)
24 842
30 387
30 000
14 000
(66 792)
21 361
5 743
(45 000)
39 815
(31 748)
(18 743)
(6 816)
(18 815)
(20 000)
5 302
6 767
(21 000)
0
(2 302)
(14 951)
0
0
(20 000)
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(7 254)
(4 431)
(4 072)
(4 877)
(3 557)
(4 006)
(3 128)
(1 282)
(6 082)
(8 000)
(10 800)
0
(10 000)
(6 800)
(7 200)
0
0
(11 200)
(12 620)
(12 759)
(20 607)
(12 658)
(8 088)
(13 599)
(12 002)
(12 055)
(12 018)
(14 044)
(5 528)
(13 158)
(11 886)
(19 110)
(558)
(2 643)
(7 922)
(14 880)
(9 191)
(14 513)
(4 303)
(17 360)
(16 103)
(14 823)
(14 795)
(10 193)
(11 595)
(13 247)
(13 247)
(8 680)
(7 262)
(10 643)
(10 643)
(17 360)
0
(12 400)
(12 400)
(6 200)
0
(11 160)
(11 160)
(11 160)
0
(11 160)
(11 160)
(11 160)
0
(3 720)
(3 720)
(3 720)
0
(7 440)
(7 440)
(7 440)
0
(6 200)
(6 200)
(6 200)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(5 360)
N/A
(6 393)
-19%
2 730
N/A
(4 221)
N/A
14 546
N/A
19 116
+31%
10 641
-44%
3 316
-69%
(9 686)
N/A
(32 145)
-232%
(87 751)
-173%
(25 144)
+71%
(58 565)
-133%
(95 431)
-63%
2 723
N/A
29 821
+995%
(35 856)
N/A
(75 357)
-110%
(335 041)
-345%
(442 466)
-32%
(519 176)
-17%
(617 712)
-19%
(629 006)
-2%
(645 805)
-3%
(593 678)
+8%
(539 862)
+9%
(526 182)
+3%
(338 065)
+36%
(210 759)
+38%
(44 866)
+79%
(79 816)
-78%
(97 589)
-22%
(12 736)
+87%
3 319
N/A
(19 198)
N/A
(47 441)
-147%
(17 582)
+63%
(54 044)
-207%
43 468
N/A
22 013
-49%
(29 103)
N/A
(14 823)
+49%
(23 795)
-61%
14 649
N/A
18 792
+28%
16 753
-11%
753
-96%
(75 472)
N/A
14 099
N/A
(4 900)
N/A
(55 643)
-1 036%
22 455
N/A
(49 108)
N/A
(31 143)
+37%
(19 216)
+38%
(25 015)
-30%
(26 200)
-5%
(5 858)
+78%
(4 393)
+25%
(32 160)
-632%
(11 160)
+65%
(13 462)
-21%
(26 111)
-94%
(11 160)
+57%
(11 160)
N/A
(23 720)
-113%
(3 720)
+84%
(3 720)
N/A
(3 720)
N/A
(7 440)
-100%
(7 440)
N/A
(7 440)
N/A
(7 440)
N/A
(6 200)
+17%
(6 200)
N/A
(6 200)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(3 460)
N/A
(6 030)
-74%
2 506
N/A
1 146
-54%
6 699
+485%
5 074
-24%
4 419
-13%
4 835
+9%
2 271
-53%
550
-76%
(1 878)
N/A
122 643
N/A
127 318
+4%
129 138
+1%
206 640
+60%
208 766
+1%
204 754
-2%
212 038
+4%
625
-100%
4 193
+571%
121
-97%
(3 148)
N/A
2 481
N/A
11 385
+359%
(2 252)
N/A
6 292
N/A
2 297
-63%
(5 806)
N/A
2 518
N/A
6 130
+143%
9 105
+49%
(4 108)
N/A
(10 071)
-145%
(10 601)
-5%
16 655
N/A
7 303
-56%
(6 803)
N/A
(2 897)
+57%
10 900
N/A
(13 192)
N/A
22 741
N/A
43 796
+93%
(13 014)
N/A
12 832
N/A
(15 261)
N/A
(40 412)
-165%
3 466
N/A
7 454
+115%
7 006
-6%
17 654
+152%
(8 070)
N/A
(15 251)
-89%
(10 331)
+32%
(23 631)
-129%
8 456
N/A
(6 965)
N/A
(563)
+92%
(1 956)
-248%
(19 507)
-897%
6 059
N/A
14 070
+132%
11 890
-15%
100 636
+746%
33 775
-66%
18 336
-46%
16 315
-11%
(44 503)
N/A
(18 058)
+59%
(32 357)
-79%
3 248
N/A
31 529
+871%
13 230
-58%
90 829
+587%
39 130
-57%
(16 217)
N/A
22 409
N/A
Free Cash Flow
Free Cash Flow
879
N/A
469
-47%
452
-4%
9 655
+2 036%
2 556
-74%
(5 200)
N/A
10 277
N/A
15 875
+54%
15 780
-1%
48 000
+204%
95 024
+98%
156 609
+65%
195 321
+25%
221 219
+13%
207 138
-6%
192 185
-7%
244 859
+27%
295 052
+20%
349 870
+19%
454 713
+30%
536 909
+18%
629 339
+17%
632 103
+0%
654 339
+4%
588 871
-10%
550 078
-7%
547 840
0%
351 384
-36%
233 046
-34%
48 435
-79%
85 457
+76%
82 256
-4%
3 139
-96%
(14 062)
N/A
42 747
N/A
53 008
+24%
8 614
-84%
49 585
+476%
(34 881)
N/A
(36 832)
-6%
51 250
N/A
57 937
+13%
10 938
-81%
(2 896)
N/A
(35 812)
-1 137%
(99 350)
-177%
(39 938)
+60%
28 183
N/A
(61 201)
N/A
8 782
N/A
34 351
+291%
(38 283)
N/A
35 732
N/A
4 614
-87%
24 774
+437%
15 137
-39%
25 700
+70%
3 422
-87%
(15 484)
N/A
37 942
N/A
25 067
-34%
25 140
+0%
126 571
+403%
40 390
-68%
21 088
-48%
31 683
+50%
(49 116)
N/A
(14 478)
+71%
(29 211)
-102%
6 756
N/A
38 087
+464%
19 520
-49%
96 767
+396%
44 183
-54%
(11 944)
N/A
26 600
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett